(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -392.39%-4.27B | -57.71%6.61B | -67.24%4.93B | -11.84%1.3B | -156.78%-1.07B | 152.63%1.46B | 56.33%15.63B | 700.85%15.05B | 180.36%1.47B | 954.75%1.89B |
Net profit before non-cash adjustment | 27.99%3.73B | -24.50%10.55B | 4.81%2.59B | -38.25%2.08B | -18.85%2.96B | -34.92%2.92B | 1.75%13.98B | 0.28%2.47B | -1.75%3.38B | 3.58%3.65B |
Total adjustment of non-cash items | -349.48%-1.69B | -42.48%2.8B | -51.29%1.62B | -89.50%267M | 105.08%242M | 161.10%677M | 162.66%4.88B | 806.81%3.32B | 12.87%2.54B | 106.55%118M |
-Depreciation and amortization | 15.09%633M | 7.26%2.48B | 11.27%691M | 8.06%630M | 8.70%612M | 0.36%550M | 3.77%2.32B | -3.87%621M | 3.92%583M | 7.85%563M |
-Share of associates | -48.92%-344M | -103.35%-850M | -230.14%-241M | -238.78%-166M | -155.42%-212M | -8.45%-231M | 23.58%-418M | 52.60%-73M | 72.78%-49M | 16.16%-83M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -652.51%-1.98B | -60.68%1.17B | -57.89%1.17B | -109.81%-197M | 56.35%-158M | 124.81%358M | 1,631.40%2.98B | 388.36%2.77B | 7.32%2.01B | 83.73%-362M |
Changes in working capital | -195.50%-6.31B | -109.70%-6.75B | -92.26%716M | 76.28%-1.06B | -127.48%-4.27B | 65.24%-2.14B | 42.46%-3.22B | 8,007.69%9.25B | 40.81%-4.45B | -21.95%-1.88B |
-Change in receivables | 44.17%-1.81B | -827.54%-6.16B | -92.81%687M | 90.21%-506M | -509.52%-3.1B | 24.69%-3.24B | 133.69%846M | 195.79%9.56B | -15.49%-5.17B | -35.55%756M |
-Change in inventory | -121.78%-5.1B | 25.54%-2.57B | -197.36%-1.03B | -44.86%977M | 93.46%-209M | 25.35%-2.3B | 14.96%-3.45B | 122.74%1.06B | 171.25%1.77B | -188.54%-3.2B |
-Change in payables | -74.97%909M | 263.94%1.61B | 123.78%476M | -145.21%-922M | -1,174.19%-1.58B | 138.41%3.63B | -235.41%-979M | -393.98%-2B | -364.79%-376M | 94.62%-124M |
-Provision for loans, leases and other losses | -36.28%-308M | 2.22%369M | -7.42%586M | 10.65%-604M | -10.77%613M | 20.14%-226M | 45.56%361M | -0.31%633M | 2.73%-676M | -1.86%687M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.00%-31M | 21.99%-149M | 48.15%-28M | 56.25%-21M | -41.51%-75M | 30.56%-25M | -189.39%-191M | -134.78%-54M | -242.86%-48M | -278.57%-53M |
Interest received (cash flow from operating activities) | 0.00%14M | -15.53%174M | 140.00%12M | 9.09%12M | -21.84%136M | -12.50%14M | 57.25%206M | -28.57%5M | 0.00%11M | 75.76%174M |
Tax refund paid | 79.16%-500M | 4.00%-4.8B | -260.76%-285M | -3.69%-2.03B | 52.55%-93M | 13.52%-2.4B | -64.92%-5B | 30.09%-79M | -43.39%-1.95B | -38.03%-196M |
Other operating cash inflow (outflow) | 0 | -1M | -1M | 0 | 200.00%1M | -1M | 0 | 0 | 200.00%1M | -1M |
