(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -69.15%767.57M | 100.61%2.49B | -34.87%1.24B | -22.39%1.9B | 31.52%2.45B | 48.51%1.87B | -47.34%1.26B | 76.60%2.39B | -50.02%1.35B | 48.09%2.7B |
Net profit before non-cash adjustment | 1.85%2.05B | 13.56%2.01B | 2.70%1.77B | -1.71%1.73B | 0.16%1.76B | -9.60%1.75B | 1.82%1.94B | 33.26%1.91B | -1.41%1.43B | -14.65%1.45B |
Total adjustment of non-cash items | 1.26%491.69M | -24.97%485.57M | 1.64%647.17M | 17.96%636.71M | -2.50%539.77M | 0.64%553.61M | 26.47%550.08M | -20.27%434.96M | 8.91%545.51M | 71.09%500.87M |
-Depreciation and amortization | -5.88%569.57M | 3.97%605.14M | -3.14%582.01M | 4.93%600.88M | 2.58%572.66M | 7.47%558.27M | -1.26%519.45M | 1.89%526.05M | 31.81%516.3M | 28.41%391.71M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68.63M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.30%20.33M | 109.51%29.16M |
-Share of associates | 92.33%-2.84M | -1,470.54%-37.03M | -46.98%2.7M | 141.09%5.1M | -362.79%-12.4M | 156.11%4.72M | -169.00%-8.41M | 4,516.67%12.19M | ---276K | ---- |
-Disposal profit | --0 | --0 | 6,007.01%60.67M | ---1.03M | --0 | --0 | --0 | -9,472.99%-172.6M | -148.01%-1.8M | 75.92%-727K |
-Net exchange gains and losses | -121.13%-36.44M | -53.53%-16.48M | ---10.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.58%10.74M | -94.57%18.7M |
-Other non-cash items | 41.56%-38.61M | -627.27%-66.06M | -60.55%12.53M | 254.98%31.76M | -118.49%-20.49M | -124.02%-9.38M | -43.67%39.05M | 31,265.61%69.32M | 103.35%221K | 85.95%-6.59M |
Changes in working capital | -15,650.60%-1.78B | 99.04%-11.27M | -157.01%-1.18B | -392.22%-459.28M | 135.56%157.17M | 64.19%-442.01M | -2,858.57%-1.23B | 107.16%44.75M | -183.17%-624.89M | 549.25%751.37M |
-Change in receivables | -1,233.85%-950.72M | 104.76%83.85M | -4,179.49%-1.76B | 93.88%-41.2M | -206.59%-673.14M | 76.24%-219.56M | -71.45%-924.05M | 19.73%-538.95M | -204.30%-671.46M | 157.24%643.79M |
-Change in inventory | 361.92%285.12M | 38.42%-108.86M | -1,174.06%-176.77M | 103.77%16.46M | -306.49%-436.78M | 162.62%211.53M | -621.11%-337.77M | -27.70%64.82M | 30.74%89.65M | 64.78%68.57M |
-Change in prepaid assets | -3,037.74%-566.55M | -133.55%-18.06M | 112.52%53.83M | -1,748.57%-430.05M | 242.20%26.09M | -8.67%-18.35M | -140.82%-16.88M | -8.79%41.36M | --45.35M | ---- |
-Change in payables | -6,959.65%-597.41M | -98.72%8.71M | 3,283.07%680.32M | -101.77%-21.37M | 352.28%1.21B | -1,636.42%-477.81M | -93.36%31.1M | 1,132.76%468.17M | 149.76%37.98M | -108.49%-76.32M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -209.61%-126.4M | 579.73%115.32M |
-Provision for loans, leases and other losses | 133.95%54M | -9.03%23.08M | 50.30%25.37M | -52.58%16.88M | -42.75%35.6M | 371.04%62.17M | 232.39%13.2M | ---9.97M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.32M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 28.79%-690K | 15.96%-969K | 24.29%-1.15M | -24.02%-1.52M | 64.59%-1.23M | 30.81%-3.47M | 33.00%-5.01M | 16.41%-7.48M | -62.46%-8.95M | 2.94%-5.51M |
Interest received (cash flow from operating activities) | 0.73%56.05M | 8.37%55.65M | 3.66%51.35M | 12.08%49.54M | -18.10%44.2M | 63.69%53.97M | -17.31%32.97M | 16.18%39.87M | 17.31%34.32M | 18.82%29.26M |
Tax refund paid | -17.97%-702.47M | -9.50%-595.47M | 1.22%-543.81M | 9.48%-550.51M | -14.83%-608.15M | 45.35%-529.61M | -171.93%-969.16M | 36.27%-356.4M | 20.41%-559.22M | -41.07%-702.61M |
Other operating cash inflow (outflow) | 0 | -100.00%-2K | -1K | 0 | 0 | 0 | 1K | 0 | 0 | 0 |
Operating cash flow | -93.82%120.46M | 160.79%1.95B | -46.73%746.81M | -25.77%1.4B | 36.20%1.89B | 339.97%1.39B | -84.71%315.2M | 152.33%2.06B | -59.63%817.09M | 50.36%2.02B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -302.10%-1.47B | 55.79%-365.85M | -398.25%-827.5M | 81.59%-166.08M | -193.68%-902.27M | 66.28%-307.24M | -261.78%-911.23M | 89.71%-251.87M | -499.00%-2.45B | 58.26%-408.73M |
Net intangibles purchase and sale | 45.04%-30.29M | -97.63%-55.12M | 3.86%-27.89M | 23.48%-29.01M | -8.66%-37.91M | -21.54%-34.89M | 44.32%-28.71M | 34.25%-51.55M | -11.94%-78.41M | -585.98%-70.05M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --127.88M | ---- | ---- |
Net investment product transactions | 12.44%37.32M | 86.05%33.2M | -14.92%17.84M | -7.96%20.97M | 262.76%22.79M | -12.73%-14M | 18.04%-12.42M | 91.59%-15.15M | 37.42%-180.12M | -74.25%-287.81M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | 79.50%-287K | 3.45%-1.4M | ---1.45M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -74.97%211K | -22.87%843K | 8.97%1.09M | -95.95%1M | -65.93%24.75M | 0.70%72.63M | -73.49%72.13M | 272.64%272.04M | 0.41%73.01M | -0.38%72.71M |
Net changes in other investments | 2,401.08%4.28M | -100.99%-186K | 105.64%18.73M | -49.43%-332.32M | -21,832.15%-222.39M | 98.33%-1.01M | -1,088.71%-60.65M | -150.81%-5.1M | 121.78%10.04M | -658.44%-46.1M |
Investing cash flow | -277.04%-1.46B | 52.66%-387.12M | -61.79%-817.73M | 54.68%-505.43M | -290.11%-1.12B | 69.66%-285.9M | -1,335.85%-942.32M | 102.91%76.25M | -254.58%-2.62B | 31.07%-739.97M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 176.47%130M | -342.86%-170M | 177.78%70M | 80.95%-90M | -687.50%-472.5M | 82.86%-60M | 63.54%-350M | -164.32%-960M | 614.66%1.49B | 27.50%-290M |
Net common stock issuance | ---143K | --0 | ---- | -35.00%-81K | 46.90%-60K | 28.93%-113K | -29.27%-159K | -61.84%-123K | -100.04%-76K | 122,755.90%197.48M |
Cash dividends paid | -1.83%-219.55M | -4.01%-215.62M | -3.25%-207.3M | 3.00%-200.77M | -5.21%-206.99M | -31.96%-196.75M | -6.59%-149.09M | -4.04%-139.87M | -7.53%-134.44M | -8.85%-125.03M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.49M | ---- | 0.00%-1.49M |
Net other fund-raising expenses | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | -100.02%-1K | 500,100.00%5M | 0.00%-1K | ---1K | ---- |
Financing cash flow | 76.74%-89.7M | -180.85%-385.62M | 52.79%-137.3M | 57.20%-290.85M | -164.56%-679.55M | 48.03%-256.86M | 55.13%-494.25M | -181.11%-1.1B | 719.96%1.36B | 57.59%-219.04M |
Net cash flow | ||||||||||
Beginning cash position | 41.29%4.02B | -6.82%2.85B | 24.75%3.05B | 3.99%2.45B | 55.90%2.35B | -42.62%1.51B | 65.00%2.63B | -21.96%1.59B | 108.87%2.04B | -19.90%978.32M |
Current changes in cash | -221.61%-1.43B | 664.28%1.17B | -134.37%-208.22M | 544.84%605.74M | -88.87%93.94M | 175.27%844.05M | -208.18%-1.12B | 331.01%1.04B | -142.12%-448.69M | 536.96%1.07B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -108.57%-57K |
Cash adjustments other than cash changes | ---2K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---2K | ---- | ---- | 0.00%-1K |
End cash Position | -35.54%2.59B | 41.29%4.02B | -6.82%2.85B | 24.75%3.05B | 3.99%2.45B | 55.90%2.35B | -42.62%1.51B | 65.00%2.63B | -21.96%1.59B | 108.87%2.04B |
Free cash flow | -190.47%-1.38B | 1,383.52%1.53B | -109.86%-118.93M | 27.12%1.21B | -9.06%948.63M | 266.98%1.04B | -135.60%-624.73M | 180.70%1.76B | -240.73%-2.17B | 333.29%1.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data