(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.48%498.95M | 10,853.50%491.65M | 82.86%-4.57M | -102.11%-26.68M | 67.23%1.26B | -10.82%756.27M | -27.33%848.02M | 611.73%1.17B | -76.55%163.95M | -6.41%699.09M |
Net profit before non-cash adjustment | 133.61%58.78M | -243.02%-174.88M | -83.40%122.28M | 381.83%736.58M | 96.21%152.87M | 636.41%77.91M | 44.77%-14.53M | 96.74%-26.3M | -447.16%-807.96M | -31.74%232.74M |
Total adjustment of non-cash items | 20.01%694.53M | 211.85%578.73M | 4.65%185.58M | -78.52%177.34M | -25.62%825.44M | 22.99%1.11B | -25.28%902.31M | -9.88%1.21B | 114.56%1.34B | -37.68%624.56M |
-Depreciation and amortization | -1.32%338.99M | 0.40%343.53M | -43.12%342.18M | -23.80%601.6M | 0.68%789.52M | 8.50%784.21M | 5.56%722.76M | 37.10%684.67M | 19.95%499.41M | -15.07%416.36M |
-Reversal of impairment losses recognized in profit and loss | -21.16%196.74M | 95.94%249.56M | -75.40%127.37M | 232.67%517.72M | -16.27%155.63M | 11.55%185.88M | 29.98%166.63M | -50.17%128.19M | 201.79%257.28M | -58.48%85.25M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.61%-604K | 51.27%-1.3M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.00%284.72M | 393.84%390.04M | --78.98M |
-Disposal profit | -214.93%-22.42M | 171.53%19.51M | 96.87%-27.27M | -24,877.37%-870.96M | 78.94%-3.49M | 19.24%-16.56M | 68.93%-20.5M | -265.98%-65.97M | 34.06%-18.03M | -34.65%-27.34M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.13%-6.6M | ---15.05M |
-Other non-cash items | 634.98%181.22M | 86.80%-33.88M | -261.41%-256.7M | 38.88%-71.03M | -174.39%-116.21M | 367.52%156.23M | -81.01%33.42M | -19.47%175.98M | 149.31%218.53M | -73.41%87.66M |
Changes in working capital | -389.70%-254.36M | 128.10%87.8M | 66.78%-312.43M | -428.40%-940.6M | 166.39%286.42M | -984.97%-431.41M | -175.80%-39.76M | 96.08%-14.42M | -132.68%-368.11M | 73.46%-158.21M |
-Change in receivables | -182.22%-170.52M | 274.93%207.4M | 63.35%-118.56M | -164.73%-323.48M | 192.17%499.75M | -148.47%-542.23M | 18.93%-218.23M | -30.23%-269.19M | -150.37%-206.71M | 160.36%410.33M |
-Change in inventory | 217.60%175.35M | 36.77%-149.11M | 61.15%-235.81M | -346.42%-606.89M | 168.42%246.29M | -198.96%-359.95M | 300.73%363.74M | 40.05%-181.21M | -146.24%-302.26M | 65.90%-122.75M |
-Change in payables | -938.76%-247.57M | -51.97%29.52M | 489.64%61.46M | 102.36%10.42M | -193.09%-440.93M | 361.41%473.68M | -140.66%-181.21M | 216.37%445.62M | 131.60%140.85M | -200.49%-445.79M |
-Provision for loans, leases and other losses | ---11.63M | --0 | 5.48%-19.52M | -10.54%-20.65M | -541.55%-18.68M | 28.38%-2.91M | ---4.07M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.64M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.09%-55.88M | 1.70%-57.67M | 17.58%-58.67M | 6.48%-71.18M | -7.27%-76.11M | -18.57%-70.95M | 12.87%-59.84M | -5.39%-68.67M | -31.18%-65.16M | 37.63%-49.67M |
Interest received (cash flow from operating activities) | -29.46%5.11M | 74.51%7.24M | 78.46%4.15M | -16.30%2.33M | -18.36%2.78M | 52.65%3.4M | -48.44%2.23M | 54.19%4.33M | -20.06%2.81M | -18.87%3.51M |
Tax refund paid | 8.54%-5.69M | 36.50%-6.23M | 15.42%-9.81M | 9.24%-11.59M | 3.37%-12.77M | 25.11%-13.22M | 2.75%-17.65M | 6.53%-18.15M | 18.78%-19.42M | 4.19%-23.9M |
