(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.69%11.89M | --11.89M | --5.75M | -67.09%8.71M | -77.33%6.35M | --9.03M | -17.23%22.43M | 17.46%26.48M | 0.46%28M | -31.49%27.01M |
-Cash and cash equivalents | 163.31%10.6M | --10.6M | --4.75M | -65.08%7.81M | -75.80%5.39M | --4.03M | -18.66%18.68M | 31.95%22.37M | -2.37%22.28M | -38.10%22M |
-Including:Cash | 163.31%10.6M | --10.6M | --4.75M | -65.08%7.81M | -75.80%5.39M | --4.03M | -18.66%18.68M | 31.95%22.37M | -2.37%22.28M | -22.78%12M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%10M |
-Short term investments | -74.27%1.29M | --1.29M | --1M | -78.02%903.78K | -83.32%953.13K | --5M | -9.32%3.75M | -26.46%4.11M | 13.21%5.71M | 28.80%5.01M |
Receivables | 0.05%7.49M | --7.49M | --10.96M | -9.54%13.34M | -0.84%8.73M | --7.48M | 0.36%28.49M | -50.08%14.74M | -65.23%8.81M | -61.56%7.75M |
-Accounts receivable | 110.94%3.58M | --3.58M | --5.74M | 26.98%9.13M | -72.10%1.55M | --1.7M | -10.61%5.66M | 38.54%7.19M | 17.78%5.56M | 64.95%5.21M |
-Gross accounts receivable | 101.54%3.7M | --3.7M | ---- | ---- | ---- | --1.84M | ---- | ---- | ---- | 64.28%5.69M |
-Bad debt provision | 13.41%-120.31K | ---120.31K | ---- | ---- | ---- | ---138.94K | ---- | ---- | ---- | -57.42%-486.92K |
-Other receivables | -32.51%3.9M | --3.9M | --5.22M | -44.29%4.21M | 121.28%7.18M | --5.78M | 3.50%22.83M | -68.97%7.55M | -84.25%3.24M | -85.05%2.54M |
Inventory | -13.19%8.09M | --8.09M | --6.78M | -33.54%7.59M | -27.95%8.4M | --9.32M | -22.10%7.8M | 33.65%11.42M | 39.07%11.66M | 6.97%9.83M |
Prepaid assets | -96.41%1.2M | --1.2M | ---- | ---- | ---- | --33.54M | ---- | ---- | ---- | -62.55%674.46K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.41%3.05M |
Tax assets-Current | -73.94%1.76M | --1.76M | --169.72K | -73.18%1.45M | -25.51%3.29M | --6.76M | 3,518.43%6.3M | 1,853.29%5.4M | 1,844.75%4.42M | 1,970.54%3.4M |
Total current assets | -53.99%30.43M | --30.43M | --23.66M | -46.44%31.09M | -49.38%26.77M | --66.13M | -1.00%65.03M | -4.70%58.03M | -18.80%52.88M | -32.36%51.71M |
Non current assets | ||||||||||
Net PPE | 20.03%308.29M | --308.29M | --311.8M | 17.17%314.25M | 17.00%316.94M | --256.84M | -5.25%264.64M | -6.59%268.21M | -6.93%270.88M | -6.84%275.1M |
-Gross PP&E | 13.51%574.7M | --574.7M | --311.8M | 17.17%314.25M | 17.00%316.94M | --506.29M | -5.25%264.64M | -6.59%268.21M | -6.93%270.88M | -0.73%503.2M |
-Accumulated depreciation | -6.80%-266.41M | ---266.41M | ---- | ---- | ---- | ---249.45M | ---- | ---- | ---- | -7.80%-228.1M |
Investment properties | -1.25%103.02M | --103.02M | --103.35M | 2.67%103.67M | 2.66%104M | --104.33M | -1.28%100.65M | -1.28%100.98M | -1.28%101.31M | -1.27%101.63M |
Total investment | --0 | --0 | ---- | ---- | ---- | --0 | -11.52%2.83M | -6.01%2.35M | -6.01%2.35M | -6.01%2.35M |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.01%2.35M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.01%2.35M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | -11.52%2.83M | -6.01%2.35M | -6.01%2.35M | ---- |
Long-term accounts receivable and other receivables | 6.60%12.76M | --12.76M | --12.61M | --12.36M | --12.16M | --11.97M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%5.79M | --5.79M | --5.79M | 0.00%5.79M | 0.00%5.79M | --5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M |
-Goodwill | 0.00%5.79M | --5.79M | --5.79M | 0.00%5.79M | 0.00%5.79M | --5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M |
Total non current assets | 13.44%429.86M | --429.86M | --433.55M | 15.57%436.08M | 15.40%438.9M | --378.93M | -4.19%373.92M | -5.12%377.33M | -5.38%380.33M | -5.33%384.87M |
Total assets | 3.42%460.29M | --460.29M | --457.21M | 7.30%467.17M | 7.49%465.67M | --445.06M | -3.73%438.94M | -5.07%435.36M | -7.25%433.21M | -9.60%436.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.12%26.7M | --26.7M | --27.83M | -17.05%26.21M | -25.21%27.01M | --29.7M | -2.33%31.05M | -5.94%31.59M | 9.67%36.12M | 20.23%36.47M |
-Current debt and capital lease obligation | -10.12%26.7M | --26.7M | --27.83M | -17.05%26.21M | -25.21%27.01M | --29.7M | -2.33%31.05M | -5.94%31.59M | 9.67%36.12M | 20.23%36.47M |
