(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 168.91%100.38M | 35.56%56.22M | 11.48%58.28M | 10.21%35.61M | 10.21%35.61M | -45.81%37.33M | 48.31%41.48M | 30.53%52.28M | 67.19%32.31M | 67.19%32.31M |
-Cash and cash equivalents | 210.56%86.52M | 38.24%43.91M | 11.40%46.09M | 10.58%27.8M | 10.58%27.8M | -54.54%27.86M | 60.44%31.76M | 21.30%41.37M | 84.11%25.14M | 84.11%25.14M |
-Including:Cash | 210.56%86.52M | 38.24%43.91M | 11.40%46.09M | 10.58%27.8M | 10.58%27.8M | -54.54%27.86M | 60.44%31.76M | 21.30%41.37M | 84.11%25.14M | 84.11%25.14M |
-Short term investments | 46.38%13.86M | 26.80%12.32M | 11.77%12.19M | 8.92%7.81M | 8.92%7.81M | 24.53%9.47M | 18.89%9.71M | 83.55%10.91M | 26.45%7.17M | 26.45%7.17M |
Receivables | -6.24%439.9M | 23.85%509.49M | 27.47%484.69M | 36.08%490.09M | 36.08%490.09M | 25.86%469.18M | -7.70%411.39M | -13.16%380.25M | -10.85%360.14M | -10.85%360.14M |
-Accounts receivable | -10.00%21.32M | 52.16%40.84M | -8.42%28.29M | 2.71%36.95M | 2.71%36.95M | -53.59%23.69M | -41.48%26.84M | -30.37%30.89M | -14.02%35.98M | -14.02%35.98M |
-Gross accounts receivable | ---- | ---- | ---- | 3.65%38.2M | 3.65%38.2M | ---- | ---- | ---- | -12.63%36.85M | -12.63%36.85M |
-Bad debt provision | ---- | ---- | ---- | -41.89%-1.25M | -41.89%-1.25M | ---- | ---- | ---- | -159.06%-877.79K | -159.06%-877.79K |
-Other receivables | -6.04%418.58M | 21.87%468.65M | 30.64%456.4M | 39.78%453.13M | 39.78%453.13M | 38.47%445.49M | -3.82%384.55M | -11.22%349.36M | -10.48%324.17M | -10.48%324.17M |
Inventory | -29.89%78.43M | 1.50%97.61M | 62.64%142.09M | 61.29%131.07M | 61.29%131.07M | 50.63%111.87M | 28.42%96.17M | 26.02%87.37M | 20.51%81.26M | 20.51%81.26M |
Prepaid assets | ---- | ---- | ---- | 9.18%21.43M | 9.18%21.43M | ---- | ---- | ---- | 24.19%19.63M | 24.19%19.63M |
Restricted cash | -23.58%6.81M | 216.76%44.46M | 195.41%16.62M | -19.40%17.04M | -19.40%17.04M | -56.92%8.91M | -31.64%14.04M | -73.25%5.63M | -11.10%21.14M | -11.10%21.14M |
Tax assets-Current | 71.30%4.63M | 4.28%3.56M | 1.83%3.4M | -1.74%3.58M | -1.74%3.58M | -19.19%2.7M | -3.83%3.41M | 6.10%3.34M | 7.26%3.64M | 7.26%3.64M |
Total current assets | 0.03%630.14M | 25.57%711.34M | 33.32%705.07M | 34.87%698.8M | 34.87%698.8M | 16.68%629.98M | -1.07%566.49M | -7.45%528.86M | -2.92%518.11M | -2.92%518.11M |
Non current assets | ||||||||||
Net PPE | 22.87%145.8M | 36.00%148.39M | 26.65%133.91M | 21.95%127.5M | 21.95%127.5M | 12.91%118.65M | 5.25%109.11M | -1.04%105.73M | -4.59%104.55M | -4.59%104.55M |
-Gross PP&E | 22.87%145.8M | 36.00%148.39M | 26.65%133.91M | 22.16%217.03M | 22.16%217.03M | 12.91%118.65M | 5.25%109.11M | -1.04%105.73M | 5.38%177.67M | 5.38%177.67M |
-Accumulated depreciation | ---- | ---- | ---- | -22.45%-89.53M | -22.45%-89.53M | ---- | ---- | ---- | -23.89%-73.11M | -23.89%-73.11M |
Investment properties | -2.36%36.57M | -2.34%36.79M | -2.33%37.01M | -2.31%37.23M | -2.31%37.23M | -2.30%37.45M | -2.29%37.67M | -2.27%37.89M | -2.26%38.11M | -2.26%38.11M |
