Fundely
3137
Axel Mark
3624
Twenty-four seven
7074
Visumo
303A
Nomura Micro Science
6254
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.23%2.96B | 21.03%2.55B | -35.12%2.1B | 26.58%3.24B | -1.46%2.56B | 58.64%2.6B | 3.54%1.64B | 15.60%1.58B | -31.21%1.37B | 1.73%1.99B |
Net profit before non-cash adjustment | -20.70%1.99B | 9.92%2.5B | 6.94%2.28B | 34.41%2.13B | 4.34%1.59B | 50.69%1.52B | -20.23%1.01B | -13.07%1.26B | -2.76%1.45B | -9.46%1.5B |
Total adjustment of non-cash items | 15.72%797.54M | -10.83%689.22M | -5.77%772.9M | -1.55%820.23M | 4.92%833.11M | 11.79%794.01M | 60.05%710.25M | -17.39%443.76M | 18.46%537.19M | -12.97%453.5M |
-Depreciation and amortization | -3.96%816.51M | 4.02%850.16M | 6.30%817.27M | 0.50%768.86M | 0.76%765.01M | 7.67%759.28M | 62.01%705.18M | -7.65%435.26M | -5.10%471.32M | 1.97%496.65M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --31.2M | ---- | ---- | --19.11M | ---- | --26.5M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 463.53%20.45M | 79.23%-5.62M |
-Disposal profit | 87.45%-973K | 78.46%-7.76M | -274.54%-36M | -51.58%20.63M | 2,353.92%42.6M | 111.39%1.74M | 0.07%-15.25M | -692.47%-15.26M | 303.56%2.58M | -109.77%-1.27M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.44%4.82M | ---23.6M |
-Other non-cash items | 88.25%-18M | -1,729.95%-153.19M | -1,727.73%-8.37M | -101.80%-458K | -22.73%25.5M | 2,636.48%33M | -94.92%1.21M | 106.11%23.75M | 191.01%11.53M | -126.30%-12.66M |
Changes in working capital | 127.23%176.28M | 31.69%-647.31M | -424.62%-947.61M | 103.24%291.91M | -49.88%143.63M | 459.95%286.57M | 36.29%-79.61M | 79.91%-124.95M | -1,593.02%-622.07M | 119.30%41.67M |
-Change in receivables | 343.16%216.23M | -202.28%-88.92M | 47.25%86.94M | 857.40%59.04M | -96.43%6.17M | 365.64%172.76M | 128.99%37.1M | 73.56%-127.98M | -435.51%-484.07M | 141.89%144.28M |
-Change in inventory | 118.39%120.7M | 27.68%-656.45M | -34,366.06%-907.71M | 103.39%2.65M | -150.52%-78.25M | 450.52%154.89M | 93.27%-44.19M | -334.92%-656.46M | -41.71%-150.94M | -99.15%-106.51M |
-Change in payables | -256.80%-199.66M | 156.52%127.33M | -259.15%-225.3M | 6.54%141.56M | 136.72%132.87M | -273.80%-361.81M | -120.28%-96.79M | 1,483.84%477.2M | 63.47%-34.48M | -140.10%-94.39M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.83%-5.28M | 5,007.21%67.38M |
-Provision for loans, leases and other losses | 7.85%21.04M | -31.97%19.51M | 38.58%28.68M | -51.14%20.7M | 1,292.79%42.36M | 66.06%-3.55M | -155.42%-10.46M | --18.88M | ---- | ---- |
-Changes in other current assets | 80.03%-22.22M | -1,815.35%-111.3M | -207.62%-5.81M | -376.57%-1.89M | -98.68%683K | 388.42%51.57M | 1,534.37%10.56M | -98.77%646K | 70.47%52.7M | 159.44%30.92M |
-Changes in other current liabilities | -35.73%40.19M | -17.28%62.52M | 8.20%75.58M | 75.50%69.85M | -85.41%39.8M | 1,028.18%272.72M | -85.15%24.17M | --162.77M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.26%-12.06M | 17.55%-13.9M | 10.44%-16.86M | 26.82%-18.82M | 20.18%-25.72M | -1.87%-32.23M | -12.77%-31.63M | -16.70%-28.05M | 42.26%-24.04M | 27.22%-41.63M |
Interest received (cash flow from operating activities) | 3.01%27.93M | 11.78%27.12M | 20.00%24.26M | 1.89%20.22M | 4.12%19.84M | -3.82%19.06M | 22.30%19.81M | -5.84%16.2M | 23.73%17.2M | 51.31%13.9M |
Tax refund paid | -21.64%-971.06M | 14.85%-798.27M | -32.76%-937.47M | -18.47%-706.13M | -51.54%-596.02M | 12.32%-393.31M | 32.78%-448.56M | -10.07%-667.29M | 10.19%-606.23M | -8.14%-675M |
Other operating cash inflow (outflow) | -98.73%1.77M | 139.97M | 0 | 0.00%-1K | 99.90%-1K | -103.11%-968K | 31.08M | 0 | -100.01%-1K | 103.48%9.37M |
