(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.65%172.72B | -28.65%172.72B | -20.26%165.91B | -10.52%186.88B | 53.56%240.75B | 36.95%242.09B | 36.95%242.09B | 40.81%208.06B | 28.68%208.85B | 49.73%156.78B |
-Cash and cash equivalents | -28.65%172.72B | -28.65%172.72B | -20.26%165.91B | -10.52%186.88B | 53.56%240.75B | 36.95%242.09B | 36.95%242.09B | 40.81%208.06B | 28.68%208.85B | 49.73%156.78B |
Receivables | 7.46%84.01B | 7.46%84.01B | 9.90%85.34B | 4.14%90.86B | 2.95%78.38B | 7.15%78.18B | 7.15%78.18B | -10.20%77.65B | -26.64%87.24B | -17.95%76.14B |
-Accounts receivable | 7.62%74.4B | 7.62%74.4B | 10.13%75.91B | 3.33%81.52B | 1.84%69.17B | 6.60%69.13B | 6.60%69.13B | -12.34%68.93B | -29.07%78.9B | -20.22%67.92B |
-Gross accounts receivable | 7.62%74.4B | 7.62%74.4B | 10.13%75.91B | 3.33%81.52B | 1.84%69.17B | 6.60%69.13B | 6.60%69.13B | -12.34%68.93B | -29.07%78.9B | -20.22%67.92B |
-Other receivables | 6.26%9.61B | 6.26%9.61B | 8.12%9.42B | 11.84%9.33B | 12.07%9.21B | 11.48%9.05B | 11.48%9.05B | 11.29%8.72B | 8.33%8.35B | 7.26%8.22B |
Inventory | 2.28%198.98B | 2.28%198.98B | -0.17%192.09B | -1.85%206.2B | -5.05%189.83B | -5.52%194.54B | -5.52%194.54B | -6.71%192.41B | -3.77%210.09B | -1.75%199.93B |
Prepaid assets | 75.14%24.5B | 75.14%24.5B | 79.56%23.74B | 21.24%31.46B | 27.50%17.31B | 10.37%13.99B | 10.37%13.99B | 4.90%13.22B | 3.49%25.95B | 10.67%13.58B |
Other current assets | 44.17%33.23B | 44.17%33.23B | 22.34%30.13B | 16.17%30.89B | 29.97%27.6B | 26.46%23.05B | 26.46%23.05B | 52.27%24.63B | 52.35%26.59B | -23.52%21.23B |
Total current assets | -6.96%513.43B | -6.96%513.43B | -3.64%497.21B | -2.23%546.29B | 18.43%553.87B | 13.42%551.84B | 13.42%551.84B | 9.96%515.96B | 3.07%558.72B | 6.04%467.66B |
Non current assets | ||||||||||
Net PPE | 5.67%804.2B | 5.67%804.2B | 3.86%787.73B | 3.84%784.71B | 1.84%768.25B | 3.08%761.05B | 3.08%761.05B | 4.09%758.44B | 4.18%755.71B | 4.71%754.34B |
-Gross PP&E | 8.97%1.15T | 8.97%1.15T | 3.86%787.73B | 3.84%784.71B | 1.84%768.25B | 5.94%1.06T | 5.94%1.06T | 4.09%758.44B | 4.18%755.71B | 4.71%754.34B |
-Accumulated depreciation | -17.51%-345.52B | -17.51%-345.52B | ---- | ---- | ---- | -14.13%-294.05B | -14.13%-294.05B | ---- | ---- | ---- |
Prepaid assets-non current | 6.34%4.65B | 6.34%4.65B | -0.30%4.39B | -4.79%4.34B | -6.03%4.38B | -10.06%4.37B | -10.06%4.37B | -13.44%4.41B | -13.64%4.55B | -7.65%4.66B |
Total investment | 3.02%35.69B | 3.02%35.69B | 3.78%34.66B | 5.26%34.04B | 8.79%34.62B | 27.24%34.64B | 27.24%34.64B | 19.98%33.4B | 9.39%32.34B | 7.39%31.82B |
-Financial asset investment | 3.02%35.69B | 3.02%35.69B | 3.78%34.66B | 5.26%34.04B | 8.79%34.62B | 27.24%34.64B | 27.24%34.64B | 19.98%33.4B | 9.39%32.34B | 7.39%31.82B |
-Including:Available-for-sale securities | 3.02%35.69B | 3.02%35.69B | 3.78%34.66B | 5.26%34.04B | 8.79%34.62B | 27.24%34.64B | 27.24%34.64B | 19.98%33.4B | 9.39%32.34B | 7.39%31.82B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.84%353M | -69.53%351M | -18.69%953M |
Goodwill and other intangible assets | 6.91%94.65B | 6.91%94.65B | 4.31%90.47B | 1.41%88.84B | 0.08%90.85B | 2.68%88.53B | 2.68%88.53B | 6.90%86.74B | 11.09%87.6B | 14.47%90.77B |
