(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.27%3.32B | 70.98%2.79B | 0.93%1.63B | -23.82%1.62B | 15.72%2.12B | -14.35%1.83B | 698.13%2.14B | -80.73%268M | 24.09%1.39B | -52.26%1.12B |
Net profit before non-cash adjustment | 146.53%2.24B | 228.47%907M | -342.61%-706M | 263.48%291M | 79.77%-178M | -6.28%-880M | 19.06%-828M | -954.64%-1.02B | -113.74%-97M | -29.19%706M |
Total adjustment of non-cash items | -20.97%848M | -19.81%1.07B | 170.85%1.34B | -70.70%494M | -22.80%1.69B | -7.34%2.18B | 32.49%2.36B | 6.91%1.78B | 40.90%1.66B | -14.05%1.18B |
-Depreciation and amortization | 12.30%1B | 1.25%894M | 12.20%883M | -12.85%787M | -12.50%903M | -10.34%1.03B | -9.16%1.15B | 2.01%1.27B | -3.65%1.24B | -7.07%1.29B |
-Reversal of impairment losses recognized in profit and loss | -31.80%296M | -45.82%434M | 65.50%801M | -37.22%484M | -20.35%771M | -2.91%968M | 523.13%997M | 97.53%160M | -49.69%81M | 15.83%161M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.64%61M | 536.00%159M |
-Share of associates | ---- | ---- | ---- | ---- | --6M | ---- | -71.30%64M | --223M | ---- | ---- |
-Disposal profit | 2.08%49M | -39.24%48M | 146.75%79M | -5,533.33%-169M | -104.48%-3M | 71.79%67M | 18.18%39M | 94.12%33M | 103.46%17M | -216.77%-491M |
-Net exchange gains and losses | -668.63%-392M | 84.01%-51M | 5.34%-319M | -236.44%-337M | 318.64%247M | 59.46%59M | -30.19%37M | -71.04%53M | 473.47%183M | -44.12%-49M |
-Other non-cash items | 56.75%-109M | -137.74%-252M | 60.89%-106M | -13.87%-271M | -510.34%-238M | -15.94%58M | 60.47%69M | -46.25%43M | -28.57%80M | 833.33%112M |
Changes in working capital | -70.11%240M | -19.70%803M | 20.63%1B | 35.24%829M | 17.43%613M | -13.72%522M | 223.98%605M | -177.27%-488M | 77.02%-176M | -3,230.43%-766M |
-Change in receivables | -124.68%-173M | -613.33%-77M | 124.19%15M | -109.90%-62M | 381.54%626M | 139.76%130M | -1,111.11%-327M | -133.33%-27M | -77.05%81M | 5,142.86%353M |
-Change in inventory | -119.75%-93M | -40.38%471M | -5.95%790M | 50.81%840M | -5.91%557M | 30.40%592M | 209.66%454M | -5.88%-414M | 21.64%-391M | -26.33%-499M |
-Change in payables | 94.44%105M | 133.96%54M | -7,850.00%-159M | 98.75%-2M | 17.10%-160M | -44.03%-193M | -211.67%-134M | -26.83%120M | 241.38%164M | -211.54%-116M |
-Provision for loans, leases and other losses | 436.67%161M | -75.00%30M | 2,500.00%120M | 76.19%-5M | -205.00%-21M | -83.05%20M | 25.53%118M | --94M | ---- | ---- |
-Changes in other current assets | 55.17%-104M | -209.33%-232M | 12.79%-75M | -244.00%-86M | -153.19%-25M | -70.06%47M | 70.65%157M | 406.67%92M | 94.05%-30M | -283.27%-504M |
-Changes in other current liabilities | -38.24%344M | 80.26%557M | 114.58%309M | 139.56%144M | -391.89%-364M | -121.96%-74M | 195.47%337M | ---353M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 23.08%-10M | -18.18%-13M | 45.00%-11M | 28.57%-20M | 20.00%-28M | -29.63%-35M | 3.57%-27M | 41.67%-28M | -4.35%-48M | -6.98%-46M |
Interest received (cash flow from operating activities) | 47.83%102M | -5.48%69M | 35.19%73M | -6.90%54M | -3.33%58M | -1.64%60M | 48.78%61M | -10.87%41M | -2.13%46M | -14.55%47M |
Tax refund paid | -180.08%-703M | 2.71%-251M | 22.99%-258M | 19.86%-335M | 22.74%-418M | -192.43%-541M | 46.38%-185M | -17.35%-345M | 68.95%-294M | -222.11%-947M |
Other operating cash inflow (outflow) | -87.50%2M | -79.49%16M | -70.79%78M | 267M | 0 | 0.00%-1M | -104.55%-1M | 22M | 0 | 0 |
