(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 171.11%11.5B | 38.90%4.58B | -4.78%14.98B | -8.80%4.43B | 102.15%3.01B | 24.63%4.24B | -44.87%3.3B | 314.98%15.74B | 41.83%4.86B | -36.65%1.49B |
Net profit before non-cash adjustment | -36.08%744M | -3.88%1.64B | 22.48%8.64B | 21.75%3.9B | 74.00%1.87B | 36.30%1.16B | -11.26%1.7B | 36.15%7.05B | 8.98%3.21B | 13.67%1.07B |
Total adjustment of non-cash items | 33.30%3.71B | 333.18%1.83B | -23.91%6.61B | -70.24%339M | -10.46%3.07B | -21.97%2.78B | -24.24%422M | 42.24%8.69B | 460.44%1.14B | -2.81%3.42B |
-Depreciation and amortization | 11.38%1.7B | 6.09%1.67B | 2.86%6.34B | 6.64%1.62B | 2.03%1.61B | -0.20%1.53B | 3.01%1.58B | 6.02%6.16B | 1.06%1.52B | 5.26%1.58B |
-Reversal of impairment losses recognized in profit and loss | -1.57%817M | --37M | 35.53%1.72B | 1.94%894M | --0 | --830M | --0 | 66.27%1.27B | 300.46%877M | --0 |
-Disposal profit | 117.86%5M | 47.06%25M | -84.48%36M | -60.19%41M | -82.35%6M | -119.31%-28M | 134.00%17M | -47.63%232M | -74.94%103M | 209.09%34M |
-Other non-cash items | 161.81%1.19B | 108.03%94M | -245.98%-1.49B | -62.80%-2.22B | -20.00%1.45B | -69.72%453M | -26.87%-1.17B | 211.60%1.02B | 44.41%-1.36B | -4.74%1.81B |
Changes in working capital | 2,344.44%7.04B | -5.10%1.12B | -5,200.00%-265M | -63.44%189M | 36.17%-1.92B | 128.13%288M | -66.47%1.18B | 99.93%-5M | -35.62%517M | -42.28%-3.01B |
-Change in receivables | -1,641.86%-749M | 63.21%-252M | -203.46%-877M | -14.11%1.59B | 11.64%-1.74B | -127.39%-43M | -108.21%-685M | 23.95%-289M | -22.82%1.85B | 13.80%-1.97B |
-Change in inventory | 73.11%895M | -67.57%-124M | 152.40%131M | 26.07%1.18B | 25.28%-1.49B | -26.77%517M | -172.55%-74M | -208.23%-250M | -12.32%932M | -19.09%-1.99B |
-Change in prepaid assets | 2,587.56%4.8B | -49.54%654M | -70.23%242M | -67.92%-1.79B | 134.60%929M | 79.77%-193M | -46.82%1.3B | 123.66%813M | 49.38%-1.07B | -64.89%396M |
-Change in payables | 605.64%2.75B | -50.38%329M | 295.40%680M | 22.02%-1.55B | -10.58%1.18B | 173.45%390M | -22.37%663M | 91.77%-348M | -21.85%-1.99B | -10.12%1.31B |
-Provision for loans, leases and other losses | -72.06%-659M | 2,220.83%509M | -739.13%-441M | -2.93%763M | -5.15%-797M | 4.73%-383M | -105.42%-24M | -78.37%69M | -27.09%786M | -1.20%-758M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.38%-44M | -15.38%-15M | -5.50%-115M | -42.86%-40M | 34.78%-15M | -38.24%-47M | 45.83%-13M | -7.92%-109M | -55.56%-28M | 28.13%-23M |
Interest received (cash flow from operating activities) | -75.00%2M | 0 | -33.33%12M | -71.43%2M | 0.00%1M | -11.11%8M | 0.00%1M | -10.00%18M | 0.00%7M | -50.00%1M |
Tax refund paid | 0 | 12.91%-1.34B | -249.21%-2.65B | 0 | -62.48%-1.11B | 0 | -1,340.19%-1.54B | 68.28%-760M | 99.76%-1M | 21.53%-685M |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | 1M | 0 | 0.00%-1M | 99.78%-1M | 0.00%-1M | 0 |