Total investment | 46.03%698K | 81.77%718K | 102.07%487K | 12.01%485.06K | 12.01%485.06K | 18.91%478K | 7.34%395K | -42.76%241K | -0.44%433.05K | -0.44%433.05K |
-Long-term equity investment | 46.03%698K | 81.77%718K | 102.07%487K | 12.01%485.06K | 12.01%485.06K | 18.91%478K | 7.34%395K | -42.76%241K | -0.44%433.05K | -0.44%433.05K |
Long-term accounts receivable and other receivables | --1.79M | --1.76M | --3.04M | --3.01M | --3.01M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%254.7M | 0.00%254.7M | 0.00%254.7M | 0.00%254.69M | 0.00%254.69M | 0.00%254.7M | 0.00%254.7M | 0.00%254.7M | 0.00%254.69M | 0.00%254.69M |
-Goodwill | 0.00%254.7M | 0.00%254.7M | 0.00%254.7M | 0.00%254.69M | 0.00%254.69M | 0.00%254.7M | 0.00%254.7M | 0.00%254.7M | 0.00%254.69M | 0.00%254.69M |
Deferred tax assets-non current | 77.36%2.27M | 104.91%2.17M | 150.75%2.02M | 53.40%1.31M | 53.40%1.31M | 82.22%1.28M | --1.06M | --804K | 28.20%854.34K | 28.20%854.34K |
Total non current assets | 7.09%441.81M | 10.32%444.51M | 7.96%431.15M | 6.42%424.23M | 6.42%424.23M | 3.34%412.56M | 1.42%402.92M | -0.34%399.36M | -1.41%398.64M | -1.41%398.64M |
Total assets | 2.82%1.07B | 19.23%1.16B | 22.41%1.14B | 22.50%1.12B | 22.50%1.12B | 11.01%1.04B | -0.05%969.41M | -4.52%928.21M | -2.27%916.76M | -2.27%916.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -40.72%24.58M | 74.89%82.3M | 61.17%102.6M | -29.88%42.58M | -29.88%42.58M | -38.08%41.46M | -45.85%47.06M | -28.54%63.66M | 15.37%60.72M | 15.37%60.72M |
-Current debt and capital lease obligation | -40.72%24.58M | 74.89%82.3M | 61.17%102.6M | -29.88%42.58M | -29.88%42.58M | -38.08%41.46M | -45.85%47.06M | -28.54%63.66M | 15.37%60.72M | 15.37%60.72M |
-Including:Current debt | -56.34%12.88M | 104.85%70.54M | 79.62%91.03M | -37.00%30.14M | -37.00%30.14M | -45.88%29.5M | -53.93%34.43M | -33.99%50.68M | 18.52%47.83M | 18.52%47.83M |
-Including:Current capital Lease obligation | -2.22%11.7M | -6.80%11.77M | -10.87%11.57M | -3.44%12.45M | -3.44%12.45M | -4.01%11.96M | 3.89%12.63M | 5.40%12.98M | 4.99%12.89M | 4.99%12.89M |
Payables | -1.12%327.14M | 15.14%337.79M | 26.20%318.87M | 47.96%338.6M | 47.96%338.6M | 18.51%330.84M | -7.07%293.39M | -19.16%252.68M | -17.32%228.85M | -17.32%228.85M |
-accounts payable | -8.45%262.35M | 6.32%276.28M | 17.18%259.71M | 48.67%322.06M | 48.67%322.06M | 28.69%286.55M | 6.55%259.85M | -8.89%221.64M | -16.82%216.63M | -16.82%216.63M |
-Total tax payable | 23.72%8.55M | 43.31%6.75M | 127.71%4.62M | 594.93%3.54M | 594.93%3.54M | 1,110.33%6.91M | 35.82%4.71M | -45.04%2.03M | -82.73%509.7K | -82.73%509.7K |
-Other payable | 50.47%56.25M | 89.98%54.76M | 88.01%54.55M | 11.07%13M | 11.07%13M | -33.15%37.38M | -57.84%28.82M | -55.79%29.01M | -12.66%11.71M | -12.66%11.71M |
Accrued and deferred income | -25.04%57.6M | 89.38%89.86M | 124.93%92.01M | 105.80%131.82M | 105.80%131.82M | 149.15%76.85M | 37.04%47.45M | 16.60%40.91M | -13.66%64.05M | -13.66%64.05M |
