JP Stock MarketDetailed Quotes

7521 Musashi

Watchlist

1630
+4+0.25%

20min DelayMarket Closed Nov 29 15:30 JST

12.96BMarket Cap14.46P/E (Static)

Musashi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

-10.61%33.14B

-14.06%8.47B

-10.61%7.89B

-13.43%8.08B

-3.93%8.7B

2.37%37.07B

-0.24%9.85B

-6.71%8.83B

-1.62%9.34B

22.66%9.05B

Cost of revenue

-9.32%25.05B

-14.03%6.38B

-9.30%6.11B

-6.92%6.25B

-6.57%6.31B

0.65%27.63B

-2.59%7.42B

-2.94%6.73B

-7.43%6.72B

19.84%6.76B

Gross profit

-14.37%8.09B

-14.15%2.09B

-14.86%1.79B

-30.08%1.83B

3.79%2.38B

7.77%9.44B

7.71%2.43B

-17.06%2.1B

17.28%2.62B

31.78%2.29B

Operating expense

2.73%7.01B

5.19%1.91B

-1.87%1.62B

6.03%1.81B

1.21%1.67B

-2.75%6.82B

-3.93%1.81B

-3.61%1.66B

-1.38%1.71B

-1.96%1.65B

Operating profit

-58.89%1.08B

-70.65%182M

-63.15%164M

-97.80%20M

10.40%711M

50.06%2.62B

66.67%620M

-45.40%445M

81.84%911M

1,010.34%644M

Net non-operating interest income (expenses)

2.56%-38M

9.09%-10M

-12.50%-9M

9.09%-10M

0.00%-9M

0.00%-39M

8.33%-11M

11.11%-8M

0.00%-11M

-28.57%-9M

Non-operating interest income

-50.00%1M

0.00%1M

--0

100.00%2M

--1M

0.00%1M

--0

Non-operating interest expense

-4.88%39M

-8.33%11M

0.00%9M

-9.09%10M

0.00%9M

2.50%41M

0.00%12M

-10.00%9M

0.00%11M

28.57%9M

Net investment income

12.73%62M

0.00%10M

20.00%24M

0.00%3M

13.64%25M

17.02%55M

42.86%10M

5.26%20M

50.00%3M

15.79%22M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

231.25%21M

2,400.00%23M

200.00%2M

84.62%-2M

-2M

-1,500.00%-16M

0.00%-1M

-2M

-13M

Income from associates and other participating interests

-126.92%-7M

16.67%7M

-300.00%-16M

-175.00%-3M

-37.50%5M

-21.21%26M

-86.67%6M

33.33%8M

157.14%4M

172.73%8M

Special income (charges)

-15M

Less:Other special charges

--15M

--0

--15M

----

Less:Write off

--0

Other non-operating income (expenses)

13.33%51M

-5.88%16M

11.11%10M

22.22%11M

40.00%14M

-27.42%45M

-15.00%17M

-55.00%9M

0.00%9M

-23.08%10M

Income before tax

-57.25%1.15B

-64.59%227M

-62.77%175M

-97.89%19M

7.68%729M

47.72%2.69B

56.34%641M

-44.77%470M

84.08%902M

867.14%677M

Income tax

-58.79%382M

-82.49%38M

-50.26%95M

-89.40%30M

-7.20%219M

10.49%927M

-43.19%217M

-18.72%191M

77.99%283M

274.60%236M

Net income

-56.47%767M

-55.42%189M

-71.22%80M

-101.77%-11M

15.68%509M

79.61%1.76B

1,470.37%424M

-54.87%278M

87.31%620M

6,185.71%440M

Net income continuous operations

-56.44%768M

-55.42%189M

-71.33%80M

-101.78%-11M

15.65%510M

79.53%1.76B

1,414.29%424M

-54.71%279M

87.01%619M

6,200.00%441M

Noncontrolling interests

Net income attributable to the company

-56.47%767M

-55.42%189M

-71.22%80M

-101.77%-11M

15.68%509M

79.61%1.76B

1,470.37%424M

-54.87%278M

87.31%620M

6,185.71%440M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-56.47%767M

-55.42%189M

-71.22%80M

-101.77%-11M

15.68%509M

79.61%1.76B

1,470.37%424M

-54.87%278M

87.31%620M

6,185.71%440M

Gross dividend payment

Basic earnings per share

-56.43%112.7

-55.34%27.77

-71.07%11.82

-101.85%-1.68

15.79%74.79

82.76%258.66

1,195.42%62.18

-54.01%40.86

94.38%91.03

5,993.40%64.59

Diluted earnings per share

-56.43%112.7

-55.39%27.7356

-71.22%11.7399

-101.85%-1.68

15.79%74.79

82.76%258.66

1,469.34%62.18

-54.08%40.7956

94.28%90.9831

5,993.40%64.59

Dividend per share

25.00%30

25.00%15

0.00%24

0.00%12

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	-10.61%33.14B	-14.06%8.47B	-10.61%7.89B	-13.43%8.08B	-3.93%8.7B	2.37%37.07B	-0.24%9.85B	-6.71%8.83B	-1.62%9.34B	22.66%9.05B
Cost of revenue	-9.32%25.05B	-14.03%6.38B	-9.30%6.11B	-6.92%6.25B	-6.57%6.31B	0.65%27.63B	-2.59%7.42B	-2.94%6.73B	-7.43%6.72B	19.84%6.76B
Gross profit	-14.37%8.09B	-14.15%2.09B	-14.86%1.79B	-30.08%1.83B	3.79%2.38B	7.77%9.44B	7.71%2.43B	-17.06%2.1B	17.28%2.62B	31.78%2.29B
Operating expense	2.73%7.01B	5.19%1.91B	-1.87%1.62B	6.03%1.81B	1.21%1.67B	-2.75%6.82B	-3.93%1.81B	-3.61%1.66B	-1.38%1.71B	-1.96%1.65B
Operating profit	-58.89%1.08B	-70.65%182M	-63.15%164M	-97.80%20M	10.40%711M	50.06%2.62B	66.67%620M	-45.40%445M	81.84%911M	1,010.34%644M
Net non-operating interest income (expenses)	2.56%-38M	9.09%-10M	-12.50%-9M	9.09%-10M	0.00%-9M	0.00%-39M	8.33%-11M	11.11%-8M	0.00%-11M	-28.57%-9M
Non-operating interest income	-50.00%1M	0.00%1M	--0	--0	--0	100.00%2M	--1M	0.00%1M	--0	--0
Non-operating interest expense	-4.88%39M	-8.33%11M	0.00%9M	-9.09%10M	0.00%9M	2.50%41M	0.00%12M	-10.00%9M	0.00%11M	28.57%9M
Net investment income	12.73%62M	0.00%10M	20.00%24M	0.00%3M	13.64%25M	17.02%55M	42.86%10M	5.26%20M	50.00%3M	15.79%22M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	231.25%21M	2,400.00%23M	200.00%2M	84.62%-2M	-2M	-1,500.00%-16M	0.00%-1M	-2M	-13M	0
Income from associates and other participating interests	-126.92%-7M	16.67%7M	-300.00%-16M	-175.00%-3M	-37.50%5M	-21.21%26M	-86.67%6M	33.33%8M	157.14%4M	172.73%8M
Special income (charges)	-15M	0	0	0	-15M	0	0	0	0	0
Less:Other special charges	--15M	--0	--0	--0	--15M	----	----	----	----	----
Less:Write off	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Other non-operating income (expenses)	13.33%51M	-5.88%16M	11.11%10M	22.22%11M	40.00%14M	-27.42%45M	-15.00%17M	-55.00%9M	0.00%9M	-23.08%10M
Income before tax	-57.25%1.15B	-64.59%227M	-62.77%175M	-97.89%19M	7.68%729M	47.72%2.69B	56.34%641M	-44.77%470M	84.08%902M	867.14%677M
Income tax	-58.79%382M	-82.49%38M	-50.26%95M	-89.40%30M	-7.20%219M	10.49%927M	-43.19%217M	-18.72%191M	77.99%283M	274.60%236M
Net income	-56.47%767M	-55.42%189M	-71.22%80M	-101.77%-11M	15.68%509M	79.61%1.76B	1,470.37%424M	-54.87%278M	87.31%620M	6,185.71%440M
Net income continuous operations	-56.44%768M	-55.42%189M	-71.33%80M	-101.78%-11M	15.65%510M	79.53%1.76B	1,414.29%424M	-54.71%279M	87.01%619M	6,200.00%441M
Noncontrolling interests
Net income attributable to the company	-56.47%767M	-55.42%189M	-71.22%80M	-101.77%-11M	15.68%509M	79.61%1.76B	1,470.37%424M	-54.87%278M	87.31%620M	6,185.71%440M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-56.47%767M	-55.42%189M	-71.22%80M	-101.77%-11M	15.68%509M	79.61%1.76B	1,470.37%424M	-54.87%278M	87.31%620M	6,185.71%440M
Gross dividend payment
Basic earnings per share	-56.43%112.7	-55.34%27.77	-71.07%11.82	-101.85%-1.68	15.79%74.79	82.76%258.66	1,195.42%62.18	-54.01%40.86	94.38%91.03	5,993.40%64.59
Diluted earnings per share	-56.43%112.7	-55.39%27.7356	-71.22%11.7399	-101.85%-1.68	15.79%74.79	82.76%258.66	1,469.34%62.18	-54.08%40.7956	94.28%90.9831	5,993.40%64.59
Dividend per share	25.00%30	25.00%15	0	25.00%15	0	0.00%24	0.00%12	0	0.00%12	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data