-Goodwill | 2.58%62.57B | 2.58%62.57B | 2.87%60.11B | -2.18%59.2B | -3.85%62.35B | -1.23%61B | -1.23%61B | 2.11%58.43B | 9.59%60.52B | 16.14%64.84B |
-Other intangible assets | 16.51%32.07B | 16.51%32.07B | 7.28%30.36B | 9.44%29.64B | 9.92%28.5B | 12.55%27.53B | 12.55%27.53B | 18.35%28.3B | 14.61%27.08B | 10.52%25.93B |
Defined pension benefit | 3.18%18.37B | 3.18%18.37B | 1.91%17.9B | 1.95%17.87B | 1.75%17.82B | 2.01%17.81B | 2.01%17.81B | 3.54%17.57B | 3.74%17.53B | 4.12%17.52B |
Deferred tax assets-non current | 23.80%25.61B | 23.80%25.61B | 3.11%19.47B | 8.04%20.15B | 4.73%19.55B | -0.74%20.69B | -0.74%20.69B | -11.87%18.89B | -7.16%18.65B | -15.63%18.67B |
Other non current assets | -15.00%1.81B | -15.00%1.81B | 66.38%2.32B | 62.86%2.38B | 47.20%2.26B | 65.04%2.13B | 65.04%2.13B | 2.20%1.4B | -3.43%1.46B | -7.85%1.54B |
Total non current assets | 6.00%984.98B | 6.00%984.98B | 3.88%956.95B | 3.72%952.32B | 1.90%937.73B | 3.58%929.22B | 3.58%929.22B | 4.26%921.18B | 4.49%918.19B | 5.03%920.26B |
Total assets | 1.17%1.5T | 1.17%1.5T | 1.18%1.45T | 1.47%1.5T | 7.47%1.49T | 7.04%1.48T | 7.04%1.48T | 6.23%1.44T | 3.95%1.48T | 5.37%1.39T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 9.50%52.07B | 9.50%52.07B | -53.88%21.59B | 36.05%75.42B | 282.95%175.77B | 18.47%47.56B | 18.47%47.56B | 18.87%46.8B | 0.24%55.43B | -63.08%45.9B |
-Current debt and capital lease obligation | 9.50%52.07B | 9.50%52.07B | -53.88%21.59B | 36.05%75.42B | 282.95%175.77B | 18.47%47.56B | 18.47%47.56B | 18.87%46.8B | 0.24%55.43B | -63.08%45.9B |
-Including:Current debt | 8.77%49.27B | 8.77%49.27B | -57.30%19.14B | 36.02%72.89B | 293.35%173.3B | 18.14%45.29B | 18.14%45.29B | 18.71%44.84B | -0.40%53.59B | -64.15%44.06B |
-Including:Current capital Lease obligation | 24.13%2.81B | 24.13%2.81B | 24.14%2.44B | 37.15%2.53B | 34.29%2.48B | 25.44%2.26B | 25.44%2.26B | 22.46%1.97B | 23.26%1.84B | 29.79%1.84B |
Payables | 17.52%283.57B | 17.52%283.57B | 17.52%266.33B | 8.49%300.22B | 17.50%243.62B | 11.97%241.31B | 11.97%241.31B | 5.21%226.63B | 1.82%276.73B | 3.02%207.34B |
-accounts payable | 16.89%197.15B | 16.89%197.15B | 20.46%194.52B | 6.09%224.52B | 20.23%189.78B | 10.32%168.66B | 10.32%168.66B | 3.33%161.49B | 2.76%211.63B | 2.84%157.84B |
-Total tax payable | 10.26%25.55B | 10.26%25.55B | 23.78%19.23B | 51.17%22.86B | 24.71%9.58B | 71.72%23.17B | 71.72%23.17B | 82.87%15.53B | 52.30%15.12B | 51.83%7.68B |
-Other payable | 23.04%60.87B | 23.04%60.87B | 5.98%52.58B | 5.74%52.84B | 5.85%44.27B | 0.71%49.48B | 0.71%49.48B | -2.04%49.61B | -10.61%49.97B | -2.11%41.82B |
Current provisions | -29.71%1.38B | -29.71%1.38B | -11.16%1.34B | -3.30%2.46B | -4.53%2.3B | 1.40%1.96B | 1.40%1.96B | 1.28%1.51B | 5.69%2.54B | 4.97%2.41B |
Accrued and deferred income | 5.10%50.27B | 5.10%50.27B | 11.96%39.81B | 13.05%38.17B | 24.00%42.34B | 30.88%47.83B | 30.88%47.83B | 6.29%35.56B | 4.08%33.77B | 1.26%34.14B |
Other current liabilities | 7.26%31.93B | 7.26%31.93B | 2.54%35.3B | -5.74%38.56B | -1.88%37.78B | -7.70%29.77B | -7.70%29.77B | 5.03%34.42B | 11.26%40.91B | 26.01%38.5B |
Current liabilities | 13.79%419.22B | 13.79%419.22B | 5.64%364.36B | 11.10%454.83B | 52.85%501.81B | 12.88%368.42B | 12.88%368.42B | 6.95%344.92B | 2.68%409.38B | -16.28%328.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.62%448.63B | -20.62%448.63B | -15.15%478.11B | -18.16%447.52B | -25.01%421.81B | -1.58%565.16B | -1.58%565.16B | -1.27%563.47B | -2.90%546.82B | 16.34%562.5B |
-Long term debt and capital lease obligation | -20.62%448.63B | -20.62%448.63B | -15.15%478.11B | -18.16%447.52B | -25.01%421.81B | -1.58%565.16B | -1.58%565.16B | -1.27%563.47B | -2.90%546.82B | 16.34%562.5B |
-Including:Long term debt | -22.17%415.73B | -22.17%415.73B | -16.44%446.87B | -19.76%417.53B | -26.92%389.47B | -2.67%534.12B | -2.67%534.12B | -2.47%534.79B | -3.95%520.34B | 15.28%532.93B |
-Including:Long term capital lease obligation | 6.00%32.9B | 6.00%32.9B | 8.94%31.24B | 13.30%30B | 9.34%32.34B | 21.85%31.04B | 21.85%31.04B | 27.91%28.68B | 23.46%26.47B | 39.19%29.57B |
Long term provisions | 1.82%31.4B | 1.82%31.4B | 1.65%31.41B | 1.56%31.32B | 1.44%31.03B | 1.64%30.84B | 1.64%30.84B | 23.92%30.9B | 24.52%30.84B | 24.38%30.59B |
Other non current liabilities | -1.77%52.16B | -1.77%52.16B | -1.72%52.52B | -2.14%52.02B | -1.58%52.54B | -0.72%53.1B | -0.72%53.1B | -0.65%53.44B | -2.85%53.16B | -3.37%53.38B |
Total non current liabilities | -18.01%532.19B | -18.01%532.19B | -13.24%562.03B | -15.84%530.87B | -21.83%505.37B | -1.36%649.1B | -1.36%649.1B | -0.25%647.8B | -1.84%630.82B | 14.75%646.47B |
Total liabilities | -6.50%951.41B | -6.50%951.41B | -6.68%926.39B | -5.24%985.7B | 3.33%1.01T | 3.36%1.02T | 3.36%1.02T | 2.14%992.72B | -0.11%1.04T | 2.02%974.77B |
Shareholders'equity | ||||||||||
Share capital | 0.80%23.54B | 0.80%23.54B | 0.65%23.48B | 0.70%23.45B | 0.57%23.38B | 0.58%23.35B | 0.58%23.35B | 0.57%23.33B | 0.40%23.28B | 0.32%23.25B |
-common stock | 0.80%23.54B | 0.80%23.54B | 0.65%23.48B | 0.70%23.45B | 0.57%23.38B | 0.58%23.35B | 0.58%23.35B | 0.57%23.33B | 0.40%23.28B | 0.32%23.25B |
Additional paid-in capital | 0.86%17.66B | 0.86%17.66B | 0.66%17.6B | 0.93%17.6B | 0.76%17.54B | 0.77%17.51B | 0.77%17.51B | 0.77%17.49B | 1.64%17.44B | 1.54%17.41B |
Retained earnings | 15.76%559.54B | 15.76%559.54B | 15.84%542.92B | 14.39%522.03B | 13.79%498.43B | 12.92%483.37B | 12.92%483.37B | 13.73%468.69B | 14.65%456.36B | 15.14%438.03B |
Less: Treasury stock | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B | 0.00%80.96B |
Other reserves | 67.31%16.72B | 67.31%16.72B | 33.72%13.5B | 30.70%19.55B | 49.48%15.27B | 120.11%9.99B | 120.11%9.99B | 453.37%10.1B | 975.27%14.96B | 592.07%10.22B |
Other equity interest | 87.03%1.44B | 87.03%1.44B | 111.59%1.28B | 170.73%1.11B | 270.48%1B | 184.50%771M | 184.50%771M | 122.06%604M | 50.74%410M | 25.46%271M |
Total stockholders'equity | 18.48%537.94B | 18.48%537.94B | 17.89%517.83B | 16.52%502.79B | 16.28%474.67B | 15.68%454.03B | 15.68%454.03B | 17.51%439.25B | 20.16%431.5B | 19.54%408.22B |
Noncontrolling interests | -4.64%9.07B | -4.64%9.07B | 92.22%9.94B | 94.17%10.13B | 97.87%9.75B | 40.74%9.51B | 40.74%9.51B | -26.64%5.17B | -74.33%5.22B | -75.61%4.93B |
Total equity | 18.01%547B | 18.01%547B | 18.75%527.76B | 17.45%512.91B | 17.25%484.42B | 16.10%463.54B | 16.10%463.54B | 16.70%444.42B | 15.10%436.71B | 14.22%413.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data