(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.58%1.11B | -1.58%1.11B | -0.64%1.11B | -6.03%1.31B | -2.94%1.39B | -9.04%1.13B | -9.04%1.13B | -40.55%1.11B | -33.06%1.39B | -42.28%1.43B |
-Cash and cash equivalents | -1.58%1.11B | -1.58%1.11B | -0.64%1.11B | -6.03%1.31B | -2.94%1.39B | -9.04%1.13B | -9.04%1.13B | -40.55%1.11B | -33.06%1.39B | -42.28%1.43B |
Receivables | 49.85%629.92M | 49.85%629.92M | 48.89%666.87M | 30.50%694.66M | 22.36%566.75M | 12.39%420.37M | 12.39%420.37M | 4.52%447.89M | 4.72%532.3M | 6.02%463.17M |
-Accounts receivable | 49.85%629.92M | 49.85%629.92M | 48.89%666.87M | 30.50%694.66M | 22.36%566.75M | 12.39%420.37M | 12.39%420.37M | 4.52%447.89M | 4.72%532.3M | 6.02%463.17M |
-Gross accounts receivable | 49.85%629.92M | 49.85%629.92M | 48.89%666.87M | 30.50%694.66M | 22.36%566.75M | 12.39%420.37M | 12.39%420.37M | 4.52%447.89M | 4.72%532.3M | 6.02%463.17M |
Inventory | -6.00%1.16B | -6.00%1.16B | 0.80%1.3B | 1.71%1.26B | -3.16%1.29B | -1.58%1.23B | -1.58%1.23B | -1.21%1.29B | 1.11%1.24B | 8.27%1.33B |
Other current assets | -27.89%149.41M | -27.89%149.41M | -45.92%182.07M | -27.81%207.36M | 29.30%238.06M | 76.23%207.21M | 76.23%207.21M | 129.53%336.7M | 63.92%287.25M | -5.86%184.12M |
Total current assets | 2.00%3.05B | 2.00%3.05B | 2.12%3.26B | 0.57%3.47B | 2.16%3.48B | 0.13%2.99B | 0.13%2.99B | -15.07%3.19B | -13.51%3.45B | -21.48%3.41B |
Non current assets | ||||||||||
Net PPE | 0.63%10.95B | 0.63%10.95B | -1.98%10.76B | -2.23%10.82B | -2.36%10.82B | -2.24%10.88B | -2.24%10.88B | -2.18%10.98B | -2.32%11.06B | -3.07%11.08B |
-Gross PP&E | 1.78%28.62B | 1.78%28.62B | 0.66%28.3B | 0.61%28.23B | 0.34%28.14B | 0.40%28.12B | 0.40%28.12B | 0.40%28.12B | 0.10%28.06B | -0.36%28.05B |
-Accumulated depreciation | -2.50%-17.68B | -2.50%-17.68B | -2.35%-17.54B | -2.45%-17.41B | -2.11%-17.33B | -2.14%-17.25B | -2.14%-17.25B | -2.13%-17.14B | -1.74%-16.99B | -1.50%-16.97B |
Prepaid assets-non current | -2.55%798.87M | -2.55%798.87M | -2.52%808M | -2.51%809.94M | -1.77%817.94M | -1.77%819.82M | -1.77%819.82M | -1.80%828.88M | -1.80%830.75M | -1.78%832.7M |
Total investment | 8.78%323.94M | 8.78%323.94M | 14.08%319.06M | 14.77%312.07M | -0.06%276.99M | -1.57%297.78M | -1.57%297.78M | 2.07%279.69M | -7.18%271.92M | -2.30%277.16M |
-Financial asset investment | 8.78%323.94M | 8.78%323.94M | 14.08%319.06M | 14.77%312.07M | -0.06%276.99M | -1.57%297.78M | -1.57%297.78M | 2.07%279.69M | -7.18%271.92M | -2.30%277.16M |
-Including:Available-for-sale securities | 8.78%323.94M | 8.78%323.94M | 14.08%319.06M | 14.77%312.07M | -0.06%276.99M | -1.57%297.78M | -1.57%297.78M | 2.07%279.69M | -7.18%271.92M | -2.30%277.16M |
Goodwill and other intangible assets | -14.78%529.13M | -14.78%529.13M | -11.49%557.27M | -15.50%553.93M | -13.61%581.7M | -7.54%620.91M | -7.54%620.91M | 59.29%629.6M | 68.79%655.54M | 74.36%673.38M |
Deferred tax assets-non current | 0.75%512.27M | 0.75%512.27M | 0.66%529.22M | -8.80%496.17M | 0.37%531.71M | -0.57%508.45M | -0.57%508.45M | -6.79%525.73M | 4.45%544.06M | -7.40%529.75M |
Deferred assets-non current | -39.58%2.89M | -39.58%2.89M | -38.11%3.31M | -36.91%3.76M | -23.22%4.26M | -22.42%4.78M | -22.42%4.78M | -21.56%5.36M | -23.36%5.96M | -32.98%5.55M |
Other non current assets | 9.84%30.66M | 9.84%30.66M | 5.05%31.56M | -15.07%31.56M | -16.26%27.89M | -26.11%27.92M | -26.11%27.92M | -22.62%30.05M | -0.89%37.16M | -4.55%33.31M |
Total non current assets | -0.10%13.15B | -0.10%13.15B | -2.02%13.01B | -2.87%13.02B | -2.77%13.06B | -2.47%13.16B | -2.47%13.16B | -0.51%13.28B | -0.08%13.41B | -0.97%13.43B |
Total assets | 0.29%16.2B | 0.29%16.2B | -1.22%16.27B | -2.17%16.49B | -1.78%16.54B | -2.00%16.15B | -2.00%16.15B | -3.71%16.47B | -3.16%16.86B | -5.94%16.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.33%2.69B | 4.33%2.69B | -15.30%2.12B | -9.54%2.13B | -1.98%2.33B | 2.81%2.57B | 2.81%2.57B | 3.79%2.5B | -1.64%2.35B | -0.51%2.38B |
-Current debt and capital lease obligation | 4.33%2.69B | 4.33%2.69B | -15.30%2.12B | -9.54%2.13B | -1.98%2.33B | 2.81%2.57B | 2.81%2.57B | 3.79%2.5B | -1.64%2.35B | -0.51%2.38B |
-Including:Current debt | 4.33%2.69B | 4.33%2.69B | -15.30%2.12B | -9.54%2.13B | -1.98%2.33B | 2.81%2.57B | 2.81%2.57B | 3.79%2.5B | -1.64%2.35B | -0.51%2.38B |
Payables | 7.97%2.56B | 7.97%2.56B | 7.91%2.74B | 3.94%3.07B | 1.02%2.78B | -4.55%2.38B | -4.55%2.38B | -2.37%2.54B | 2.29%2.96B | 3.63%2.75B |
-accounts payable | 3.02%2.43B | 3.02%2.43B | 4.29%2.63B | 3.00%2.99B | 2.86%2.76B | 0.32%2.36B | 0.32%2.36B | -0.44%2.52B | 4.40%2.9B | 4.67%2.69B |
-Total tax payable | 745.25%134.03M | 745.25%134.03M | 467.24%112.76M | 51.99%86.05M | -75.98%15.42M | -88.38%15.86M | -88.38%15.86M | -71.81%19.88M | -49.65%56.62M | -26.77%64.18M |
Pension and other retirement benefit plans | 2.89%118.19M | 2.89%118.19M | 0.68%214.53M | 0.95%116.97M | 0.17%212.43M | 0.00%114.87M | 0.00%114.87M | -2.64%213.08M | -3.08%115.87M | -10.90%212.08M |
Accrued and deferred income | 5.31%87.26M | 5.31%87.26M | 7.31%87.5M | 4.33%85.13M | 0.94%80.79M | --82.86M | --82.86M | --81.54M | --81.59M | --80.03M |
Other current liabilities | 9.37%959.6M | 9.37%959.6M | 18.12%1B | -9.61%1.04B | 2.28%948.56M | -1.38%877.4M | -1.38%877.4M | -14.05%849.8M | 18.10%1.15B | -11.97%927.45M |
Current liabilities | 6.48%6.42B | 6.48%6.42B | -0.32%6.16B | -3.21%6.44B | 0.05%6.35B | -0.01%6.02B | -0.01%6.02B | -1.01%6.18B | 3.93%6.66B | -0.28%6.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.18%5B | -13.18%5B | -7.40%5.59B | -6.58%5.62B | -6.71%5.79B | -6.63%5.75B | -6.63%5.75B | -8.34%6.04B | -11.20%6.01B | -15.98%6.21B |
-Long term debt and capital lease obligation | -13.18%5B | -13.18%5B | -7.40%5.59B | -6.58%5.62B | -6.71%5.79B | -6.63%5.75B | -6.63%5.75B | -8.34%6.04B | -11.20%6.01B | -15.98%6.21B |
-Including:Long term debt | -13.41%4.94B | -13.41%4.94B | -7.48%5.53B | -6.42%5.56B | -6.11%5.74B | -5.71%5.7B | -5.71%5.7B | -9.22%5.98B | -12.31%5.94B | -17.24%6.12B |
-Including:Long term capital lease obligation | 12.02%56.88M | 12.02%56.88M | 0.83%58.46M | -18.94%60.9M | -46.63%49.63M | -55.55%50.77M | -55.55%50.77M | --57.98M | --75.13M | --92.98M |
Long term provisions | 1.85%115.64M | 1.85%115.64M | 1.85%115.12M | 1.84%114.59M | 1.84%114.06M | 1.84%113.54M | 1.84%113.54M | 1.84%113.03M | 1.84%112.52M | 1.84%112M |
Long term pension and other post-retirement benefit plans | 1.24%1.13B | 1.24%1.13B | 2.59%1.12B | 2.04%1.12B | 0.61%1.11B | -2.56%1.11B | -2.56%1.11B | -4.07%1.09B | -3.21%1.1B | -1.73%1.1B |
Other non current liabilities | 284.85%285.04M | 284.85%285.04M | 2.70%76.4M | 2.69%76.72M | -4.53%71.64M | -1.73%74.06M | -1.73%74.06M | -65.19%74.39M | -68.66%74.71M | -70.94%75.04M |
Total non current liabilities | -7.54%6.52B | -7.54%6.52B | -5.66%6.9B | -5.05%6.93B | -5.49%7.09B | -5.84%7.06B | -5.84%7.06B | -9.10%7.32B | -11.59%7.3B | -15.56%7.5B |
Total liabilities | -1.08%12.94B | -1.08%12.94B | -3.22%13.07B | -4.18%13.37B | -2.95%13.44B | -3.24%13.08B | -3.24%13.08B | -5.56%13.5B | -4.81%13.96B | -9.18%13.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
-common stock | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
Additional paid-in capital | 0.57%517.75M | 0.57%517.75M | 0.15%515.58M | 0.00%514.83M | 0.00%514.83M | 0.00%514.83M | 0.00%514.83M | 0.00%514.83M | 0.00%514.83M | 0.00%514.83M |
Retained earnings | 8.13%1.43B | 8.13%1.43B | 16.10%1.41B | 16.97%1.36B | 8.64%1.36B | 9.34%1.32B | 9.34%1.32B | 15.03%1.22B | 17.64%1.16B | 38.60%1.25B |
Less: Treasury stock | -98.14%461K | -98.14%461K | -24.87%18.59M | 0.39%24.84M | 0.00%24.74M | 0.00%24.74M | 0.00%24.74M | 0.00%24.74M | 0.00%24.74M | 0.00%24.74M |
Other reserves | 680.87%23.17M | 680.87%23.17M | 291.81%13.61M | 104.03%470K | -162.28%-18.98M | -135.82%-3.99M | -135.82%-3.99M | -168.59%-7.09M | -146.24%-11.66M | -135.07%-7.24M |
Total stockholders'equity | 5.61%3.05B | 5.61%3.05B | 8.04%3B | 7.69%2.93B | 3.43%2.91B | 3.51%2.89B | 3.51%2.89B | 5.36%2.78B | 5.32%2.72B | 12.87%2.81B |
Noncontrolling interests | 14.43%208.63M | 14.43%208.63M | 5.51%198.97M | 4.78%191.89M | 7.27%188.43M | 6.54%182.32M | 6.54%182.32M | 11.62%188.58M | 10.82%183.14M | 9.51%175.66M |
Total equity | 6.13%3.26B | 6.13%3.26B | 7.88%3.2B | 7.51%3.12B | 3.65%3.1B | 3.68%3.07B | 3.68%3.07B | 5.74%2.96B | 5.65%2.9B | 12.67%2.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data