(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.47%261.71M | -65.33%126.29M | -65.33%126.29M | -70.30%121.9M | -55.69%197.56M | -22.55%361.28M | -18.00%364.32M | -18.00%364.32M | 20.83%410.45M | 46.23%445.91M |
-Cash and cash equivalents | 32.47%261.71M | -65.33%126.29M | -65.33%126.29M | -70.30%121.9M | -55.69%197.56M | -22.55%361.28M | -18.00%364.32M | -18.00%364.32M | 20.83%410.45M | 46.23%445.91M |
Receivables | -10.85%220.42M | 9.08%261.4M | 9.08%261.4M | -14.91%237.83M | 8.49%247.25M | -1.82%223.83M | -5.77%239.65M | -5.77%239.65M | 7.63%279.49M | -2.22%227.9M |
-Accounts receivable | -10.85%220.42M | 9.08%261.4M | 9.08%261.4M | -14.91%237.83M | 8.49%247.25M | -1.82%223.83M | -3.34%239.65M | -3.34%239.65M | 7.63%279.49M | -2.22%227.9M |
-Gross accounts receivable | -10.85%220.42M | 9.08%261.4M | 9.08%261.4M | -14.91%237.83M | 8.49%247.25M | -1.82%223.83M | -3.34%239.65M | -3.34%239.65M | 7.63%279.49M | -2.22%227.9M |
Inventory | -59.52%292.3M | 17.60%823.51M | 17.60%823.51M | 20.74%821.96M | 3.42%722.01M | 7.69%727.92M | 43.40%700.25M | 43.40%700.25M | 2.39%680.76M | 3.56%698.12M |
Prepaid assets | --32.28M | -45.93%26M | -45.93%26M | ---- | ---- | ---- | 83.75%48.08M | 83.75%48.08M | ---- | ---- |
Other current assets | -97.29%1.07M | -36.23%419K | -36.23%419K | 9.15%35.04M | 12.35%39.39M | 13.17%44.13M | 45.68%657K | 45.68%657K | -1.60%32.1M | -5.83%35.06M |
Total current assets | -33.03%807.78M | -8.52%1.24B | -8.52%1.24B | -13.26%1.22B | -14.27%1.21B | -3.71%1.36B | 11.49%1.35B | 11.49%1.35B | 8.17%1.4B | 12.62%1.41B |
Non current assets | ||||||||||
Net PPE | -0.37%1.6B | 53.86%1.61B | 53.86%1.61B | 52.96%1.61B | 53.51%1.61B | 2.47%1.05B | 2.15%1.04B | 2.15%1.04B | -0.20%1.05B | -0.74%1.05B |
-Gross PP&E | 47.22%2.37B | 30.75%2.36B | 30.75%2.36B | 52.96%1.61B | 53.51%1.61B | 2.47%1.05B | 0.98%1.81B | 0.98%1.81B | -0.20%1.05B | -0.74%1.05B |
-Accumulated depreciation | ---766.19M | 0.91%-755.68M | 0.91%-755.68M | ---- | ---- | ---- | 0.58%-762.63M | 0.58%-762.63M | ---- | ---- |
Prepaid assets-non current | 38.32%174.26M | -1.74%125.04M | -1.74%125.04M | -1.62%125.48M | -3.43%125.98M | -1.72%126.48M | 21.02%127.26M | 21.02%127.26M | 21.29%127.54M | 23.52%130.46M |
Total investment | --5.62M | 0.00%5.62M | 0.00%5.62M | ---- | ---- | ---- | 0.00%5.62M | 0.00%5.62M | ---- | ---- |
-Financial asset investment | --3.55M | 0.00%3.55M | 0.00%3.55M | ---- | ---- | ---- | 0.00%3.55M | 0.00%3.55M | ---- | ---- |
-Including:Available-for-sale securities | --3.55M | 0.00%3.55M | 0.00%3.55M | ---- | ---- | ---- | 0.00%3.55M | 0.00%3.55M | ---- | ---- |
-Other investment | --2.08M | 0.00%2.08M | 0.00%2.08M | ---- | ---- | ---- | 0.00%2.08M | 0.00%2.08M | ---- | ---- |
Goodwill and other intangible assets | -16.39%1.28M | -15.15%1.4M | -15.15%1.4M | -14.59%1.46M | -14.08%1.53M | -13.60%1.59M | -13.16%1.65M | -13.16%1.65M | -13.44%1.71M | -13.75%1.78M |
-Other intangible assets | --1.28M | -15.15%1.4M | -15.15%1.4M | ---- | ---- | ---- | -13.16%1.65M | -13.16%1.65M | ---- | ---- |
Defined pension benefit | --22.65M | -11.30%23.93M | -11.30%23.93M | ---- | ---- | ---- | -2.46%26.98M | -2.46%26.98M | ---- | ---- |
Deferred tax assets-non current | --0 | -95.07%450K | -95.07%450K | ---- | ---- | ---- | -59.49%9.13M | -59.49%9.13M | ---- | ---- |
Other non current assets | -89.24%4.26M | 281.32%3.18M | 281.32%3.18M | 5.43%35.2M | 1.01%39.59M | -4.98%41.12M | -23.11%835K | -23.11%835K | -9.10%33.38M | -3.86%39.2M |
Total non current assets | 1.97%1.81B | 45.29%1.77B | 45.29%1.77B | 45.82%1.77B | 45.64%1.78B | 1.73%1.21B | 2.49%1.22B | 2.49%1.22B | 1.39%1.21B | 1.26%1.22B |
Total assets | -12.18%2.62B | 16.95%3B | 16.95%3B | 14.14%2.99B | 13.56%2.98B | -1.21%2.57B | 7.04%2.57B | 7.04%2.57B | 4.92%2.62B | 7.04%2.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -39.39%600M | 71.07%969.99M | 71.07%969.99M | 78.83%979.99M | 74.29%989.99M | 7.18%590.01M | 64.24%567.01M | 64.24%567.01M | 22.46%548.01M | 26.22%568.01M |