Operating cash flow | -402.42%-4.78B | -82.78%1.83B | -68.99%4.63B | -42.12%-739M | -160.87%-1.1B | 82.90%-952M | 51.39%10.65B | 752.08%14.92B | 83.72%-520M | 1,385.25%1.81B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 28.54%-1.43B | 40.75%-6.53B | -45.86%-2.29B | -853.62%-658M | -4,628.57%-1.59B | 78.80%-2B | -405.36%-11.02B | -223.71%-1.57B | 90.32%-69M | 107.64%35M |
Net intangibles purchase and sale | 90.21%-32M | -96.06%-1.24B | -333.06%-524M | 81.72%-53M | -140.43%-339M | -298.78%-327M | -107.87%-634M | -28.72%-121M | -559.09%-290M | 11.88%-141M |
Net investment product transactions | ---- | 14.63%47M | 150.00%1M | 117.31%113M | -725.00%-66M | 0.00%-1M | 373.33%41M | -133.33%-2M | 471.43%52M | -33.33%-8M |
Net changes in other investments | -47.37%-28M | 60.28%-230M | 52.78%-68M | 75.45%-137M | -104.72%-6M | -375.00%-19M | -2,795.00%-579M | -89.47%-144M | -741.38%-558M | 1,076.92%127M |
Investing cash flow | 36.56%-1.49B | 34.75%-7.96B | -56.83%-2.88B | 15.03%-735M | -15,453.85%-2B | 75.34%-2.34B | -383.70%-12.19B | -183.05%-1.84B | -26.46%-865M | 102.04%13M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -0.07%5.65B | 243.86%10.14B | 103.23%348M | 628.25%4.15B | 99.62%-9M | -63.64%5.65B | 450.36%2.95B | -1,132.15%-10.77B | -87.19%570M | -218.76%-2.4B |
Net common stock issuance | --0 | ---400M | --0 | ---232M | ---168M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -19.17%-777M | -12.05%-1.43B | --0 | -19.63%-780M | --0 | -4.15%-652M | -16.71%-1.28B | --0 | -13.59%-652M | --0 |
Net other fund-raising expenses | 13.51%-64M | 21.38%-228M | 9.86%-64M | 70.67%-22M | -11.48%-68M | 10.84%-74M | 10.22%-290M | -7.58%-71M | 9.64%-75M | 27.38%-61M |
Financing cash flow | -2.41%4.81B | 484.95%8.08B | 102.62%284M | 2,085.35%3.12B | 90.04%-245M | -66.79%4.93B | 161.12%1.38B | -1,053.19%-10.84B | -104.14%-157M | -227.07%-2.46B |
Net cash flow | ||||||||||
Beginning cash position | 22.86%14.45B | 3.36%11.76B | 26.90%12.48B | -5.70%10.61B | 18.60%13.59B | 3.36%11.76B | 29.26%11.38B | -10.50%9.83B | 1.05%11.25B | 17.90%11.46B |
Current changes in cash | -189.52%-1.46B | 1,281.33%1.96B | -9.50%2.03B | 206.55%1.64B | -426.61%-3.34B | 803.45%1.63B | -107.38%-166M | 1,284.57%2.24B | -1,714.12%-1.54B | -144.69%-635M |
Effect of exchange rate changes | 56.99%303M | 32.30%725M | 80.63%-61M | 81.75%229M | -15.15%364M | -37.34%193M | 68.62%548M | -236.96%-315M | 313.56%126M | 6,228.57%429M |
Cash adjustments other than cash changes | ---1M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -2.18%13.29B | 22.86%14.45B | 22.86%14.45B | 26.90%12.48B | -5.70%10.61B | 18.60%13.59B | 3.36%11.76B | 3.36%11.76B | -10.50%9.83B | 1.05%11.25B |
Free cash flow | -90.54%-6.24B | -427.53%-5.94B | -86.29%1.81B | -45.88%-1.45B | -277.43%-3.03B | 78.26%-3.28B | -124.81%-1.13B | 1,030.60%13.23B | 74.87%-994M | 442.57%1.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data