(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 44.03%1.56B | 118.03%1.08B | -8.30%496.17M | 181.07%541.07M | -244.45%-667.43M | -61.24%462.04M | 756.48%1.19B | -269.39%-181.57M | -71.92%107.19M | 186.03%381.73M |
Net profit before non-cash adjustment | -17.44%804.66M | 30.26%974.59M | 30.95%748.2M | 70.49%571.37M | -29.22%335.13M | 57.57%473.45M | 28.69%300.47M | -19.51%233.48M | -5.31%290.07M | 53.84%306.34M |
Total adjustment of non-cash items | -51.36%92.89M | 178.04%190.97M | 1,856.81%68.68M | 105.64%3.51M | 4.81%-62.18M | -140.87%-65.32M | 183.71%159.82M | 28.76%56.33M | -58.48%43.75M | 21.53%105.36M |
-Depreciation and amortization | -12.82%79.81M | -1.06%91.55M | 5.26%92.53M | -5.83%87.9M | 3.26%93.34M | -23.85%90.4M | 3.96%118.72M | -0.55%114.2M | 1.68%114.83M | -4.78%112.94M |
-Reversal of impairment losses recognized in profit and loss | --671K | --0 | --13.34M | ---- | ---- | --8.03M | ---- | ---- | ---- | -71.59%6.9M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.88%7.92M | 107.72%5.15M | -567.06%-66.66M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.91%1K | 346.76%1.1M | -17.32%-447K |
-Disposal profit | -90.63%2.7M | 1,153.89%28.82M | 98.30%-2.74M | -2,824.12%-161.12M | 96.28%-5.51M | -157.23%-148.2M | -4,875.04%-57.61M | 97.68%-1.16M | -121.32%-49.84M | 14.58%-22.52M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 122.50%946K | -107.97%-4.2M | --52.76M |
-Other non-cash items | -86.24%9.71M | 304.91%70.59M | -144.90%-34.45M | 151.15%76.73M | -864.28%-150.01M | -115.76%-15.56M | 250.53%98.71M | -181.59%-65.58M | -204.05%-23.29M | 151.19%22.38M |
Changes in working capital | 888.82%660.59M | 73.89%-83.74M | -848.75%-320.72M | 96.41%-33.8M | -1,844.32%-940.38M | -92.63%53.91M | 255.22%731.7M | -108.00%-471.39M | -656.11%-226.63M | 95.89%-29.97M |
-Change in receivables | 77.54%-221.4M | 16.89%-985.71M | -819.95%-1.19B | 175.00%164.74M | -379.29%-219.67M | 117.82%78.65M | -475.09%-441.43M | 123.43%117.69M | 5.04%-502.36M | -534.19%-529.04M |
-Change in inventory | 129.86%38.18M | -14.94%-127.88M | -60.68%-111.26M | -543.69%-69.24M | 15.98%15.61M | 124.86%13.46M | -102.14%-54.13M | -138.15%-26.78M | 203.15%70.18M | 32.47%-68.04M |
-Change in payables | -17.92%841.32M | 6.94%1.03B | 1,684.58%958.53M | 92.00%-60.49M | -6,188.16%-756.4M | -101.00%-12.03M | 314.66%1.21B | -373.56%-562.29M | -63.76%205.55M | 175.55%567.1M |
-Provision for loans, leases and other losses | -48.30%2.49M | -73.39%4.81M | 126.27%18.07M | -442.67%-68.81M | 176.74%20.08M | -229.16%-26.17M | --20.26M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.98%-2.23M | -67.49%-1.76M | 46.83%-1.05M | 6.76%-1.97M | -9.02%-2.12M | 45.01%-1.94M | 13.20%-3.53M | 52.30%-4.07M | 9.03%-8.53M | 60.70%-9.37M |
Interest received (cash flow from operating activities) | 21.40%46.97M | 28.58%38.69M | -2.32%30.09M | -5.65%30.81M | 11.72%32.65M | 8.99%29.22M | 13.44%26.81M | 10.38%23.64M | 8.06%21.41M | 30.84%19.82M |
Tax refund paid | -43.65%-334.15M | -14.66%-232.62M | -56.86%-202.88M | -0.91%-129.33M | 17.08%-128.17M | -152.12%-154.56M | 53.98%-61.31M | 8.57%-133.22M | -48.01%-145.71M | 23.22%-98.45M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0 | -1K | 0 | 2K | 0 |
Operating cash flow | 43.18%1.27B | 174.91%886.12M | -26.84%322.34M | 157.59%440.57M | -328.54%-765.07M | -70.99%334.76M | 490.88%1.15B | -1,051.91%-295.22M | -108.73%-25.63M | 150.59%293.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -331.18%-100.53M | 25.12%-23.32M | 40.65%-31.14M | 41.90%-52.47M | -178.77%-90.31M | 428.90%114.64M | -252.28%-34.86M | -58.59%22.89M | 229.13%55.28M | -105.54%-42.81M |