-Including:Current debt | -13.50%25.32M | --25.32M | --26.49M | -20.06%25.02M | -27.36%26M | --29.27M | -1.80%30.76M | -5.22%31.29M | 11.05%35.79M | 22.26%36.09M |
-Including:Current capital Lease obligation | 218.54%1.38M | --1.38M | --1.35M | 296.43%1.19M | 208.62%1.02M | --432.64K | -37.97%288.53K | -47.66%300.03K | -53.31%329.72K | -53.33%381.21K |
Payables | 95.21%42.43M | --42.43M | --43.56M | 9.94%48.86M | 15.01%46.92M | --21.74M | -10.51%39.02M | -6.32%44.44M | -19.85%40.8M | -41.75%23.81M |
-accounts payable | 31.65%20.1M | --20.1M | --14.04M | -37.73%14.87M | -29.71%14.35M | --15.27M | 0.57%20.8M | 17.34%23.88M | -4.34%20.42M | -16.23%19.31M |
-Total tax payable | --0 | --0 | --514.79K | 838.84%116.06K | 575.37%89.01K | --65.73K | -97.75%12.96K | -99.58%12.36K | -99.48%13.18K | -99.87%13.04K |
-Other payable | 248.73%22.33M | --22.33M | --29M | 64.86%33.88M | 59.49%32.48M | --6.4M | -18.51%18.21M | -14.98%20.55M | -24.65%20.37M | -41.82%4.48M |
Accrued and deferred income | 7.06%5.41M | --5.41M | ---- | ---- | ---- | --5.05M | ---- | ---- | ---- | -16.44%17.58M |
Other current liabilities | ---- | ---- | --139 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 31.94%74.54M | --74.54M | --71.39M | -1.27%75.07M | -3.87%73.94M | --56.49M | -7.06%70.07M | -6.17%76.04M | -8.26%76.92M | -15.59%77.86M |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.83%41M | --41M | --41.63M | 3.38%42.91M | 0.09%43.18M | --35.1M | -19.76%40.47M | -26.76%41.51M | -27.32%43.14M | -27.98%44.17M |
-Long term debt and capital lease obligation | 16.83%41M | --41M | --41.63M | 3.38%42.91M | 0.09%43.18M | --35.1M | -19.76%40.47M | -26.76%41.51M | -27.32%43.14M | -27.98%44.17M |
-Including:Long term debt | -21.50%12.99M | --12.99M | --13.41M | -37.56%14.47M | -36.56%15.5M | --16.54M | -30.49%21.94M | -31.51%23.17M | -32.22%24.44M | -32.91%25.66M |
-Including:Long term capital lease obligation | 51.01%28.02M | --28.02M | --28.22M | 55.07%28.45M | 48.00%27.68M | --18.55M | -1.80%18.53M | -19.75%18.35M | -19.72%18.7M | -19.79%18.52M |
Long term accounts payable and other payables | -3.89%12.76M | --12.76M | --12.56M | --13.66M | --13.47M | --13.27M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -3.48%14.5M | --14.5M | --14.75M | -6.99%14.59M | -7.92%14.58M | --15.02M | -7.28%15.72M | -10.08%15.68M | -9.74%15.83M | -8.56%16.3M |
Other non current liabilities | ---- | ---- | ---285 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 7.68%68.26M | --68.26M | --68.93M | 24.42%71.17M | 20.78%71.23M | --63.39M | -16.62%56.19M | -22.84%57.2M | -23.31%58.97M | -23.60%60.48M |
Total liabilities | 19.11%142.8M | --142.8M | --140.32M | 9.76%146.23M | 6.82%145.16M | --119.89M | -11.57%126.26M | -14.13%133.23M | -15.46%135.89M | -19.29%138.34M |
Shareholders'equity | ||||||||||
Share capital | 0.00%235.89M | --235.89M | --235.89M | 10.76%235.89M | 10.88%235.89M | --235.89M | 0.45%213.72M | 5.32%212.97M | 5.21%212.75M | 5.21%212.75M |
-common stock | 0.00%235.89M | --235.89M | --235.89M | 10.76%235.89M | 10.88%235.89M | --235.89M | 0.45%213.72M | 5.32%212.97M | 5.21%212.75M | 5.21%212.75M |
Retained earnings | -3.07%108.5M | --108.5M | --106.97M | 0.18%109.56M | 3.79%108.39M | --111.95M | 0.34%120.03M | -9.00%109.36M | -14.92%104.44M | -17.47%105.27M |
Less: Treasury stock | 9.73%5.82M | --5.82M | --5.63M | -3.31%5.31M | -3.99%5.31M | --5.31M | -9.92%5.31M | -6.83%5.49M | -6.17%5.53M | -6.17%5.53M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --125K | ---1.07M | ---850.26K | ---850.26K | ---850.26K |
Other equity interest | 0.00%656.25K | --656.25K | --656.25K | -7.60%656.25K | -9.19%656.25K | --656.25K | 4.05%656.25K | -29.66%710.25K | -28.43%722.67K | -28.43%722.67K |
Total stockholders'equity | -1.19%339.23M | --339.23M | --337.89M | 7.61%340.8M | 9.02%339.63M | --343.31M | 0.28%328.02M | -0.26%316.71M | -2.68%311.53M | -3.86%312.36M |
Noncontrolling interests | -19.85%-21.74M | ---21.74M | ---21M | -36.33%-19.87M | -34.60%-19.13M | ---18.14M | -9.94%-15.33M | -3.58%-14.58M | -3.35%-14.21M | -5.93%-14.11M |
Total equity | -2.36%317.49M | --317.49M | --316.89M | 6.22%320.93M | 7.80%320.51M | --325.17M | -0.15%312.69M | -0.43%302.13M | -2.95%297.32M | -4.27%298.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data