JP Stock MarketDetailed Quotes

7521 Musashi

Watchlist

1753
+9+0.52%

20min DelayNot Open Sep 17 15:00 JST

13.94BMarket Cap15.55P/E (Static)

Musashi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-19.42%16.66B

-7.40%19.03B

-5.10%19.99B

-0.14%20.41B

6.11%20.68B

6.07%20.56B

10.80%21.06B

7.51%20.44B

-Cash and cash equivalents

-19.42%16.66B

-7.40%19.03B

-5.10%19.99B

-0.14%20.41B

6.11%20.68B

6.07%20.56B

10.80%21.06B

7.51%20.44B

Receivables

41.58%10.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

9.48%8.35B

-Accounts receivable

0.10%7.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

9.48%8.35B

-Gross accounts receivable

0.10%7.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

9.48%8.35B

-Other receivables

--3B

----

Inventory

18.25%3.48B

21.36%3.66B

20.86%3.31B

6.60%3.28B

1.87%2.94B

1.31%3.02B

-8.95%2.74B

-0.26%3.07B

Other current assets

8.26%2.06B

4.44%494M

-17.93%421M

-42.07%285M

241.29%1.9B

-0.63%473M

11.28%513M

-24.42%492M

Total current assets

-0.96%32.44B

-2.55%31.84B

1.43%32.42B

-1.80%31.77B

0.90%32.75B

3.40%32.67B

2.32%31.96B

6.53%32.36B

Non current assets

Net PPE

1.86%3.89B

-1.22%3.82B

-0.82%3.88B

-2.67%3.83B

-3.49%3.82B

-2.52%3.87B

-2.62%3.91B

10.97%3.93B

-Gross PP&E

1.89%3.89B

----

-3.49%3.81B

----

Prepaid assets-non current

0.00%2.55B

----

0.04%2.55B

----

Total investment

30.37%3.09B

4.77%7.41B

9.88%7.54B

6.02%7.28B

21.84%2.37B

1.43%7.07B

-1.94%6.86B

-0.59%6.86B

-Long-term equity investment

-2.47%553M

----

9.46%567M

----

-Financial asset investment

40.69%2.54B

----

26.33%1.8B

----

-Including:Available-for-sale securities

40.69%2.54B

----

26.33%1.8B

----

Goodwill and other intangible assets

-33.93%111M

-35.71%117M

-34.98%132M

-30.56%150M

-29.41%168M

-38.10%182M

-38.48%203M

-41.30%216M

-Goodwill

-95.00%1M

----

-48.72%20M

----

-Other intangible assets

-25.68%110M

----

-25.63%148M

----

Defined pension benefit

52.31%2.07B

----

-4.22%1.36B

----

Deferred tax assets-non current

4.59%205M

----

-16.24%196M

----

Other non current assets

-0.15%674M

----

-0.30%675M

----

Total non current assets

13.06%12.59B

2.02%11.34B

5.24%11.55B

2.20%11.26B

1.07%11.14B

-1.00%11.12B

-3.24%10.98B

1.81%11.01B

Total assets

2.59%45.03B

-1.39%43.19B

2.40%43.97B

-0.79%43.03B

0.95%43.89B

2.25%43.79B

0.84%42.94B

5.29%43.37B

Liabilities

Current liabilities

Financial liabilities

0.00%3.52B

-Current debt and capital lease obligation

0.00%3.52B

-Including:Current debt

0.00%3.52B

Payables

-13.11%4.52B

-16.39%4.07B

-7.41%4.47B

-22.04%4.1B

-11.40%5.2B

-5.77%4.86B

-18.70%4.83B

15.62%5.26B

-accounts payable

-5.76%4.45B

-13.11%4.04B

-2.77%4.22B

-23.22%3.93B

-8.57%4.72B

-1.50%4.65B

-23.26%4.34B

13.15%5.11B

-Total tax payable

-85.95%67M

-89.05%23M

-48.37%254M

18.00%177M

-32.15%477M

-51.95%210M

70.83%492M

354.55%150M

Current provisions

----

--15M

--40M

--68M

Pension and other retirement benefit plans

0.52%388M

2.65%194M

4.36%383M

-1.24%239M

-0.26%386M

0.00%189M

1.38%367M

0.00%242M

Other current liabilities

1.01%3.61B

-17.18%3.61B

-1.25%3.72B

-23.21%3.47B

-15.95%3.57B

-3.03%4.36B

-2.54%3.76B

15.69%4.52B

Current liabilities

-5.08%12.03B

-12.02%11.39B

-3.43%12.09B

-16.76%11.33B

-10.30%12.68B

-3.14%12.94B

-8.51%12.52B

11.40%13.61B

Non current liabilities

Long term pension and other post-retirement benefit plans

-2.51%1.2B

-0.91%1.2B

-0.50%1.19B

1.11%1.18B

8.33%1.24B

8.81%1.21B

8.27%1.19B

4.19%1.17B

Non current deferred liabilities

116.62%769M

----

112.57%355M

----

Other non current liabilities

-10.87%828M

1.25%1.37B

10.98%1.35B

7.61%1.36B

-8.74%929M

0.67%1.36B

-2.48%1.22B

36.32%1.26B

Total non current liabilities

11.19%2.8B

0.23%2.57B

5.31%2.54B

4.49%2.54B

8.34%2.52B

4.35%2.57B

2.55%2.41B

18.72%2.43B

Total liabilities

-2.38%14.83B

-9.99%13.96B

-2.02%14.63B

-13.54%13.87B

-7.67%15.2B

-1.97%15.51B

-6.89%14.93B

12.45%16.04B

Shareholders'equity

Share capital

0.00%1.21B

-common stock

0.00%1.21B

Additional paid-in capital

0.00%2.01B

Retained earnings

1.97%27.35B

2.89%27.16B

3.46%27.18B

6.00%27.19B

5.74%26.82B

4.18%26.4B

5.76%26.27B

4.66%25.65B

Less: Treasury stock

0.00%1.85B

70.25%1.85B

Other reserves

187.09%1.49B

33.52%709M

112.73%802M

90.09%614M

72.43%519M

67.51%531M

9.28%377M

9.12%323M

Total stockholders'equity

5.23%30.2B

3.33%29.23B

4.76%29.34B

6.69%29.17B

6.19%28.7B

4.72%28.29B

5.51%28.01B

1.50%27.34B

Total equity

5.23%30.2B

3.33%29.23B

4.76%29.34B

6.69%29.17B

6.19%28.7B

4.72%28.29B

5.51%28.01B

1.50%27.34B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-19.42%16.66B	-19.42%16.66B	-7.40%19.03B	-5.10%19.99B	-0.14%20.41B	6.11%20.68B	6.11%20.68B	6.07%20.56B	10.80%21.06B	7.51%20.44B
-Cash and cash equivalents	-19.42%16.66B	-19.42%16.66B	-7.40%19.03B	-5.10%19.99B	-0.14%20.41B	6.11%20.68B	6.11%20.68B	6.07%20.56B	10.80%21.06B	7.51%20.44B
Receivables	41.58%10.24B	41.58%10.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B	9.48%8.35B
-Accounts receivable	0.10%7.24B	0.10%7.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B	9.48%8.35B
-Gross accounts receivable	0.10%7.24B	0.10%7.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B	9.48%8.35B
-Other receivables	--3B	--3B	----	----	----	----	----	----	----	----
Inventory	18.25%3.48B	18.25%3.48B	21.36%3.66B	20.86%3.31B	6.60%3.28B	1.87%2.94B	1.87%2.94B	1.31%3.02B	-8.95%2.74B	-0.26%3.07B
Other current assets	8.26%2.06B	8.26%2.06B	4.44%494M	-17.93%421M	-42.07%285M	241.29%1.9B	241.29%1.9B	-0.63%473M	11.28%513M	-24.42%492M
Total current assets	-0.96%32.44B	-0.96%32.44B	-2.55%31.84B	1.43%32.42B	-1.80%31.77B	0.90%32.75B	0.90%32.75B	3.40%32.67B	2.32%31.96B	6.53%32.36B
Non current assets
Net PPE	1.86%3.89B	1.86%3.89B	-1.22%3.82B	-0.82%3.88B	-2.67%3.83B	-3.49%3.82B	-3.49%3.82B	-2.52%3.87B	-2.62%3.91B	10.97%3.93B
-Gross PP&E	1.89%3.89B	1.89%3.89B	----	----	----	-3.49%3.81B	-3.49%3.81B	----	----	----
Prepaid assets-non current	0.00%2.55B	0.00%2.55B	----	----	----	0.04%2.55B	0.04%2.55B	----	----	----
Total investment	30.37%3.09B	30.37%3.09B	4.77%7.41B	9.88%7.54B	6.02%7.28B	21.84%2.37B	21.84%2.37B	1.43%7.07B	-1.94%6.86B	-0.59%6.86B
-Long-term equity investment	-2.47%553M	-2.47%553M	----	----	----	9.46%567M	9.46%567M	----	----	----
-Financial asset investment	40.69%2.54B	40.69%2.54B	----	----	----	26.33%1.8B	26.33%1.8B	----	----	----
-Including:Available-for-sale securities	40.69%2.54B	40.69%2.54B	----	----	----	26.33%1.8B	26.33%1.8B	----	----	----
Goodwill and other intangible assets	-33.93%111M	-33.93%111M	-35.71%117M	-34.98%132M	-30.56%150M	-29.41%168M	-29.41%168M	-38.10%182M	-38.48%203M	-41.30%216M
-Goodwill	-95.00%1M	-95.00%1M	----	----	----	-48.72%20M	-48.72%20M	----	----	----
-Other intangible assets	-25.68%110M	-25.68%110M	----	----	----	-25.63%148M	-25.63%148M	----	----	----
Defined pension benefit	52.31%2.07B	52.31%2.07B	----	----	----	-4.22%1.36B	-4.22%1.36B	----	----	----
Deferred tax assets-non current	4.59%205M	4.59%205M	----	----	----	-16.24%196M	-16.24%196M	----	----	----
Other non current assets	-0.15%674M	-0.15%674M	----	----	----	-0.30%675M	-0.30%675M	----	----	----
Total non current assets	13.06%12.59B	13.06%12.59B	2.02%11.34B	5.24%11.55B	2.20%11.26B	1.07%11.14B	1.07%11.14B	-1.00%11.12B	-3.24%10.98B	1.81%11.01B
Total assets	2.59%45.03B	2.59%45.03B	-1.39%43.19B	2.40%43.97B	-0.79%43.03B	0.95%43.89B	0.95%43.89B	2.25%43.79B	0.84%42.94B	5.29%43.37B
Liabilities
Current liabilities
Financial liabilities	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
-Current debt and capital lease obligation	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
-Including:Current debt	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
Payables	-13.11%4.52B	-13.11%4.52B	-16.39%4.07B	-7.41%4.47B	-22.04%4.1B	-11.40%5.2B	-11.40%5.2B	-5.77%4.86B	-18.70%4.83B	15.62%5.26B
-accounts payable	-5.76%4.45B	-5.76%4.45B	-13.11%4.04B	-2.77%4.22B	-23.22%3.93B	-8.57%4.72B	-8.57%4.72B	-1.50%4.65B	-23.26%4.34B	13.15%5.11B
-Total tax payable	-85.95%67M	-85.95%67M	-89.05%23M	-48.37%254M	18.00%177M	-32.15%477M	-32.15%477M	-51.95%210M	70.83%492M	354.55%150M
Current provisions	----	----	----	----	----	----	----	--15M	--40M	--68M
Pension and other retirement benefit plans	0.52%388M	0.52%388M	2.65%194M	4.36%383M	-1.24%239M	-0.26%386M	-0.26%386M	0.00%189M	1.38%367M	0.00%242M
Other current liabilities	1.01%3.61B	1.01%3.61B	-17.18%3.61B	-1.25%3.72B	-23.21%3.47B	-15.95%3.57B	-15.95%3.57B	-3.03%4.36B	-2.54%3.76B	15.69%4.52B
Current liabilities	-5.08%12.03B	-5.08%12.03B	-12.02%11.39B	-3.43%12.09B	-16.76%11.33B	-10.30%12.68B	-10.30%12.68B	-3.14%12.94B	-8.51%12.52B	11.40%13.61B
Non current liabilities
Long term pension and other post-retirement benefit plans	-2.51%1.2B	-2.51%1.2B	-0.91%1.2B	-0.50%1.19B	1.11%1.18B	8.33%1.24B	8.33%1.24B	8.81%1.21B	8.27%1.19B	4.19%1.17B
Non current deferred liabilities	116.62%769M	116.62%769M	----	----	----	112.57%355M	112.57%355M	----	----	----
Other non current liabilities	-10.87%828M	-10.87%828M	1.25%1.37B	10.98%1.35B	7.61%1.36B	-8.74%929M	-8.74%929M	0.67%1.36B	-2.48%1.22B	36.32%1.26B
Total non current liabilities	11.19%2.8B	11.19%2.8B	0.23%2.57B	5.31%2.54B	4.49%2.54B	8.34%2.52B	8.34%2.52B	4.35%2.57B	2.55%2.41B	18.72%2.43B
Total liabilities	-2.38%14.83B	-2.38%14.83B	-9.99%13.96B	-2.02%14.63B	-13.54%13.87B	-7.67%15.2B	-7.67%15.2B	-1.97%15.51B	-6.89%14.93B	12.45%16.04B
Shareholders'equity
Share capital	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B
-common stock	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B
Additional paid-in capital	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B
Retained earnings	1.97%27.35B	1.97%27.35B	2.89%27.16B	3.46%27.18B	6.00%27.19B	5.74%26.82B	5.74%26.82B	4.18%26.4B	5.76%26.27B	4.66%25.65B
Less: Treasury stock	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	70.25%1.85B
Other reserves	187.09%1.49B	187.09%1.49B	33.52%709M	112.73%802M	90.09%614M	72.43%519M	72.43%519M	67.51%531M	9.28%377M	9.12%323M
Total stockholders'equity	5.23%30.2B	5.23%30.2B	3.33%29.23B	4.76%29.34B	6.69%29.17B	6.19%28.7B	6.19%28.7B	4.72%28.29B	5.51%28.01B	1.50%27.34B
Total equity	5.23%30.2B	5.23%30.2B	3.33%29.23B	4.76%29.34B	6.69%29.17B	6.19%28.7B	6.19%28.7B	4.72%28.29B	5.51%28.01B	1.50%27.34B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data