Operating cash flow | 4.10%2.72B | 72.49%2.61B | -4.36%1.51B | -8.72%1.58B | 31.71%1.73B | -33.82%1.32B | 4,830.95%1.99B | -103.84%-42M | 525.71%1.1B | -91.53%175M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 8.22%-1.49B | -0.68%-1.62B | 10.67%-1.61B | -1.58%-1.8B | -60.42%-1.77B | -23.35%-1.1B | 19.59%-895M | -31.87%-1.11B | 14.14%-844M | -33.02%-983M |
Net intangibles purchase and sale | -37.50%-187M | 62.12%-136M | -56.09%-359M | -223.94%-230M | 31.07%-71M | -368.18%-103M | 85.03%-22M | -83.75%-147M | 71.63%-80M | 42.45%-282M |
Net investment product transactions | -330.37%-581M | -105.90%-135M | 171.97%2.29B | -24.62%842M | 318.35%1.12B | 236.22%267M | -120.70%-196M | 219.42%947M | -127.25%-793M | 186.48%2.91B |
Advance cash and loans provided to other parties | 91.18%-3M | -750.00%-34M | 91.11%-4M | 26.23%-45M | -1.67%-61M | -114.29%-60M | -12.00%-28M | 81.62%-25M | 9.33%-136M | 37.24%-150M |
Repayment of advance payments to other parties and cash income from loans | 44.83%42M | 222.22%29M | -83.33%9M | 184.21%54M | -20.83%19M | 20.00%24M | -39.39%20M | -91.29%33M | 141.40%379M | -4.85%157M |
Net changes in other investments | -93.22%8M | 11,700.00%118M | -99.73%1M | -56.70%375M | 493.15%866M | -59.67%146M | 2,313.33%362M | -86.84%15M | -90.69%114M | -72.99%1.22B |
Investing cash flow | -24.21%-2.21B | -638.18%-1.78B | 141.10%330M | -911.11%-803M | 111.93%99M | -9.35%-830M | -161.72%-759M | 78.68%-290M | -147.29%-1.36B | 2,199.27%2.88B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -48.65%-220M | 95.34%-148M | -4,334.67%-3.18B | 112.71%75M | -1.72%-590M | -6.81%-580M | -627.18%-543M | -65.67%103M | -65.32%300M | 263.45%865M |
Net common stock issuance | --106M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.33%-304M | 0.00%-305M | 25.25%-305M | 33.11%-408M | 20.47%-610M | 11.43%-767M | 6.48%-866M | 0.00%-926M | 0.11%-926M | 0.00%-927M |
Cash dividends for minorities | ---30M | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---26M | --0 |
Net other fund-raising expenses | 8.82%-31M | 8.11%-34M | -208.33%-37M | 84.42%-12M | -32.76%-77M | 72.64%-58M | -190.41%-212M | -73.81%-73M | 51.72%-42M | 25.64%-87M |
Financing cash flow | 1.64%-479M | 86.16%-487M | -919.71%-3.52B | 72.98%-345M | 9.11%-1.28B | 13.33%-1.41B | -80.92%-1.62B | -29.11%-896M | -365.77%-694M | 81.51%-149M |
Net cash flow | ||||||||||
Beginning cash position | 6.46%10.41B | -13.41%9.78B | 4.09%11.29B | 5.26%10.85B | -8.62%10.3B | -2.94%11.28B | -9.88%11.62B | -7.70%12.89B | 27.75%13.97B | 13.38%10.93B |
Current changes in cash | -91.30%30M | 120.58%345M | -487.07%-1.68B | -21.84%433M | 160.22%554M | -134.10%-920M | 68.00%-393M | -28.05%-1.23B | -133.05%-959M | 158.65%2.9B |
Effect of exchange rate changes | -25.74%176M | 48.13%237M | 1,233.33%160M | 180.00%12M | 70.00%-15M | -196.15%-50M | 173.24%52M | 38.79%-71M | -188.55%-116M | -21.56%131M |
Cash adjustments other than cash changes | ---- | 2,400.00%50M | 300.00%2M | -133.33%-1M | 250.00%3M | ---2M | ---- | 2,700.00%26M | -200.00%-1M | 0.00%1M |
End cash Position | 1.98%10.61B | 6.46%10.41B | -13.41%9.78B | 4.09%11.29B | 5.26%10.85B | -8.62%10.3B | -2.94%11.28B | -9.88%11.62B | -7.70%12.89B | 27.75%13.97B |
Free cash flow | 22.13%1.04B | 288.11%854M | -1.34%-454M | -307.27%-448M | -201.85%-110M | -89.91%108M | 182.18%1.07B | -861.40%-1.3B | 115.69%171M | -230.38%-1.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data