Other operating cash inflow (outflow) | 1,743.24%83.39M | -94.26%4.52M | 102.26%78.88M | -27.53%39M | 318.35%53.82M | 1,286,500.00%12.86M | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 19.64%525.87M | 4,298.79%439.53M | 114.67%9.99M | -105.53%-68.12M | 79.04%1.23B | -10.92%688.37M | -28.74%772.76M | 1,219.51%1.08B | -86.94%82.18M | -2.73%629.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.57%-7.5M | -353.36%-523.79M | 56.23%-115.54M | 27.57%-263.98M | 16.27%-364.46M | 24.79%-435.28M | 48.00%-578.78M | 40.55%-1.11B | -149.25%-1.87B | -67.67%-751.1M |
Net intangibles purchase and sale | -13.33%-47.76M | 58.56%-42.14M | 21.00%-101.68M | 18.54%-128.71M | -3.86%-158.01M | -40.21%-152.14M | -49.20%-108.51M | 58.82%-72.73M | 13.64%-176.64M | -22.12%-204.53M |
Net business purchase and sale | ---- | ---- | -113.30%-116.38M | --875.3M | ---- | ---- | ---- | --943.56M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | -69.06%69.17M | 129.37%223.55M | -58.08%-761.19M | -48.29%-481.51M |
Net changes in other investments | 23.86%164.13M | 186.34%132.52M | -40.80%46.28M | 23.14%78.17M | 274.67%63.48M | -81.72%16.94M | 140.81%92.7M | -14.09%-227.18M | -55.89%-199.11M | -143.26%-127.73M |
Investing cash flow | 125.12%108.88M | -50.85%-433.41M | -151.24%-287.32M | 222.18%560.78M | 19.54%-458.99M | -8.57%-570.47M | -113.78%-525.42M | 91.83%-245.77M | -92.29%-3.01B | -142.64%-1.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -700.61%-390.3M | -113.60%-48.75M | 144.90%358.43M | -49.25%146.36M | 177.94%288.37M | 71.45%-370M | -184.77%-1.3B | -129.43%-455.14M | -17.33%1.55B | 1,108.74%1.87B |
Net common stock issuance | 72.97%-7.27M | 64.13%-26.91M | 48.72%-75.02M | -276.38%-146.3M | -45.58%-38.87M | -133.71%-26.7M | 129.24%79.2M | -329.66%-270.88M | ---63.05M | ---- |
Increase or decrease of lease financing | -21.88%-55.07M | 70.44%-45.19M | 56.05%-152.89M | 21.83%-347.9M | -63.85%-445.04M | -153.29%-271.62M | 395.58%509.67M | 153.44%102.84M | -198.96%-192.46M | -29.33%-64.38M |
Cash dividends paid | 0.42%-120.76M | 17.98%-121.27M | -66.63%-147.85M | 0.54%-88.73M | 0.53%-89.21M | -1.60%-89.69M | -29.68%-88.27M | 29.59%-68.07M | 16.00%-96.67M | -199.21%-115.08M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K | -99.85%1K | -99.91%669K | 146.28%745.13M | 2,240.49%302.56M |
Financing cash flow | -136.83%-573.41M | -1,297.44%-242.12M | 96.03%-17.33M | -53.31%-436.57M | 62.43%-284.76M | 4.71%-758.01M | -15.19%-795.5M | -135.61%-690.57M | -2.73%1.94B | 952.79%1.99B |
Net cash flow | ||||||||||
Beginning cash position | -16.63%1.17B | -17.19%1.41B | 3.41%1.7B | 42.36%1.64B | -35.73%1.15B | -23.43%1.8B | 6.73%2.34B | -31.05%2.2B | 49.85%3.19B | 9.91%2.13B |
Current changes in cash | 125.99%61.34M | 19.91%-236M | -625.36%-294.66M | -88.52%56.09M | 176.35%488.71M | -16.78%-640.11M | -470.30%-548.16M | 114.99%148.03M | -193.36%-987.56M | 453.50%1.06B |
Effect of exchange rate changes | 162.55%5.57M | -18.81%2.12M | --2.61M | --0 | --0 | -2.19%-1.17M | -989.52%-1.14M | 92.60%-105K | -178.14%-1.42M | 240.07%1.82M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- |
End cash Position | 5.71%1.24B | -16.63%1.17B | -17.19%1.41B | 3.41%1.7B | 42.36%1.64B | -35.73%1.15B | -23.43%1.8B | 6.73%2.34B | -31.05%2.2B | 49.85%3.19B |
Free cash flow | 321.25%332.04M | 50.08%-150.07M | 37.48%-300.63M | -169.19%-480.88M | 819.91%695.01M | 175.56%75.55M | 26.84%-99.99M | 93.14%-136.67M | -414.53%-1.99B | -2,584.98%-387.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data