Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 510.37%13.6B | -75.14%2.23B | 178.29%8.96B | -87.14%3.22B | 594.87%25.04B | -71.13%3.6B | 254.20%12.48B | 293.95%3.52B | -221.86%-1.82B | -38.00%1.49B |
Net profit before non-cash adjustment | 10.85%5.43B | -37.26%4.89B | -8.50%7.8B | 24.78%8.53B | 21.22%6.83B | 52.61%5.64B | 38.89%3.69B | 188.39%2.66B | 1,217.14%922M | -98.01%70M |
Total adjustment of non-cash items | 9,804.08%4.76B | -102.11%-49M | 405.12%2.33B | -112.24%-762M | 65.36%6.22B | 41.93%3.76B | 28.74%2.65B | -3.83%2.06B | 43.18%2.14B | -0.07%1.5B |
-Depreciation and amortization | 0.54%1.5B | 4.05%1.49B | -3.11%1.43B | -12.90%1.48B | -11.05%1.7B | 0.16%1.91B | 0.11%1.91B | -2.41%1.9B | -11.36%1.95B | -20.63%2.2B |
-Reversal of impairment losses recognized in profit and loss | 127.41%1.18B | 144.34%518M | -67.33%212M | 73.53%649M | -72.68%374M | 144.90%1.37B | 112.55%559M | -80.28%263M | 28.27%1.33B | -51.42%1.04B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.46%-834M | 57.56%-2.06B |
-Disposal profit | -57.97%29M | 139.88%69M | -2,062.50%-173M | 20.00%-8M | -113.51%-10M | 535.29%74M | 72.58%-17M | 92.46%-62M | -983.87%-822M | 198.94%93M |
-Other non-cash items | 196.33%2.05B | -349.36%-2.13B | 129.60%853M | -169.25%-2.88B | 910.19%4.16B | 101.96%412M | 553.33%204M | -108.77%-45M | 134.25%513M | -85.63%219M |
Changes in working capital | 230.57%3.42B | -124.44%-2.62B | 74.32%-1.17B | -137.91%-4.54B | 306.64%11.98B | -194.48%-5.8B | 613.04%6.14B | 75.50%-1.2B | -6,408.00%-4.88B | 97.12%-75M |
-Change in receivables | -93.28%129M | 506.13%1.92B | -137.60%-473M | 180.49%1.26B | 33.26%-1.56B | -228.47%-2.34B | 33.05%-713M | -666.49%-1.07B | -88.72%188M | 153.96%1.67B |
-Change in inventory | 1,304.02%3B | 81.16%-249M | -3,906.06%-1.32B | -100.37%-33M | 247.32%8.94B | -301.76%-6.07B | 260.03%3.01B | 43.51%-1.88B | 3.51%-3.33B | -1,313.73%-3.45B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.35%-16M | ---49M |
-Change in payables | 105.38%210M | -443.27%-3.9B | 135.80%1.14B | -211.01%-3.18B | 31.18%2.86B | -38.87%2.18B | 84.49%3.57B | 211.99%1.93B | -175.32%-1.73B | 168.28%2.29B |
-Provision for loans, leases and other losses | 120.73%80M | 24.02%-386M | -117.09%-508M | -966.67%-234M | 104.23%27M | -250.55%-638M | 2.15%-182M | ---186M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -237.30%-2.36B | 60.52%1.72B | 134.43%1.07B | --456M | ---- | ---- | -507.58%-538M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.82%-41M | 24.14%-44M | 28.40%-58M | 25.69%-81M | 19.26%-109M | 30.77%-135M | 16.31%-195M | 50.21%-233M | 29.84%-468M | 12.47%-667M |
Interest received (cash flow from operating activities) | 1M | 0 | 0 | 0 | -78.57%3M | 0.00%14M | 0.00%14M | -30.00%14M | 0.00%20M | -9.09%20M |
Tax refund paid | 56.73%-370M | 24.34%-855M | 7.38%-1.13B | -58.44%-1.22B | -10.95%-770M | -61.40%-694M | -218.52%-430M | -2.27%-135M | 19.02%-132M | 4.12%-163M |
Other operating cash inflow (outflow) | 1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | 0 | 0 |
Operating cash flow | 892.48%13.19B | -82.90%1.33B | 305.21%7.77B | -92.06%1.92B | 766.88%24.16B | -76.52%2.79B | 274.48%11.87B | 232.25%3.17B | -451.98%-2.4B | -54.45%681M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -7.98%-1.42B | 10.42%-1.32B | -24.30%-1.47B | 2.15%-1.18B | 50.08%-1.21B | -11.84%-2.42B | 20.25%-2.16B | -495.82%-2.71B | 59.38%-455M | -17.28%-1.12B |
Net intangibles purchase and sale | 22.00%-156M | -159.74%-200M | 79.30%-77M | -97.87%-372M | -91.84%-188M | 4.85%-98M | -14.44%-103M | -4,400.00%-90M | 99.31%-2M | -12.79%-291M |
Net investment product transactions | -73.38%509M | 332.04%1.91B | -394.29%-824M | -80.81%280M | 24.06%1.46B | 49.43%1.18B | -22.54%787M | -44.63%1.02B | 68.66%1.84B | -40.48%1.09B |
Net changes in other investments | 43.84%-41M | -265.00%-73M | 89.64%-20M | 40.43%-193M | -237.50%-324M | -1,271.43%-96M | 53.33%-7M | -162.50%-15M | -71.76%24M | -64.73%85M |
Investing cash flow | -441.98%-1.11B | 113.56%324M | -62.96%-2.39B | -463.85%-1.47B | 81.89%-260M | 3.30%-1.44B | 17.50%-1.49B | -228.39%-1.8B | 689.08%1.4B | -127.80%-238M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 93.27%-257M | 20.83%-3.82B | 56.30%-4.83B | -305.91%-11.04B | 1,037.41%5.36B | 94.08%-572M | -116.58%-9.67B | -263.60%-4.46B | 264.14%2.73B | 83.92%-1.66B |
Net common stock issuance | ---279M | --0 | --0 | ---419M | ---- | ---154M | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -4.17%-100M | 3.03%-96M | 34.87%-99M | 49.83%-152M | 28.71%-303M | 9.57%-425M | 25.40%-470M | 12.26%-630M | 2.58%-718M | ---737M |
Cash dividends paid | -0.09%-1.08B | -0.09%-1.08B | -15.91%-1.08B | -20.31%-930M | ---773M | ---- | ---- | ---- | ---- | ---312M |
Net other fund-raising expenses | ---1M | ---- | -150.00%-1M | 166.67%2M | -200.00%-3M | 0.00%-1M | ---1M | ---- | ---2M | ---- |
Financing cash flow | 65.63%-1.72B | 16.79%-5B | 52.13%-6B | -392.79%-12.54B | 471.79%4.28B | 88.64%-1.15B | -99.04%-10.14B | -353.64%-5.09B | 174.07%2.01B | 75.39%-2.71B |
Net cash flow | ||||||||||
Beginning cash position | -19.17%14.09B | -3.43%17.44B | -40.10%18.06B | 1,438.74%30.14B | 11.31%1.96B | 16.33%1.76B | -71.10%1.51B | 23.96%5.24B | -34.60%4.22B | -57.39%6.46B |
Current changes in cash | 410.14%10.37B | -439.03%-3.34B | 94.87%-620M | -142.89%-12.09B | 14,062.31%28.18B | -20.08%199M | 106.69%249M | -467.52%-3.72B | 144.66%1.01B | 73.82%-2.27B |
Cash adjustments other than cash changes | ---- | ---- | ---- | -150.00%-1M | --2M | ---- | ---2M | ---- | -103.03%-1M | --33M |
End cash Position | 73.55%24.46B | -19.17%14.09B | -3.43%17.44B | -40.10%18.06B | 1,438.74%30.14B | 11.31%1.96B | 16.33%1.76B | -71.10%1.51B | 23.96%5.24B | -34.95%4.22B |
Free cash flow | 6,342.47%11.61B | -103.20%-186M | 1,872.20%5.82B | -98.70%295M | 11,881.58%22.77B | -98.02%190M | 2,503.25%9.61B | 111.58%369M | -365.94%-3.19B | -20.21%-684M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |