(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 32.93%5.93B | -42.90%4.46B | 12.89%7.81B | 19.47%6.92B | -9.71%5.79B | -3.59%6.41B | 7.75%6.65B | 21.80%6.18B | 11.25%5.07B | 10.02%4.56B |
Net profit before non-cash adjustment | -9.69%5.12B | 39.44%5.66B | -47.68%4.06B | 7.94%7.76B | 48.43%7.19B | -13.00%4.85B | 15.59%5.57B | -13.41%4.82B | 30.64%5.56B | -6.14%4.26B |
Total adjustment of non-cash items | 496.24%1.87B | -124.88%-472.33M | 250.17%1.9B | 7.49%-1.26B | -160.32%-1.37B | 192.07%2.27B | -66.04%775.52M | 82,465.37%2.28B | -99.57%2.77M | 868.99%642.13M |
-Depreciation and amortization | -6.53%710.28M | -0.60%759.94M | -4.68%764.49M | -1.11%801.99M | -0.34%811.02M | 10.80%813.78M | 10.36%734.47M | 3.57%665.52M | 8.34%642.56M | 13.59%593.08M |
-Reversal of impairment losses recognized in profit and loss | --0 | -41.35%10.99M | --18.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 203.50%1.29B | -204.59%-1.25B | 151.92%1.19B | -11.97%-2.3B | -294.73%-2.05B | 402.21%1.05B | -85.68%209.74M | 295.53%1.46B | -800.09%-748.99M | 88.58%-83.21M |
-Net exchange gains and losses | 184.71%71.49M | -4,792.46%-84.4M | -107.55%-1.73M | -12.53%22.84M | 324.37%26.11M | -139.29%-11.64M | 224.77%29.62M | -182.80%-23.74M | 223.98%28.67M | 49.04%-23.13M |
-Other non-cash items | -327.38%-201.16M | 216.54%88.47M | -136.50%-75.91M | 236.62%207.98M | -137.17%-152.23M | 306.54%409.6M | -211.75%-198.31M | 120.36%177.46M | -48.18%80.53M | -7.64%155.39M |
Changes in working capital | -44.58%-1.06B | -139.51%-731.38M | 340.66%1.85B | 1,320.94%420.04M | 95.06%-34.4M | -325.60%-696.32M | 133.30%308.65M | -86.47%-927M | -44.48%-497.14M | -10.21%-344.09M |
-Change in receivables | -965.65%-1.97B | -115.32%-184.77M | 235.89%1.21B | 207.93%359.02M | 60.33%-332.64M | -319.38%-838.48M | 155.85%382.21M | -10.18%-684.37M | -254.92%-621.13M | 163.55%400.95M |
-Change in inventory | 114.70%76.09M | -181.00%-517.6M | 548.95%639.03M | -141.79%-142.34M | 891.14%340.64M | -171.87%-43.06M | 114.76%59.91M | -7,773.57%-405.93M | 101.18%5.29M | -592.61%-447.89M |
-Change in payables | 3,175.70%839.17M | -532.80%-27.28M | -96.92%6.3M | 712.78%204.75M | -117.59%-33.41M | 241.00%189.97M | -172.18%-134.73M | 148.40%186.65M | 124.61%75.14M | -232.54%-305.37M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.28%6.88M |
-Provision for loans, leases and other losses | -113.07%-3.67M | -464.59%-1.72M | 78.03%-305K | 84.55%-1.39M | -89.16%-8.99M | -474.61%-4.75M | 105.43%1.27M | -153.61%-23.35M | 3,121.97%43.56M | 102.38%1.35M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -88.74%-49.49M | 10.11%-26.22M | -78.01%-29.17M | -3.93%-16.39M | -1.06%-15.77M | 35.11%-15.6M | 39.76%-24.05M | 19.06%-39.92M | 46.42%-49.32M | 25.10%-92.05M |
Interest received (cash flow from operating activities) | 239.50%51.94M | 13.68%15.3M | -40.15%13.46M | -18.18%22.49M | 109.35%27.48M | 234.28%13.13M | -78.59%3.93M | 68.44%18.35M | -57.00%10.89M | -44.01%25.33M |
Tax refund paid | -75.69%-2.18B | 46.96%-1.24B | 19.16%-2.34B | -166.92%-2.89B | 63.02%-1.08B | -182.76%-2.93B | 56.33%-1.04B | -16.03%-2.37B | -25.60%-2.05B | -18.38%-1.63B |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | 0 | 0 | 0 | 0.00%-1K | -200.00%-1K | 1K |
