(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 85.72%3B | 24.95%1.62B | -56.89%1.29B | 73.36%3B | -1.72%1.73B | 83.61%1.76B | -48.90%959.16M | 12.80%1.88B | 37.25%1.66B | 73.58%1.21B |
Net profit before non-cash adjustment | 12.54%3.34B | 26.36%2.97B | 15.05%2.35B | -10.77%2.04B | 9.58%2.29B | 12.39%2.09B | 6.55%1.86B | 4.28%1.74B | 1.14%1.67B | -10.54%1.65B |
Total adjustment of non-cash items | 86.08%898.73M | 148.62%482.98M | -24.38%194.27M | 327.53%256.9M | -73.55%-112.91M | -118.73%-65.06M | 78.24%347.33M | 128.94%194.87M | 46.55%85.12M | 117.60%58.08M |
-Depreciation and amortization | 32.46%576.26M | 39.13%435.04M | 25.61%312.68M | 11.96%248.93M | 36.33%222.35M | 12.74%163.1M | 10.21%144.66M | 19.96%131.26M | 3.65%109.42M | 5.39%105.57M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -1,404.67%-53.58M | --4.11M | ---- | ---- | --16.24M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -336.73%-61.84M | 586.92%26.12M |
-Disposal profit | 118.81%11.67M | -1,800.40%-62.03M | 22.08%-3.26M | 98.82%-4.19M | -100.80%-356.5M | -328,683.33%-177.54M | 99.72%-54K | -175.58%-19.15M | 160.67%25.34M | 120.01%9.72M |
-Net exchange gains and losses | -683.57%-36.05M | -112.03%-4.6M | -396.57%-2.17M | -118.92%-437K | 156.90%2.31M | -147.45%-4.06M | 13,482.54%8.56M | 26.00%63K | 125.77%50K | -1,285.71%-194K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.53%-7.38M | -288.39%-77.9M |
-Other non-cash items | 202.73%346.85M | 292.89%114.57M | -799.79%-59.4M | -55.17%8.49M | 140.67%18.93M | -126.16%-46.55M | 115.16%177.93M | 323.58%82.7M | 472.58%19.52M | 98.74%-5.24M |
Changes in working capital | 32.56%-1.24B | -46.82%-1.84B | -278.19%-1.25B | 257.70%701.59M | -69.56%-444.88M | 78.95%-262.38M | -1,909.54%-1.25B | 33.76%-62.03M | 81.25%-93.64M | 39.11%-499.37M |
-Change in receivables | -11.96%-692.72M | -34.12%-618.74M | -233.54%-461.33M | 1,065.29%345.45M | 91.84%-35.79M | 55.76%-438.75M | -482.93%-991.68M | -144.17%-170.12M | 196.39%385.16M | 54.07%-399.58M |
-Change in inventory | 46.93%-870.18M | -41.07%-1.64B | -1,016.42%-1.16B | 160.56%126.83M | 21.15%-209.42M | 61.41%-265.6M | -1,423.93%-688.31M | 1,480.72%51.99M | 100.97%3.29M | -27.93%-338.14M |
-Change in payables | -42.45%198.92M | -13.88%345.64M | 103.91%401.33M | 185.88%196.82M | -151.99%-229.18M | 16.58%440.85M | 419.16%378.14M | 115.15%72.84M | -319.33%-480.76M | -30.67%219.19M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.95%-1.33M | 1,101.94%19.16M |
-Provision for loans, leases and other losses | 62.92%126.11M | 378.21%77.41M | -185.64%-27.82M | 10.08%32.49M | 2,523.56%29.52M | -97.97%1.13M | 723.39%55.33M | --6.72M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.46M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.95%-17.02M | -43.79%-19.78M | -67.23%-13.75M | -12.77%-8.22M | -25.68%-7.29M | -8.59%-5.8M | -2.71%-5.34M | -17.08%-5.2M | -68.46%-4.44M | 7.63%-2.64M |
Interest received (cash flow from operating activities) | 68.58%8.29M | -23.02%4.92M | -18.82%6.39M | -76.78%7.87M | 345.17%33.89M | -51.38%7.61M | -9.67%15.66M | -4.41%17.33M | 224.44%18.13M | -6.83%5.59M |
Tax refund paid | -51.69%-1.16B | -1.78%-763.13M | -15.26%-749.75M | 3.56%-650.46M | -1.19%-674.48M | -18.09%-666.53M | -1.34%-564.41M | 0.19%-556.93M | -1.54%-558M | 2.65%-549.52M |
Other operating cash inflow (outflow) | 1K | 0 | -1K | 0 | 0 | -1K | 0 | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Operating cash flow | 118.94%1.84B | 56.27%838.38M | -77.17%536.48M | 116.99%2.35B | -1.23%1.08B | 170.67%1.1B | -69.59%405.07M | 18.97%1.33B | 68.18%1.12B | 385.62%665.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -102.85%-1.03B | -35.86%-508.11M | -14.14%-373.98M | -63.47%-327.65M | 7.78%-200.43M | 68.00%-217.34M | -1,463.43%-679.28M | 89.94%-43.45M | -112.80%-431.96M | -245.41%-202.99M |