Current liabilities | -8.87%409.32M | 31.47%509.96M | 43.73%513.48M | 45.07%513.01M | 45.07%513.01M | 19.15%449.15M | -11.28%387.9M | -18.20%357.24M | -12.38%353.63M | -12.38%353.63M |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.30%63.19M | 20.99%58.74M | 5.01%52.86M | -3.27%51.47M | -3.27%51.47M | -11.83%49.26M | 76.70%48.55M | 63.88%50.34M | 57.18%53.21M | 57.18%53.21M |
-Long term debt and capital lease obligation | 28.30%63.19M | 20.99%58.74M | 5.01%52.86M | -3.27%51.47M | -3.27%51.47M | -11.83%49.26M | 76.70%48.55M | 63.88%50.34M | 57.18%53.21M | 57.18%53.21M |
-Including:Long term debt | 26.52%51.03M | 6.90%44.78M | -8.59%39.6M | -14.03%38.55M | -14.03%38.55M | -12.89%40.34M | 157.75%41.89M | 158.94%43.32M | 159.57%44.84M | 159.57%44.84M |
-Including:Long term capital lease obligation | 36.33%12.16M | 109.63%13.96M | 88.95%13.26M | 54.33%12.92M | 54.33%12.92M | -6.68%8.92M | -40.67%6.66M | -49.81%7.02M | -49.50%8.37M | -49.50%8.37M |
Long term pension and other post-retirement benefit plans | --3M | --2.32M | --1.62M | --913.16K | --913.16K | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | 30.47%4M | 33.63%4.15M | 5.01%3.33M | -3.36%3.12M | -3.36%3.12M | -10.96%3.06M | 10.14%3.11M | 29.33%3.18M | 19.09%3.23M | 19.09%3.23M |
Total non current liabilities | 34.16%70.19M | 26.24%65.2M | 8.04%57.82M | -1.66%55.51M | -1.66%55.51M | -11.78%52.32M | 70.50%51.65M | 61.32%53.52M | 54.35%56.44M | 54.35%56.44M |
Total liabilities | -4.38%479.51M | 30.85%575.16M | 39.08%571.3M | 38.64%568.51M | 38.64%568.51M | 14.94%501.47M | -5.99%439.55M | -12.59%410.76M | -6.84%410.07M | -6.84%410.07M |
Shareholders'equity | ||||||||||
Share capital | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M |
-common stock | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 0.00%388.19M | 18.39%388.19M | 0.00%388.19M | 0.00%388.19M |
Retained earnings | 31.76%198.1M | 33.82%186.66M | 34.54%171.47M | 38.69%162.09M | 38.69%162.09M | 32.92%150.35M | 24.29%139.49M | 14.09%127.45M | 9.19%116.87M | 9.19%116.87M |
Fixed asset revaluation reserve | 15.18%4.49M | 14.06%4.49M | 13.00%4.49M | 11.92%4.49M | 11.92%4.49M | -3.73%3.9M | -3.69%3.94M | -3.66%3.98M | -3.62%4.01M | -3.62%4.01M |
Other reserves | 2.88%-1.69M | -2.61%-1.73M | -2.61%-1.73M | -9.49%-1.84M | -9.49%-1.84M | -3.09%-1.74M | 0.00%-1.68M | 0.00%-1.68M | 0.00%-1.68M | 0.00%-1.68M |
Total stockholders'equity | 8.95%589.1M | 9.00%577.61M | 8.59%562.42M | 8.98%552.93M | 8.98%552.93M | 7.35%540.7M | 5.39%529.93M | 3.10%517.93M | 1.95%507.38M | 1.95%507.38M |
Noncontrolling interests | 819.51%3.35M | 4,442.25%3.08M | 628.54%2.5M | 327.44%1.59M | 327.44%1.59M | 146.02%364K | 84.04%-71K | -247.79%-473K | -475.73%-698.79K | -475.73%-698.79K |
Total equity | 9.50%592.44M | 9.59%580.69M | 9.17%564.92M | 9.44%554.51M | 9.44%554.51M | 7.59%541.06M | 5.47%529.86M | 3.04%517.45M | 1.77%506.69M | 1.77%506.69M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data