Operating cash flow | 16.94%3.75B | -41.19%3.21B | 35.30%5.46B | -14.54%4.03B | 35.56%4.72B | -37.79%3.48B | 48.05%5.6B | 26.59%3.78B | 4.33%2.99B | 6.44%2.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -574.17%-3.84B | 41.50%-569.66M | -3.72%-973.73M | -560.34%-938.81M | 102.56%203.94M | -99.59%-7.97B | -119.86%-3.99B | 8.10%-1.82B | -31.05%-1.98B | -39.37%-1.51B |
Net intangibles purchase and sale | ---5.13M | --0 | 80.61%-4.02M | 66.07%-20.72M | 73.64%-61.08M | 11.71%-231.73M | -530.09%-262.48M | 91.08%-41.66M | -231.83%-467.15M | -1,169.53%-140.78M |
Net investment product transactions | -5,236.71%-4.24B | 102.26%82.56M | -3,643.86%-3.65B | -103.62%-97.43M | 186.44%2.69B | -38,757.33%-3.11B | -102.42%-8.01M | 1,188.20%331.17M | -99.32%25.71M | 179.02%3.79B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.03%2.27M |
Net changes in other investments | 73.00%-5.29M | 61.66%-19.6M | -270.35%-51.1M | -88.32%30M | 291.85%256.76M | 6.59%-133.84M | -142.51%-143.28M | 2,214.63%337.08M | 106.38%14.56M | -266.14%-228.22M |
Investing cash flow | -1,496.95%-8.09B | 89.16%-506.7M | -355.35%-4.68B | -133.23%-1.03B | 127.01%3.09B | -159.81%-11.44B | -270.57%-4.4B | 50.52%-1.19B | -225.28%-2.4B | 833.57%1.92B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 442.27%7.35B | -247.14%-2.15B | -73.25%1.46B | 276.65%5.45B | -197.50%-3.09B | 71.65%3.17B | 518.03%1.84B | 53.98%-441.2M | 69.36%-958.78M | -771.73%-3.13B |
Net common stock issuance | -253.75%-2.05B | 73.19%-578.13M | 51.92%-2.16B | -897.17%-4.49B | -107.73%-449.8M | 1,991.51%5.82B | -66.89%-307.47M | 39.36%-184.24M | -118.95%-303.83M | 55.85%-138.77M |
Cash dividends paid | -27.65%-1.55B | -4.17%-1.21B | 7.61%-1.16B | -4.62%-1.26B | -7.88%-1.2B | 26.05%-1.11B | -110.13%-1.51B | 1.23%-717.07M | -2.28%-726M | -37.44%-709.79M |
Net other fund-raising expenses | -100.00%-2K | ---1K | ---- | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Financing cash flow | 195.47%3.76B | -111.63%-3.94B | -540.87%-1.86B | 93.88%-290.14M | -160.23%-4.74B | 25,978.74%7.87B | 102.25%30.17M | 32.49%-1.34B | 50.01%-1.99B | -989.95%-3.98B |
Net cash flow | ||||||||||
Beginning cash position | -10.71%9.56B | -9.13%10.71B | 29.62%11.79B | 50.37%9.09B | -1.37%6.05B | 24.40%6.13B | 34.90%4.93B | -28.19%3.65B | 19.27%5.09B | 153.86%4.27B |
Current changes in cash | 52.80%-581.56M | -14.29%-1.23B | -139.68%-1.08B | -11.57%2.72B | 3,318.39%3.07B | -107.81%-95.46M | -2.16%1.22B | 188.96%1.25B | -275.07%-1.4B | -68.29%802.18M |
Effect of exchange rate changes | -99.94%47K | 4,792.46%84.4M | 107.55%1.73M | 12.53%-22.84M | -324.37%-26.11M | 158.96%11.64M | -176.91%-19.74M | 186.03%25.67M | -249.48%-29.83M | -64.08%19.96M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---1K | ---- | --1K | ---- | 150.00%1K | -300.00%-2K | 0.00%1K |
End cash Position | -6.08%8.98B | -10.71%9.56B | -9.13%10.71B | 29.62%11.79B | 50.37%9.09B | -1.37%6.05B | 24.40%6.13B | 34.90%4.93B | -28.19%3.65B | 19.27%5.09B |
Free cash flow | -103.70%-97.74M | -40.54%2.64B | 44.51%4.44B | -8.57%3.07B | 169.48%3.36B | -463.58%-4.84B | -30.49%1.33B | 260.01%1.91B | -55.55%531.58M | -25.11%1.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data