Operating cash flow | 172.63%11.45B | 84.81%3.22B | -17.86%12.23B | -9.18%4.4B | 140.87%1.89B | 23.16%4.2B | -70.19%1.74B | 1,614.75%14.88B | 61.73%4.84B | -25.71%783M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -211.45%-4.52B | -73.43%-3.6B | 5.97%-8.05B | -9.65%-2.37B | -60.42%-2.15B | -0.76%-1.45B | 42.61%-2.07B | 23.37%-8.56B | 49.80%-2.17B | 73.29%-1.34B |
Net intangibles purchase and sale | 43.48%-13M | -484.62%-76M | -67.47%-139M | -270.00%-37M | -120.00%-66M | 14.81%-23M | 18.75%-13M | 96.15%-83M | 99.50%-10M | 56.52%-30M |
Net investment product transactions | ---- | ---- | 3,160.00%326M | --0 | 0.00%10M | ---- | ---- | -37.50%10M | --0 | --10M |
Net changes in other investments | -49.47%-142M | -113.33%-6M | 99.45%-1M | 91.67%-10M | 427.78%59M | -50.79%-95M | 125.00%45M | 18.83%-181M | 16.08%-120M | -1,000.00%-18M |
Investing cash flow | -273.08%-4.67B | -80.17%-3.68B | 10.79%-7.86B | -5.49%-2.42B | -55.77%-2.15B | 18.12%-1.25B | 43.43%-2.04B | 34.88%-8.81B | 64.47%-2.3B | 72.85%-1.38B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -93.18%-5.81B | 43.77%2.81B | 35.35%-2.75B | 21.89%-2.11B | -55.74%405M | -51.39%-3.01B | 494.14%1.95B | -135.90%-4.26B | -186.85%-2.7B | -79.70%915M |
Increase or decrease of lease financing | -50.00%-3M | 0.00%-2M | 18.18%-9M | -50.00%-3M | 0.00%-2M | 0.00%-2M | 60.00%-2M | 83.08%-11M | 93.75%-2M | 80.00%-2M |
Cash dividends paid | 50.00%-4M | -33.82%-2.22B | -0.06%-1.67B | ---1M | --0 | -100.00%-8M | 0.24%-1.66B | -0.06%-1.67B | --0 | --0 |
Net other fund-raising expenses | ---- | 0.00%-2M | 50.00%-1M | 200.00%1M | ---1M | --1M | -100.00%-2M | 60.00%-2M | ---1M | --0 |
Financing cash flow | -92.77%-5.81B | 101.74%581M | 25.39%-4.43B | 21.87%-2.11B | -55.97%402M | -51.38%-3.01B | 113.31%288M | -158.63%-5.94B | -187.85%-2.7B | -79.69%913M |
Net cash flow | ||||||||||
Beginning cash position | 1.80%3.96B | -1.69%3.84B | 3.53%3.9B | -2.12%3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B | -40.16%3.77B | -2.62%4.06B | 1.41%3.74B |
Current changes in cash | 1,595.38%972M | 1,350.00%125M | -149.62%-66M | 12.99%-134M | -55.17%143M | 40.37%-65M | -112.99%-10M | 105.25%133M | 61.11%-154M | -33.26%319M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
End cash Position | 28.92%4.94B | 1.80%3.96B | -1.69%3.84B | -1.69%3.84B | -2.12%3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B | 3.53%3.9B | -2.62%4.06B |
Free cash flow | 153.81%6.92B | -80.76%-620M | -34.72%4.04B | -25.53%1.98B | 44.03%-328M | 40.26%2.73B | -115.83%-343M | 148.39%6.19B | 172.65%2.66B | 85.46%-586M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data