Net intangibles purchase and sale | -420.08%-248.91M | -599.71%-47.86M | -527.52%-6.84M | 24.31%-1.09M | ---1.44M | ---- | ---- | -117.20%-3.89M | 10.00%-1.79M | 66.16%-1.99M |
Net investment product transactions | 148.19%11.82M | 83.21%-24.53M | -156.57%-146.06M | 581.63%258.19M | -673.01%-53.61M | -167.12%-6.94M | 41.12%10.33M | 133.13%7.32M | -2.01%-22.1M | -120.46%-21.67M |
Advance cash and loans provided to other parties | ---- | ---- | 96.67%-200K | -1,100.00%-6M | 87.50%-500K | 92.16%-4M | -10,100.00%-51M | ---500K | ---- | -608.90%-21.27M |
Repayment of advance payments to other parties and cash income from loans | -62.50%120K | 153.97%320K | -82.25%126K | 33.96%710K | -20.90%530K | -98.68%670K | 5,181.25%50.7M | -12.81%960K | 24.83%1.1M | 23.88%882K |
Dividends received (cash flow from investment activities) | --0 | -85.10%1.79M | 837.50%12M | -63.11%1.28M | -79.65%3.47M | -32.48%17.05M | --25.25M | ---- | ---- | ---- |
Net changes in other investments | 33.54%2.12M | 391.02%1.59M | -92.47%323K | 577.42%4.29M | -281.25%-899K | -88.76%496K | -86.14%4.41M | -66.24%31.86M | -40.10%94.37M | 118.11%157.54M |
Investing cash flow | -264.51%-335.39M | 46.44%-92.01M | -183.83%-171.79M | 243.55%204.92M | -217.08%-142.75M | 2,419.11%121.93M | -91.75%4.84M | -53.78%58.64M | 79.46%126.86M | -52.61%70.69M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 15,000.00%48.32M | 102.74%320K | 96.75%-11.68M | -378.65%-359.48M | 266.90%129.01M | -12.42%-77.3M | -189.39%-68.76M | 79.99%-23.76M | -72.72%-118.76M | -60.31%-68.76M |
Net common stock issuance | --0 | 48.06%-35.34M | -427.81%-68.04M | ---12.89M | ---- | 15.51%-403K | 90.22%-477K | -771.25%-4.88M | -382.76%-560K | 99.71%-116K |
Increase or decrease of lease financing | 26.68%-40.33M | 3.92%-55.01M | -4.52%-57.26M | 8.09%-54.78M | 2.00%-59.6M | -42.32%-60.82M | -8.20%-42.73M | 5.04%-39.5M | -22.54%-41.59M | 0.33%-33.94M |
Cash dividends paid | -8.26%-103.51M | -13.79%-95.61M | 0.39%-84.02M | -0.04%-84.35M | -19.87%-84.31M | -0.13%-70.33M | 11.96%-70.24M | -13.34%-79.78M | -24.93%-70.39M | 1.46%-56.35M |
Net other fund-raising expenses | ---- | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 48.55%-95.52M | 16.00%-185.64M | 56.79%-221M | -3,331.95%-511.5M | 92.86%-14.9M | -14.62%-208.86M | -23.18%-182.21M | 36.05%-147.92M | -45.32%-231.31M | 8.36%-159.17M |
Net cash flow | ||||||||||
Beginning cash position | 92.19%1.27B | -9.64%659.98M | 22.47%730.43M | -60.74%596.44M | 19.49%1.52B | 331.34%1.27B | -56.61%294.74M | -16.07%679.24M | 33.98%809.32M | -50.04%604.08M |
Current changes in cash | 37.69%837.82M | 963.69%608.47M | -152.58%-70.45M | 114.52%133.99M | -472.32%-922.72M | -74.62%247.83M | 353.99%976.59M | -195.59%-384.5M | -163.38%-130.08M | 133.92%205.25M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | 200.00%2K | ---2K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | 66.05%2.11B | 92.19%1.27B | -9.64%659.98M | 22.47%730.43M | -60.74%596.44M | 19.49%1.52B | 331.34%1.27B | -56.61%294.74M | -16.07%679.24M | 33.98%809.32M |
Free cash flow | 12.80%919.08M | 186.54%814.79M | -26.49%284.36M | 145.15%386.82M | -13,957.59%-856.81M | -100.55%-6.1M | 452.63%1.12B | -708.99%-316.32M | -116.06%-39.1M | 140.00%243.51M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data