JP Stock MarketDetailed Quotes

7521 Musashi

Watchlist

1630
+4+0.25%

20min DelayMarket Closed Nov 29 15:30 JST

12.96BMarket Cap14.46P/E (Static)

Musashi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-6.28%18.73B

-19.42%16.66B

-7.40%19.03B

-5.10%19.99B

-0.14%20.41B

6.11%20.68B

6.07%20.56B

10.80%21.06B

-Cash and cash equivalents

-6.28%18.73B

-19.42%16.66B

-7.40%19.03B

-5.10%19.99B

-0.14%20.41B

6.11%20.68B

6.07%20.56B

10.80%21.06B

Receivables

-14.30%7.46B

41.58%10.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

-Accounts receivable

-14.30%7.46B

0.10%7.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

-Gross accounts receivable

-14.30%7.46B

0.10%7.24B

0.29%8.66B

13.74%8.7B

-6.60%7.8B

-24.11%7.23B

-1.58%8.63B

-12.67%7.65B

-Other receivables

----

--3B

----

Inventory

25.91%4.17B

18.25%3.48B

21.36%3.66B

20.86%3.31B

6.60%3.28B

1.87%2.94B

1.31%3.02B

-8.95%2.74B

Other current assets

359.86%1.94B

8.26%2.06B

4.44%494M

-17.93%421M

-42.07%285M

241.29%1.9B

-0.63%473M

11.28%513M

Total current assets

-0.39%32.29B

-0.96%32.44B

-2.55%31.84B

1.43%32.42B

-1.80%31.77B

0.90%32.75B

3.40%32.67B

2.32%31.96B

Non current assets

Net PPE

-1.68%3.81B

1.86%3.89B

-1.22%3.82B

-0.82%3.88B

-2.67%3.83B

-3.49%3.82B

-2.52%3.87B

-2.62%3.91B

-Gross PP&E

----

1.89%3.89B

----

-3.49%3.81B

----

Prepaid assets-non current

----

0.00%2.55B

----

0.04%2.55B

----

Total investment

34.33%10.13B

30.37%3.09B

4.77%7.41B

9.88%7.54B

6.02%7.28B

21.84%2.37B

1.43%7.07B

-1.94%6.86B

-Long-term equity investment

----

-2.47%553M

----

9.46%567M

----

-Financial asset investment

----

40.69%2.54B

----

26.33%1.8B

----

-Including:Available-for-sale securities

----

40.69%2.54B

----

26.33%1.8B

----

Goodwill and other intangible assets

-32.58%89M

-33.93%111M

-35.71%117M

-34.98%132M

-30.56%150M

-29.41%168M

-38.10%182M

-38.48%203M

-Goodwill

----

-95.00%1M

----

-48.72%20M

----

-Other intangible assets

----

-25.68%110M

----

-25.63%148M

----

Defined pension benefit

----

52.31%2.07B

----

-4.22%1.36B

----

Deferred tax assets-non current

----

4.59%205M

----

-16.24%196M

----

Other non current assets

----

-0.15%674M

----

-0.30%675M

----

Total non current assets

21.48%14.03B

13.06%12.59B

2.02%11.34B

5.24%11.55B

2.20%11.26B

1.07%11.14B

-1.00%11.12B

-3.24%10.98B

Total assets

5.35%46.32B

2.59%45.03B

-1.39%43.19B

2.40%43.97B

-0.79%43.03B

0.95%43.89B

2.25%43.79B

0.84%42.94B

Liabilities

Current liabilities

Financial liabilities

0.00%3.52B

-Current debt and capital lease obligation

0.00%3.52B

-Including:Current debt

0.00%3.52B

Payables

8.74%4.86B

-13.11%4.52B

-16.39%4.07B

-7.41%4.47B

-22.04%4.1B

-11.40%5.2B

-5.77%4.86B

-18.70%4.83B

-accounts payable

7.85%4.55B

-5.76%4.45B

-13.11%4.04B

-2.77%4.22B

-23.22%3.93B

-8.57%4.72B

-1.50%4.65B

-23.26%4.34B

-Total tax payable

23.62%314M

-85.95%67M

-89.05%23M

-48.37%254M

18.00%177M

-32.15%477M

-51.95%210M

70.83%492M

Current provisions

----

--15M

--40M

Pension and other retirement benefit plans

-1.04%379M

0.52%388M

2.65%194M

4.36%383M

-1.24%239M

-0.26%386M

0.00%189M

1.38%367M

Other current liabilities

-21.52%2.92B

1.01%3.61B

-17.18%3.61B

-1.25%3.72B

-23.21%3.47B

-15.95%3.57B

-3.03%4.36B

-2.54%3.76B

Current liabilities

-3.42%11.68B

-5.08%12.03B

-12.02%11.39B

-3.43%12.09B

-16.76%11.33B

-10.30%12.68B

-3.14%12.94B

-8.51%12.52B

Non current liabilities

Long term pension and other post-retirement benefit plans

5.32%1.25B

-2.51%1.2B

-0.91%1.2B

-0.50%1.19B

1.11%1.18B

8.33%1.24B

8.81%1.21B

8.27%1.19B

Non current deferred liabilities

----

116.62%769M

----

112.57%355M

----

Other non current liabilities

27.77%1.73B

-10.87%828M

1.25%1.37B

10.98%1.35B

7.61%1.36B

-8.74%929M

0.67%1.36B

-2.48%1.22B

Total non current liabilities

17.29%2.98B

11.19%2.8B

0.23%2.57B

5.31%2.54B

4.49%2.54B

8.34%2.52B

4.35%2.57B

2.55%2.41B

Total liabilities

0.18%14.65B

-2.38%14.83B

-9.99%13.96B

-2.02%14.63B

-13.54%13.87B

-7.67%15.2B

-1.97%15.51B

-6.89%14.93B

Shareholders'equity

Share capital

0.00%1.21B

-common stock

0.00%1.21B

Additional paid-in capital

0.00%2.01B

Retained earnings

5.63%28.71B

1.97%27.35B

2.89%27.16B

3.46%27.18B

6.00%27.19B

5.74%26.82B

4.18%26.4B

5.76%26.27B

Less: Treasury stock

0.00%1.85B

Other reserves

99.38%1.6B

187.09%1.49B

33.52%709M

112.73%802M

90.09%614M

72.43%519M

67.51%531M

9.28%377M

Total stockholders'equity

7.93%31.67B

5.23%30.2B

3.33%29.23B

4.76%29.34B

6.69%29.17B

6.19%28.7B

4.72%28.29B

5.51%28.01B

Total equity

7.93%31.67B

5.23%30.2B

3.33%29.23B

4.76%29.34B

6.69%29.17B

6.19%28.7B

4.72%28.29B

5.51%28.01B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-6.28%18.73B	-19.42%16.66B	-19.42%16.66B	-7.40%19.03B	-5.10%19.99B	-0.14%20.41B	6.11%20.68B	6.11%20.68B	6.07%20.56B	10.80%21.06B
-Cash and cash equivalents	-6.28%18.73B	-19.42%16.66B	-19.42%16.66B	-7.40%19.03B	-5.10%19.99B	-0.14%20.41B	6.11%20.68B	6.11%20.68B	6.07%20.56B	10.80%21.06B
Receivables	-14.30%7.46B	41.58%10.24B	41.58%10.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B
-Accounts receivable	-14.30%7.46B	0.10%7.24B	0.10%7.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B
-Gross accounts receivable	-14.30%7.46B	0.10%7.24B	0.10%7.24B	0.29%8.66B	13.74%8.7B	-6.60%7.8B	-24.11%7.23B	-24.11%7.23B	-1.58%8.63B	-12.67%7.65B
-Other receivables	----	--3B	--3B	----	----	----	----	----	----	----
Inventory	25.91%4.17B	18.25%3.48B	18.25%3.48B	21.36%3.66B	20.86%3.31B	6.60%3.28B	1.87%2.94B	1.87%2.94B	1.31%3.02B	-8.95%2.74B
Other current assets	359.86%1.94B	8.26%2.06B	8.26%2.06B	4.44%494M	-17.93%421M	-42.07%285M	241.29%1.9B	241.29%1.9B	-0.63%473M	11.28%513M
Total current assets	-0.39%32.29B	-0.96%32.44B	-0.96%32.44B	-2.55%31.84B	1.43%32.42B	-1.80%31.77B	0.90%32.75B	0.90%32.75B	3.40%32.67B	2.32%31.96B
Non current assets
Net PPE	-1.68%3.81B	1.86%3.89B	1.86%3.89B	-1.22%3.82B	-0.82%3.88B	-2.67%3.83B	-3.49%3.82B	-3.49%3.82B	-2.52%3.87B	-2.62%3.91B
-Gross PP&E	----	1.89%3.89B	1.89%3.89B	----	----	----	-3.49%3.81B	-3.49%3.81B	----	----
Prepaid assets-non current	----	0.00%2.55B	0.00%2.55B	----	----	----	0.04%2.55B	0.04%2.55B	----	----
Total investment	34.33%10.13B	30.37%3.09B	30.37%3.09B	4.77%7.41B	9.88%7.54B	6.02%7.28B	21.84%2.37B	21.84%2.37B	1.43%7.07B	-1.94%6.86B
-Long-term equity investment	----	-2.47%553M	-2.47%553M	----	----	----	9.46%567M	9.46%567M	----	----
-Financial asset investment	----	40.69%2.54B	40.69%2.54B	----	----	----	26.33%1.8B	26.33%1.8B	----	----
-Including:Available-for-sale securities	----	40.69%2.54B	40.69%2.54B	----	----	----	26.33%1.8B	26.33%1.8B	----	----
Goodwill and other intangible assets	-32.58%89M	-33.93%111M	-33.93%111M	-35.71%117M	-34.98%132M	-30.56%150M	-29.41%168M	-29.41%168M	-38.10%182M	-38.48%203M
-Goodwill	----	-95.00%1M	-95.00%1M	----	----	----	-48.72%20M	-48.72%20M	----	----
-Other intangible assets	----	-25.68%110M	-25.68%110M	----	----	----	-25.63%148M	-25.63%148M	----	----
Defined pension benefit	----	52.31%2.07B	52.31%2.07B	----	----	----	-4.22%1.36B	-4.22%1.36B	----	----
Deferred tax assets-non current	----	4.59%205M	4.59%205M	----	----	----	-16.24%196M	-16.24%196M	----	----
Other non current assets	----	-0.15%674M	-0.15%674M	----	----	----	-0.30%675M	-0.30%675M	----	----
Total non current assets	21.48%14.03B	13.06%12.59B	13.06%12.59B	2.02%11.34B	5.24%11.55B	2.20%11.26B	1.07%11.14B	1.07%11.14B	-1.00%11.12B	-3.24%10.98B
Total assets	5.35%46.32B	2.59%45.03B	2.59%45.03B	-1.39%43.19B	2.40%43.97B	-0.79%43.03B	0.95%43.89B	0.95%43.89B	2.25%43.79B	0.84%42.94B
Liabilities
Current liabilities
Financial liabilities	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
-Current debt and capital lease obligation	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
-Including:Current debt	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B	0.00%3.52B
Payables	8.74%4.86B	-13.11%4.52B	-13.11%4.52B	-16.39%4.07B	-7.41%4.47B	-22.04%4.1B	-11.40%5.2B	-11.40%5.2B	-5.77%4.86B	-18.70%4.83B
-accounts payable	7.85%4.55B	-5.76%4.45B	-5.76%4.45B	-13.11%4.04B	-2.77%4.22B	-23.22%3.93B	-8.57%4.72B	-8.57%4.72B	-1.50%4.65B	-23.26%4.34B
-Total tax payable	23.62%314M	-85.95%67M	-85.95%67M	-89.05%23M	-48.37%254M	18.00%177M	-32.15%477M	-32.15%477M	-51.95%210M	70.83%492M
Current provisions	----	----	----	----	----	----	----	----	--15M	--40M
Pension and other retirement benefit plans	-1.04%379M	0.52%388M	0.52%388M	2.65%194M	4.36%383M	-1.24%239M	-0.26%386M	-0.26%386M	0.00%189M	1.38%367M
Other current liabilities	-21.52%2.92B	1.01%3.61B	1.01%3.61B	-17.18%3.61B	-1.25%3.72B	-23.21%3.47B	-15.95%3.57B	-15.95%3.57B	-3.03%4.36B	-2.54%3.76B
Current liabilities	-3.42%11.68B	-5.08%12.03B	-5.08%12.03B	-12.02%11.39B	-3.43%12.09B	-16.76%11.33B	-10.30%12.68B	-10.30%12.68B	-3.14%12.94B	-8.51%12.52B
Non current liabilities
Long term pension and other post-retirement benefit plans	5.32%1.25B	-2.51%1.2B	-2.51%1.2B	-0.91%1.2B	-0.50%1.19B	1.11%1.18B	8.33%1.24B	8.33%1.24B	8.81%1.21B	8.27%1.19B
Non current deferred liabilities	----	116.62%769M	116.62%769M	----	----	----	112.57%355M	112.57%355M	----	----
Other non current liabilities	27.77%1.73B	-10.87%828M	-10.87%828M	1.25%1.37B	10.98%1.35B	7.61%1.36B	-8.74%929M	-8.74%929M	0.67%1.36B	-2.48%1.22B
Total non current liabilities	17.29%2.98B	11.19%2.8B	11.19%2.8B	0.23%2.57B	5.31%2.54B	4.49%2.54B	8.34%2.52B	8.34%2.52B	4.35%2.57B	2.55%2.41B
Total liabilities	0.18%14.65B	-2.38%14.83B	-2.38%14.83B	-9.99%13.96B	-2.02%14.63B	-13.54%13.87B	-7.67%15.2B	-7.67%15.2B	-1.97%15.51B	-6.89%14.93B
Shareholders'equity
Share capital	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B
-common stock	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B	0.00%1.21B
Additional paid-in capital	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B	0.00%2.01B
Retained earnings	5.63%28.71B	1.97%27.35B	1.97%27.35B	2.89%27.16B	3.46%27.18B	6.00%27.19B	5.74%26.82B	5.74%26.82B	4.18%26.4B	5.76%26.27B
Less: Treasury stock	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B
Other reserves	99.38%1.6B	187.09%1.49B	187.09%1.49B	33.52%709M	112.73%802M	90.09%614M	72.43%519M	72.43%519M	67.51%531M	9.28%377M
Total stockholders'equity	7.93%31.67B	5.23%30.2B	5.23%30.2B	3.33%29.23B	4.76%29.34B	6.69%29.17B	6.19%28.7B	6.19%28.7B	4.72%28.29B	5.51%28.01B
Total equity	7.93%31.67B	5.23%30.2B	5.23%30.2B	3.33%29.23B	4.76%29.34B	6.69%29.17B	6.19%28.7B	6.19%28.7B	4.72%28.29B	5.51%28.01B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data