(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.17%2.68B | 163.90%2.8B | -58.76%1.06B | 10.61%2.57B | 7.64%2.32B | 32.08%2.16B | -32.41%1.63B | 86.74%2.42B | -30.32%1.29B | -7.83%1.86B |
Net profit before non-cash adjustment | -11.96%2.41B | 82.35%2.74B | -6.31%1.5B | 10.59%1.6B | 74.01%1.45B | -58.63%833.29M | 28.08%2.01B | -23.88%1.57B | 0.90%2.07B | -3.37%2.05B |
Total adjustment of non-cash items | -6.42%337.11M | 4.03%360.23M | 20.96%346.28M | 244.79%286.28M | -93.87%83.03M | 2,477.05%1.35B | -150.16%-56.94M | -58.88%113.52M | 745.26%276.1M | -79.32%32.66M |
-Depreciation and amortization | 11.06%374.51M | -14.46%337.23M | 28.72%394.22M | 3.28%306.27M | -21.90%296.54M | 50.04%379.69M | 28.59%253.07M | -12.21%196.81M | 7.23%224.18M | 1.89%209.07M |
-Reversal of impairment losses recognized in profit and loss | --0 | 234.19%70.38M | --21.06M | --0 | ---- | --1.03B | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.61%73.39M | 384.15%40.64M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | 6.87%-64M | -5.65%-68.73M | 3.85%-65.05M | -2.76%-67.66M |
-Disposal profit | -81.51%303K | -89.20%1.64M | -31.61%15.17M | 167.94%22.19M | ---32.65M | ---- | --0 | --0 | --0 | ---89.47M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -117.28%-2.44M | --14.14M |
-Other non-cash items | 23.09%-37.7M | 41.77%-49.02M | -99.59%-84.18M | 76.68%-42.18M | -203.85%-180.86M | 75.80%-59.52M | -1,590.04%-246M | -131.63%-14.56M | 162.14%46.02M | -324.98%-74.06M |
Changes in working capital | 77.06%-69.7M | 61.50%-303.8M | -216.20%-789.16M | -13.99%679.16M | 2,827.75%789.63M | 91.05%-28.95M | -144.27%-323.58M | 169.77%730.96M | -370.73%-1.05B | 14.86%-222.57M |
-Change in receivables | -75.63%79.23M | 153.39%325.11M | -0.94%-608.93M | -162.27%-603.26M | 426.65%968.74M | 155.26%183.94M | -667.20%-332.87M | -141.41%-43.39M | -78.89%104.78M | 324.02%496.3M |
-Change in inventory | 59.38%-230.1M | 9.03%-566.51M | -166.89%-622.72M | 549.12%931.02M | 37.93%-207.3M | 42.49%-333.98M | -197.47%-580.75M | 205.80%595.82M | -747.28%-563.18M | 78.99%-66.47M |
-Change in prepaid assets | 115.54%159.43M | 147.17%73.97M | -266.39%-156.8M | -53.28%94.24M | 59.01%201.7M | -57.48%126.85M | 852.98%298.32M | 93.63%-39.62M | -309.20%-621.78M | ---151.95M |
-Change in payables | 58.28%-61.55M | -136.34%-147.54M | 12.62%405.98M | 320.40%360.47M | -97.79%-163.55M | -129.85%-82.69M | 70.21%277.06M | 124.98%162.77M | 114.46%72.35M | -281.02%-500.45M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---39.86M | ---- |
-Provision for loans, leases and other losses | 136.42%7.48M | -110.77%-20.53M | 301.13%190.56M | -427.23%-94.74M | -126.67%-17.97M | 1,046.61%67.39M | -89.55%5.88M | --56.26M | ---- | ---- |
-Changes in other current assets | -176.27%-24.19M | 1,054.08%31.71M | 132.07%2.75M | -206.91%-8.57M | -15.98%8.01M | 8.45%9.54M | 1,098.30%8.8M | ---881K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.40%-5.28M | 9.93%-5.41M | 5.48%-6M | -157.48%-6.35M | 57.42%-2.47M | -18.22%-5.79M | 53.46%-4.9M | 29.78%-10.53M | -14.68%-15M | -40.68%-13.08M |
Interest received (cash flow from operating activities) | 47.67%13.89M | -21.66%9.41M | 10.79%12.01M | -4.47%10.84M | -24.33%11.35M | -47.77%14.99M | -20.18%28.71M | 6.02%35.96M | 6.53%33.92M | -1.89%31.84M |
Tax refund paid | -25.45%-860.95M | -31.58%-686.3M | -16.78%-521.57M | 35.03%-446.62M | -4.74%-687.37M | -29.36%-656.26M | 20.14%-507.32M | 19.38%-635.26M | 5.25%-787.96M | -24.67%-831.61M |
Other operating cash inflow (outflow) | -85.86%12.04M | 1,155.47%85.12M | -78.83%6.78M | 3,202,100.00%32.02M | 0.00%-1K | 0.00%-1K | -1K | 0 | 200.00%1K | 0.00%-1K |
Operating cash flow | -16.36%1.84B | 299.28%2.2B | -74.49%550.67M | 31.31%2.16B | 8.83%1.64B | 31.35%1.51B | -36.36%1.15B | 244.03%1.81B | -49.71%525.34M | -23.82%1.04B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -201.12%-133.47M | 67.11%-44.32M | 90.62%-134.77M | -298.64%-1.44B | 32.88%-360.28M | -465.04%-536.8M | -130.78%-95M | -0.06%-41.17M | 44.17%-41.14M | -5.07%-73.69M |
Net intangibles purchase and sale | -86.69%-105.27M | -278.34%-56.39M | -136.57%-14.9M | 77.85%-6.3M | -23.38%-28.44M | 33.40%-23.05M | -676.88%-34.61M | 70.69%-4.46M | 36.84%-15.2M | -210.80%-24.07M |
Net business purchase and sale | --70.56M | --0 | ---- | ---- | ---- | ---- | --76.93M | ---- | ---- | ---- |
Net investment product transactions | -8.49%36.01M | -61.55%39.36M | -56.00%102.35M | 118.11%232.63M | -17.89%106.66M | 582.53%129.89M | -112.74%-26.92M | 559.78%211.31M | 86.48%-45.96M | -437.09%-339.94M |
Net changes in other investments | 134.56%12.48M | -889.55%-36.11M | 178.35%4.57M | 14.53%-5.84M | 86.67%-6.83M | -4,553.91%-51.22M | 228.92%1.15M | -32.94%-892K | -104.02%-671K | 893.39%16.68M |
Investing cash flow | -22.80%-119.69M | -128.00%-97.46M | 96.48%-42.75M | -320.83%-1.22B | 39.96%-288.89M | -513.37%-481.18M | -147.60%-78.45M | 260.05%164.8M | 75.54%-102.97M | -193.86%-421.01M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3.35%-115.44M | 22.66%-119.44M | -7.63%-154.44M | -108.81%-143.5M | 370.20%1.63B | -164.74%-602.48M | -128.14%-227.57M | 68.19%-99.75M | -200.12%-313.57M | 84.41%-104.48M |
Net common stock issuance | ---- | ---- | ---20K | --0 | ---- | --0 | ---- | 39.37%-47.76M | 63.51%-78.77M | -469,223.91%-215.89M |
Increase or decrease of lease financing | -12.47%-46.55M | -1.19%-41.38M | 26.22%-40.9M | 9.82%-55.43M | -846.86%-61.47M | -149.95%-6.49M | 244.21%13M | 28.23%-9.01M | 8.97%-12.56M | -26.96%-13.79M |
Cash dividends paid | -64.92%-529.01M | 9.12%-320.76M | 11.92%-352.93M | 10.86%-400.68M | 6.55%-449.51M | -15.27%-481.02M | 4.16%-417.29M | -3.04%-435.41M | 27.00%-422.56M | -180.36%-578.87M |
Cash dividends for minorities | -25.71%-38.55M | -75.01%-30.66M | 33.34%-17.52M | 9.32%-26.28M | 1.43%-28.98M | ---29.4M | ---- | ---- | ---- | ---6M |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | 100.00%-1K | -544.48%-34.02M | 97.41%-5.28M | -20,399,700.00%-204M | 50.00%-1K | -100.00%-2K | 50.00%-1K |
Financing cash flow | -42.42%-729.54M | 9.47%-512.25M | 9.60%-565.81M | -159.39%-625.89M | 193.71%1.05B | -34.55%-1.12B | -41.21%-835.86M | 28.46%-591.93M | 9.96%-827.45M | -3.57%-919.03M |
Net cash flow | ||||||||||
Beginning cash position | 32.63%6.47B | -1.06%4.88B | 6.92%4.93B | 109.48%4.61B | -4.24%2.2B | 11.51%2.3B | 201.32%2.06B | -37.26%684.24M | -21.28%1.09B | 35.66%1.39B |
Current changes in cash | -37.72%989.69M | 2,844.71%1.59B | -118.25%-57.89M | -86.83%317.3M | 2,633.71%2.41B | -140.32%-95.09M | -82.91%235.84M | 440.71%1.38B | -37.16%-405.09M | -186.66%-295.33M |
Effect of exchange rate changes | 16.04%3M | -53.40%2.59M | 243.90%5.55M | 90.22%1.62M | 134.22%849K | -282.16%-2.48M | 151.05%1.36M | -123.08%-2.67M | -302.03%-1.2M | -97.46%592K |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | 300.00%2K | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- |
End cash Position | 15.34%7.46B | 32.63%6.47B | -1.06%4.88B | 6.92%4.93B | 109.48%4.61B | -4.24%2.2B | 11.51%2.3B | 201.32%2.06B | -37.26%684.24M | -21.28%1.09B |
Free cash flow | -23.49%1.6B | 427.41%2.09B | -43.76%396.09M | -12.98%704.29M | -14.86%809.34M | -6.49%950.55M | -42.30%1.02B | 279.03%1.76B | -50.92%464.79M | -26.78%946.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data