-Current debt and capital lease obligation | -39.39%600M | 71.07%969.99M | 71.07%969.99M | 78.83%979.99M | 74.29%989.99M | 7.18%590.01M | 64.24%567.01M | 64.24%567.01M | 22.46%548.01M | 26.22%568.01M |
-Including:Current debt | -39.39%600M | 71.07%969.99M | 71.07%969.99M | 78.83%979.99M | 74.29%989.99M | 7.18%590.01M | 64.36%567.01M | 64.36%567.01M | 22.46%548.01M | 26.22%568.01M |
Payables | 57.67%119.68M | 5.94%153.62M | 5.94%153.62M | -42.18%80.72M | -49.10%75.91M | -47.04%67.08M | -27.46%145.01M | -27.46%145.01M | -2.99%139.61M | 17.03%149.13M |
-accounts payable | -29.78%50.24M | -5.06%73.53M | -5.06%73.53M | -44.39%74.17M | -50.65%71.54M | -47.91%64.89M | -44.20%77.45M | -44.20%77.45M | -2.83%133.36M | 17.99%144.97M |
-Total tax payable | 387.98%21.32M | 34.82%23.97M | 34.82%23.97M | 4.93%6.55M | 4.92%4.37M | 4.95%2.18M | -4.69%17.78M | -4.69%17.78M | -6.16%6.25M | -8.97%4.16M |
-Other payable | --48.13M | 12.74%56.13M | 12.74%56.13M | ---- | ---- | ---- | 17.29%49.79M | 17.29%49.79M | ---- | ---- |
Accrued and deferred income | --41.74M | 78.39%57.43M | 78.39%57.43M | ---- | ---- | ---- | -22.35%32.19M | -22.35%32.19M | ---- | ---- |
Other current liabilities | -96.88%3.52M | 57.47%10.46M | 57.47%10.46M | 15.04%107.41M | 20.43%112.93M | 3.48%105.93M | -29.56%6.64M | -29.56%6.64M | -14.73%93.37M | -2.93%93.77M |
Current liabilities | -35.11%764.94M | 58.69%1.19B | 58.69%1.19B | 49.57%1.17B | 45.37%1.18B | -2.11%763.01M | 25.98%750.85M | 25.98%750.85M | 11.43%780.98M | 20.31%810.91M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | --0 | --0 | --0 | --0 | -80.03%9.99M | -66.68%19.99M | -66.68%19.99M | -57.16%29.99M | -50.01%39.99M |
-Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | -80.03%9.99M | -66.68%19.99M | -66.68%19.99M | -57.16%29.99M | -50.01%39.99M |
-Including:Long term debt | ---- | --0 | --0 | --0 | --0 | -80.03%9.99M | -66.68%19.99M | -66.68%19.99M | -57.16%29.99M | -50.01%39.99M |
Long term accounts payable and other payables | --25.15M | -22.45%27.22M | -22.45%27.22M | ---- | ---- | ---- | -1.12%35.1M | -1.12%35.1M | ---- | ---- |
Non current deferred liabilities | 4.01%203.29M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M | 0.00%195.45M |
Other non current liabilities | -25.46%86.03M | 9.39%84.45M | 9.39%84.45M | -5.89%113.12M | 3.15%115.4M | 10.96%117.68M | 8.21%77.21M | 8.21%77.21M | 4.63%120.21M | 3.37%111.88M |
Total non current liabilities | 1.16%314.46M | -6.29%307.12M | -6.29%307.12M | -10.73%308.57M | -10.50%310.85M | -8.08%323.11M | -9.54%327.74M | -9.54%327.74M | -9.12%345.64M | -9.48%347.32M |
Total liabilities | -27.54%1.08B | 38.94%1.5B | 38.94%1.5B | 31.07%1.48B | 28.62%1.49B | -3.97%1.09B | 12.55%1.08B | 12.55%1.08B | 4.20%1.13B | 9.50%1.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
-common stock | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
Additional paid-in capital | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M | 0.00%276.44M |
Retained earnings | 5.54%893.54M | 1.84%858.97M | 1.84%858.97M | 2.35%862.09M | 3.00%846.61M | 1.61%838.38M | 6.12%843.48M | 6.12%843.48M | 10.09%842.33M | 9.65%821.92M |
Less: Treasury stock | 0.00%88.8M | 0.00%88.8M | 0.00%88.8M | 0.00%88.8M | 0.00%88.8M | 0.02%88.8M | 0.02%88.8M | 0.02%88.8M | 0.02%88.8M | 0.02%88.8M |
Fixed asset revaluation reserve | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | 3.14%1.54B | 1.04%1.51B | 1.04%1.51B | 1.33%1.51B | 1.68%1.49B | 0.90%1.49B | 3.37%1.49B | 3.37%1.49B | 5.47%1.49B | 5.18%1.47B |
Total equity | 3.14%1.54B | 1.04%1.51B | 1.04%1.51B | 1.33%1.51B | 1.68%1.49B | 0.90%1.49B | 3.37%1.49B | 3.37%1.49B | 5.47%1.49B | 5.18%1.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data