Operating cash flow | 5.53%2.01B | 61.98%1.9B | -53.75%1.17B | 29.49%2.54B | -10.60%1.96B | 81.26%2.19B | 33.85%1.21B | 19.51%903.66M | -41.71%756.14M | 27.77%1.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.07%-827.03M | 46.59%-543.85M | -139.45%-1.02B | 22.09%-425.26M | 34.25%-545.86M | 34.21%-830.26M | 66.90%-1.26B | -959.48%-3.81B | -18.14%-359.87M | -116.78%-304.61M |
Net intangibles purchase and sale | -169.20%-292.46M | -262.31%-108.64M | 2.61%-29.99M | 50.71%-30.79M | -228.34%-62.47M | 81.84%-19.03M | -143.16%-104.74M | -378.93%-43.08M | 1.16%-8.99M | -497.90%-9.1M |
Net business purchase and sale | ---- | ---- | --40M | --0 | ---- | ---- | ---362.95M | ---- | ---- | ---- |
Net investment product transactions | 4.80%10.11M | 729.78%9.64M | 123.46%1.16M | -51.22%520K | 121.32%1.07M | -1,866.43%-5M | 106.94%283K | -8.86%-4.08M | 98.15%-3.75M | -8,164.64%-202.4M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 78.48%-710K | 77.42%-3.3M | ---14.62M | ---- | -209.23%-8.04M | 53.77%-2.6M |
Repayment of advance payments to other parties and cash income from loans | -22.89%795K | -45.28%1.03M | -19.04%1.88M | -72.36%2.33M | 21.10%8.42M | 22.14%6.95M | 38.67%5.69M | 4.59%4.1M | 28.32%3.92M | 3.07%3.06M |
Net changes in other investments | -200.00%-1K | --1K | ---- | --29K | ---- | 66.67%-1K | 99.15%-3K | -1,785.71%-354K | 105.44%21K | -45.66%-386K |
Investing cash flow | -72.73%-1.11B | 36.15%-641.81M | -121.82%-1.01B | 24.41%-453.17M | 29.52%-599.56M | 51.07%-850.64M | 54.92%-1.74B | -923.64%-3.86B | 27.00%-376.7M | -250.08%-516.04M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 86.69%-130M | -338.58%-977M | 125.22%409.5M | -18.28%-1.62B | -97.90%-1.37B | -139.27%-693.63M | -56.39%1.77B | 783.54%4.05B | -169.32%-592.5M | 87.78%-220M |
Net common stock issuance | 53.57%-13K | 34.88%-28K | -86.96%-43K | ---23K | ---- | ---- | ---- | ---- | ---- | 88.67%-119K |
Increase or decrease of lease financing | 1.92%-16.42M | 27.47%-16.74M | 7.92%-23.08M | 10.33%-25.07M | -14.91%-27.96M | -7.83%-24.33M | 1.77%-22.56M | 43.86%-22.97M | 42.12%-40.91M | 2.23%-70.69M |
Cash dividends paid | -7.54%-207.73M | -8.66%-193.17M | -19.80%-177.78M | 16.44%-148.4M | -19.97%-177.6M | 0.01%-148.04M | 0.08%-148.06M | -0.01%-148.17M | 0.01%-148.16M | 0.04%-148.18M |
Cash dividends for minorities | 0.00%-47.04M | 20.00%-47.04M | ---58.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1K | 100.00%-1K | -10,000,100.00%-100M | 100.00%-1K | ---923.55M | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 67.49%-401.21M | -2,578.48%-1.23B | 102.77%49.79M | 28.17%-1.8B | -188.89%-2.5B | -154.28%-866M | -58.87%1.6B | 596.29%3.88B | -78.04%-781.58M | 78.28%-438.99M |
Net cash flow | ||||||||||
Beginning cash position | 0.77%3.37B | 6.99%3.34B | 10.15%3.12B | -28.70%2.84B | 13.59%3.98B | 43.82%3.5B | 61.44%2.43B | -21.06%1.51B | 21.82%1.91B | -42.39%1.57B |
Current changes in cash | 1,838.44%496.71M | -88.27%25.62M | -24.12%218.44M | 125.22%287.88M | -339.86%-1.14B | -55.39%475.83M | 15.15%1.07B | 330.37%926.41M | -217.56%-402.14M | 129.65%342.08M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | --1K | ---- | 150.00%1K |
End cash Position | 14.75%3.86B | 0.77%3.37B | 6.99%3.34B | 10.15%3.12B | -28.70%2.84B | 13.59%3.98B | 43.82%3.5B | 61.44%2.43B | -21.06%1.51B | 21.82%1.91B |
Free cash flow | -24.32%885.4M | 1,161.06%1.17B | -95.54%92.78M | 140.47%2.08B | -21.28%865.84M | 753.85%1.1B | 94.30%-168.23M | -916.03%-2.95B | -63.13%361.82M | 12.38%981.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |