Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -59.92%184.42M | 5.98%460.14M | 97.46%434.19M | -40.73%219.89M | 20.63%371M | -31.04%307.56M | 5.70%445.99M | 421.92M | ||
Total adjustment of non-cash items | -59.92%184.42M | 5.98%460.14M | 97.46%434.19M | -40.73%219.89M | 20.63%371M | -31.04%307.56M | 5.70%445.99M | --421.92M | ---- | ---- |
-Other non-cash items | -59.92%184.42M | 5.98%460.14M | 97.46%434.19M | -40.73%219.89M | 20.63%371M | -31.04%307.56M | 5.70%445.99M | --421.92M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 21.41%-56.77M | 21.34%-72.23M | -7.23%-91.82M | 11.07%-85.63M | 3.65%-96.29M | 8.74%-99.94M | 14.08%-109.52M | 8.50%-127.47M | -9.70%-139.3M | -126.98M |
Interest received (cash flow from operating activities) | -5.01%1.18M | 518.50%1.24M | -84.57%200K | -90.82%1.3M | 7.66%14.12M | 0.89%13.11M | -8.60%13M | -9.08%14.22M | -6.28%15.64M | 16.69M |
Tax refund paid | 22.95%-38.12M | -767.06%-49.47M | 22.02%-5.71M | 80.96%-7.32M | -302.36%-38.43M | 161.68%18.99M | 77.59%-30.79M | -631.53%-137.35M | 86.56%-18.78M | -139.73M |
Other operating cash inflow (outflow) | -1K | 0 | -100.00%-2K | -1K | 0 | 200.00%1K | -1K | 0 | ||
Operating cash flow | -73.30%90.71M | 0.84%339.68M | 162.69%336.86M | -48.79%128.23M | 4.45%250.39M | -24.78%239.72M | 86.01%318.68M | --171.32M | ---- | ---- |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6,260.01%623.15M | -104.97%-10.12M | 1,747.51%203.4M | 63.85%-12.35M | -443.17%-34.15M | 66.65%-6.29M | 67.90%-18.85M | -483.41%-58.72M | 21.18%-10.07M | 40.84%-12.77M |
Net intangibles purchase and sale | -194.74%-5.6M | 77.11%-1.9M | 26.24%-8.3M | ---11.25M | ---- | 99.02%-600K | -31.30%-61M | 38.69%-46.46M | 5.27%-75.78M | -5.00%-79.99M |
Net investment product transactions | -93.01%31.26M | 119.48%447.12M | 88.28%203.72M | -86.99%108.2M | 608.61%831.83M | 664.55%117.39M | --15.35M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 124.76%23.15M | 472.22%10.3M | -84.13%1.8M | 6.14%11.34M | -11.29%10.68M | -5.00%12.04M | -27.91%12.68M | 7.37%17.58M | -48.60%16.38M | 172.54%31.86M |
Net changes in other investments | -94.14%-320.09M | 71.65%-164.88M | 23.36%-581.61M | -58.27%-758.85M | 19.33%-479.45M | -233.59%-594.33M | 104.48%444.89M | 213.87%217.57M | 83.96%-191.07M | -1,370.24%-1.19B |
Investing cash flow | 25.43%351.86M | 254.99%280.53M | 72.70%-181M | -301.54%-662.91M | 169.72%328.92M | -220.03%-471.78M | 202.42%393.07M | 149.89%129.97M | 79.19%-260.53M | -16,402.17%-1.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -11.96%-863.29M | 0.03%-771.1M | -165.30%-771.31M | 27.15%-290.73M | -112.49%-399.08M | 81.90%-187.81M | -1,391.06%-1.04B | 123.55%80.37M | -150.14%-341.23M | 19.09%680.51M |
Net common stock issuance | -67.90%35.84M | -58.91%111.65M | -71.49%271.7M | 1,189.87%952.85M | ---87.43M | ---- | -6.86%-218K | -240.00%-204K | 78.26%-60K | -167.96%-276K |
Cash dividends paid | ---- | 93.92%-1.55M | 21.39%-25.46M | -15,249.29%-32.39M | 35.08%-211K | 99.65%-325K | 0.48%-93.42M | -0.32%-93.87M | 0.34%-93.57M | -0.25%-93.89M |
Net other fund-raising expenses | -5.01%-2.26M | -165.25%-2.16M | -3.31%3.3M | 250.99%3.42M | 41.48%-2.26M | 5.24%-3.87M | 9.05%-4.08M | 31.90%-4.49M | 10.38%-6.59M | -43.59%-7.35M |
Financing cash flow | -25.12%-829.71M | -27.10%-663.15M | -182.41%-521.76M | 229.48%633.15M | -154.68%-488.98M | 83.09%-192M | -6,144.17%-1.14B | 95.88%-18.18M | -176.24%-441.45M | 22.52%579M |
Net cash flow | ||||||||||
Beginning cash position | -6.02%670.05M | -33.91%713M | 10.04%1.08B | 10.15%980.42M | -32.27%890.09M | -24.38%1.31B | 19.46%1.74B | -22.31%1.45B | -23.55%1.87B | 49.62%2.45B |
Current changes in cash | -801.43%-387.15M | 88.26%-42.95M | -471.56%-365.9M | 9.03%98.48M | 121.30%90.33M | -0.10%-424.06M | -249.63%-423.63M | 167.77%283.11M | 27.59%-417.75M | -171.02%-576.91M |
Cash adjustments other than cash changes | --2K | ---- | --1K | ---- | ---- | ---- | ---- | --2K | ---- | -50.00%1K |
End cash Position | -57.78%282.91M | -6.02%670.05M | -33.91%713M | 10.04%1.08B | 10.15%980.42M | -32.27%890.09M | -24.38%1.31B | 19.46%1.74B | -22.31%1.45B | -23.55%1.87B |
Free cash flow | -76.28%77.73M | 5.28%327.66M | 198.16%311.24M | -51.61%104.39M | -6.16%215.72M | -3.49%229.87M | 260.86%238.18M | -66.73%66M | 6,156.39%198.39M | -98.65%3.17M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |