(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M | -24.79%1.51M | -27.35%1.77M |
-Cash and cash equivalents | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M | -24.79%1.51M | -27.35%1.77M |
-Including:Cash | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M | -24.79%1.51M | -27.35%1.77M |
Receivables | -4.10%12.34M | -2.15%11.85M | -2.15%11.85M | 5.05%13.32M | -1.67%12.11M | 22.45%12.87M | 35.18%12.11M | 35.18%12.11M | 21.36%12.68M | 1.96%12.31M |
-Accounts receivable | -4.10%12.34M | -1.09%11.11M | -1.09%11.11M | 12.64%13.32M | -1.67%12.11M | 22.45%12.87M | 44.66%11.23M | 44.66%11.23M | 13.18%11.82M | 1.96%12.31M |
-Gross accounts receivable | ---- | -0.24%11.3M | -0.24%11.3M | ---- | ---- | ---- | 23.66%11.33M | 23.66%11.33M | -0.20%11.82M | -8.64%12.31M |
-Bad debt provision | ---- | -92.14%-197.59K | -92.14%-197.59K | ---- | ---- | ---- | 92.66%-102.84K | 92.66%-102.84K | --0 | --0 |
-Other receivables | ---- | -15.68%742.74K | -15.68%742.74K | ---- | ---- | ---- | -26.36%880.81K | -26.36%880.81K | --854K | ---- |
Inventory | 19.53%10.31M | 6.61%10.27M | 6.61%10.27M | -25.73%8.31M | -27.42%8.06M | -18.22%8.62M | -6.20%9.63M | -6.20%9.63M | 13.26%11.18M | 21.13%11.11M |
Prepaid assets | ---- | -22.00%486.81K | -22.00%486.81K | ---- | ---- | ---- | -29.29%624.11K | -29.29%624.11K | ---- | ---- |
Tax assets-Current | --0 | 70.88%68.98K | 70.88%68.98K | ---- | ---- | ---- | --40.37K | --40.37K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | -64.06%267K | ---- | ---- | ---- | -59.36%1.15M | -51.47%743K |
Total current assets | 3.45%23.84M | -2.38%23.93M | -2.38%23.93M | -13.28%23M | -15.40%21.93M | -7.62%23.05M | 5.99%24.51M | 5.99%24.51M | 5.44%26.52M | 2.86%25.93M |
Non current assets | ||||||||||
Net PPE | 8.41%58.66M | 7.41%58.24M | 7.41%58.24M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 1.79%54.22M | 1.79%54.22M | 3.48%54.3M | 4.94%54.71M |
-Gross PP&E | 8.41%58.66M | 0.64%125.36M | 0.64%125.36M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 2.19%124.56M | 2.19%124.56M | 3.48%54.3M | 4.94%54.71M |
-Accumulated depreciation | ---- | 4.58%-67.12M | 4.58%-67.12M | ---- | ---- | ---- | -2.51%-70.34M | -2.51%-70.34M | ---- | ---- |
Total non current assets | 8.41%58.66M | 7.41%58.24M | 7.41%58.24M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 1.79%54.22M | 1.79%54.22M | 3.48%54.3M | 4.94%54.71M |
Total assets | 6.93%82.5M | 4.36%82.17M | 4.36%82.17M | -5.66%76.25M | -6.60%75.31M | -2.04%77.16M | 3.06%78.73M | 3.06%78.73M | 4.11%80.82M | 4.27%80.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 81.93%3.45M | -30.89%2M | -30.89%2M | -23.50%2.96M | -31.58%2.76M | -26.77%1.9M | -25.03%2.9M | -25.03%2.9M | 13.68%3.86M | 1.56%4.03M |
-Current debt and capital lease obligation | 81.93%3.45M | -30.89%2M | -30.89%2M | -23.50%2.96M | -31.58%2.76M | -26.77%1.9M | -25.03%2.9M | -25.03%2.9M | 13.68%3.86M | 1.56%4.03M |
-Including:Current debt | --0 | -24.89%1.56M | -24.89%1.56M | -20.81%1.82M | -6.15%2.15M | --0 | -21.73%2.08M | -21.73%2.08M | -19.01%2.3M | -28.45%2.29M |
-Including:Current capital Lease obligation | 81.93%3.45M | -46.12%441.29K | -46.12%441.29K | -27.44%1.14M | -65.11%606K | 134.03%1.9M | -32.27%819.05K | -32.27%819.05K | 178.33%1.57M | 127.36%1.74M |
Payables | -48.13%14.4M | -15.68%8.95M | -15.68%8.95M | -6.34%13.14M | -21.17%11.39M | 98.73%27.76M | 44.09%10.61M | 44.09%10.61M | 20.65%14.03M | 29.17%14.45M |
-accounts payable | -64.09%9.96M | 43.74%6.66M | 43.74%6.66M | -0.71%9.88M | -23.18%7.74M | 164.12%27.74M | 199.60%4.63M | 199.60%4.63M | 28.91%9.95M | 28.77%10.08M |
-Total tax payable | -166.67%-12K | 16.83%26.55K | 16.83%26.55K | -2,157.14%-144K | -47.22%19K | 20.00%18K | 1,219.74%22.73K | 1,219.74%22.73K | -95.51%7K | -66.67%36K |
-Other payable | --4.45M | -62.01%2.26M | -62.01%2.26M | -16.42%3.4M | -16.29%3.63M | ---- | 2.40%5.96M | 2.40%5.96M | 8.48%4.07M | 33.32%4.33M |
Accrued and deferred income | ---- | 0.61%1.55M | 0.61%1.55M | ---- | ---- | ---- | 47.82%1.54M | 47.82%1.54M | ---- | ---- |
Current liabilities | -39.80%17.85M | -16.94%12.5M | -16.94%12.5M | -10.05%16.09M | -23.44%14.15M | 79.08%29.66M | 22.63%15.05M | 22.63%15.05M | 19.07%17.89M | 21.95%18.48M |
Non current liabilities | ||||||||||
Non current financial liabilities | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M | -20.04%758K | -20.60%875K |
-Long term debt and capital lease obligation | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M | -20.04%758K | -20.60%875K |
-Including:Long term capital lease obligation | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M | -20.04%758K | -20.60%875K |
Long term accounts payable and other payables | --14.25M | 27.43%18.28M | 27.43%18.28M | 4.34%13.95M | 4.65%13.81M | ---- | 4.05%14.34M | 4.05%14.34M | 4.34%13.37M | 8.65%13.19M |
Non current deferred liabilities | 22.92%7.33M | 22.92%7.32M | 22.92%7.32M | 0.02%5.96M | 0.02%5.96M | 0.02%5.96M | 0.01%5.96M | 0.01%5.96M | 2.02%5.96M | 2.02%5.96M |
Total non current liabilities | 274.06%22.09M | 22.19%26.55M | 22.19%26.55M | 1.22%20.33M | 4.66%20.96M | -70.69%5.91M | 3.09%21.73M | 3.09%21.73M | 2.47%20.08M | 4.93%20.03M |
Total liabilities | 12.31%39.94M | 6.18%39.05M | 6.18%39.05M | -4.09%36.42M | -8.83%35.1M | -3.12%35.56M | 10.28%36.78M | 10.28%36.78M | 9.68%37.97M | 12.46%38.5M |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | -0.00%44.96M |
-common stock | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | -0.00%44.96M |
Retained earnings | -14.49%-25.92M | -13.83%-25.36M | -13.83%-25.36M | -11.47%-24.41M | -6.27%-24.03M | 0.22%-22.64M | -2.69%-22.28M | -2.69%-22.28M | 1.58%-21.9M | -2.07%-22.61M |
Fixed asset revaluation reserve | 22.02%23.52M | 22.03%23.52M | 22.03%23.52M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M | -2.50%19.78M | -2.50%19.78M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | 2.32%42.56M | 2.77%43.12M | 2.77%43.12M | -7.05%39.83M | -4.57%40.21M | -1.08%41.59M | -2.53%41.96M | -2.53%41.96M | -0.36%42.85M | -2.24%42.13M |
Total equity | 2.32%42.56M | 2.77%43.12M | 2.77%43.12M | -7.05%39.83M | -4.57%40.21M | -1.08%41.59M | -2.53%41.96M | -2.53%41.96M | -0.36%42.85M | -2.24%42.13M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data