Net intangibles purchase and sale | 22.16%-131.47M | -19.80%-168.91M | -178.93%-140.98M | -331.86%-50.55M | -73.44%-11.7M | 52.13%-6.75M | -641.95%-14.1M | 96.65%-1.9M | -10,510.65%-56.77M | 62.98%-535K |
Net business purchase and sale | -640.22%-489.37M | 201.61%90.59M | 77.51%-89.15M | -1,221.23%-396.37M | ---30M | ---- | -12.97%-346.31M | ---306.56M | ---- | ---58.79M |
Net investment product transactions | -1,064.46%-121.03M | ---10.39M | --0 | ---- | 206.63%432.35M | 181.39%141M | -72.02%-173.23M | -213.67%-100.71M | 273.99%88.6M | 108.40%23.69M |
Advance cash and loans provided to other parties | 99.56%-1.22M | -7,810.13%-274.96M | ---3.48M | ---- | ---- | 97.63%-3M | -1,484.50%-126.76M | -220.00%-8M | 70.59%-2.5M | -70.00%-8.5M |
Repayment of advance payments to other parties and cash income from loans | 73.68%2.82M | -27.18%1.63M | 44.62%2.23M | -5.33%1.54M | -74.07%1.63M | -78.91%6.29M | 706.03%29.82M | 77.84%3.7M | -71.23%2.08M | 211.37%7.23M |
Net changes in other investments | -183.01%-26.48M | -172.90%-9.36M | 126.34%12.83M | -409.48%-48.72M | 216.85%15.74M | -186.72%-13.47M | 28.98%-4.7M | 54.11%-6.62M | -103.68%-14.42M | -30.06%391.83M |
Investing cash flow | -104.37%-1.8B | -48.43%-879.51M | 27.89%-592.53M | -495.84%-821.74M | 322.56%207.59M | 92.90%-93.28M | -183.60%-1.31B | -11.70%-463.53M | -373.11%-414.96M | -29.39%151.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -21.31%732.55M | 229.00%930.88M | -188.17%-721.64M | 362.72%818.46M | -327.85%-311.54M | -77.80%136.73M | 1,290.33%615.85M | -120.15%-51.74M | -58.79%256.72M | 748.93%622.92M |
Net common stock issuance | ---- | ---- | ---- | ---- | -440.00%-135K | ---25K | ---- | ---- | -107.35%-229.8M | ---110.83M |
Increase or decrease of lease financing | -12.55%-93.11M | -2.25%-82.73M | 22.63%-80.91M | 6.53%-104.58M | -69.44%-111.88M | -16.31%-66.03M | -18.99%-56.77M | -16.65%-47.71M | 31.42%-40.9M | -1.01%-59.63M |
Cash dividends paid | -11.90%-471.98M | -7.69%-421.77M | -11.43%-391.64M | -2.94%-351.47M | -3.03%-341.43M | -3.12%-331.39M | -3.23%-321.35M | -2.31%-311.31M | -1.35%-304.27M | -2.58%-300.21M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | 0.00%-2K | -100.00%-2K | ---1K | ---- | 0.00%-1K | ---1K |
Financing cash flow | -60.73%167.46M | 135.71%426.39M | -429.51%-1.19B | 147.37%362.41M | -193.42%-764.99M | -209.67%-260.72M | 157.88%237.73M | -29.07%-410.75M | -309.03%-318.24M | 154.70%152.25M |
Net cash flow | ||||||||||
Beginning cash position | 7.71%6.51B | -16.64%6.05B | 34.97%7.25B | 10.79%5.37B | 22.13%4.85B | -14.38%3.97B | 10.75%4.64B | 9.99%4.19B | 34.47%3.81B | 2.94%2.83B |
Current changes in cash | -46.64%205.56M | 130.82%385.26M | -166.14%-1.25B | 259.74%1.89B | -29.22%525.49M | 210.51%742.4M | -246.72%-671.76M | 18.47%457.86M | -60.16%386.48M | 1,211.26%969.96M |
Effect of exchange rate changes | -27.86%58.55M | 87.72%81.16M | 497.33%43.23M | -401.20%-10.88M | 75.19%-2.17M | -286.17%-8.75M | 163.43%4.7M | -24.33%-7.41M | -194.54%-5.96M | -7.63%6.3M |
Cash adjustments other than cash changes | --75.15M | ---- | ---1K | ---- | -100.00%1K | 14,526,800.00%145.27M | 200.00%1K | ---1K | ---- | 0.00%1K |
End cash Position | 5.21%6.85B | 7.71%6.51B | -16.64%6.05B | 34.97%7.25B | 10.79%5.37B | 22.13%4.85B | -14.38%3.97B | 10.75%4.64B | 9.99%4.19B | 34.47%3.81B |
Free cash flow | 317.45%669.4M | 1,379.57%160.36M | -99.45%10.84M | 126.28%1.97B | 49.12%870.61M | 302.15%583.84M | -122.48%-288.81M | 103.86%1.28B | 36.33%630.13M | 511.52%462.21M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data