MY Stock MarketDetailed Quotes

7595 MGB

Watchlist
  • 0.685
  • -0.035-4.86%
15min DelayMarket Closed Nov 29 16:41 CST
405.28MMarket Cap7.06P/E (TTM)

MGB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
516.19%69.43M
172.87%65.44M
-225.82%-15.35M
402.73%76.14M
251.60%28.69M
-74.92%11.27M
958.92%23.98M
251.37%12.2M
-83.55%15.14M
-143.18%-18.93M
Net profit before non-cash adjustment
24.26%22.24M
30.56%21.99M
28.25%20.59M
170.22%69.21M
170.12%18.41M
248.71%17.9M
593.17%16.84M
42.92%16.05M
-35.93%25.61M
-55.03%6.82M
Total adjustment of non-cash items
22.51%7.27M
43.49%7.2M
48.44%7.16M
22.14%25.02M
70.30%9.24M
6.96%5.93M
2.18%5.02M
4.94%4.83M
0.70%20.48M
7.00%5.43M
-Depreciation and amortization
12.37%5.37M
30.73%5.5M
34.49%5.25M
18.00%18.46M
40.09%5.57M
20.32%4.78M
10.25%4.21M
0.62%3.91M
0.41%15.64M
0.24%3.97M
-Reversal of impairment losses recognized in profit and loss
-192.09%-128K
-1,033.33%-68K
-418.18%-57K
33.55%1.02M
111.63%899.95K
-56.83%139K
-175.00%-6K
-210.00%-11K
431.23%765.24K
594.31%425.24K
-Share of associates
124.10%20K
-50.00%-231K
-2,616.67%-302K
-0.97%-232.01K
77.24%-7.01K
-144.12%-83K
-11.59%-154K
144.44%12K
7.00%-229.77K
78.03%-30.77K
-Disposal profit
-6,611.90%-2.82M
-318.56%-1.11M
84.80%-26K
14.33%-477.14K
86.13%-135
-290.91%-42K
-956.00%-264K
69.08%-171K
-1,650.77%-556.97K
-1,058.33%-973
-Net exchange gains and losses
--2.6M
--354K
--203K
--70.83K
--70.83K
--0
--0
--0
--0
----
-Pension and employee benefit expenses
--683K
--695K
--709K
--913.16K
--913.16K
--0
--0
--0
--0
----
-Other non-cash items
35.47%1.54M
66.42%2.06M
26.91%1.38M
8.26%5.26M
69.72%1.8M
-9.89%1.14M
-1.20%1.24M
-15.32%1.09M
-6.57%4.86M
-20.54%1.06M
Changes in working capital
417.82%39.92M
1,609.72%36.25M
-396.33%-43.1M
41.56%-18.09M
103.33%1.04M
-136.68%-12.56M
120.92%2.12M
63.65%-8.68M
-197.46%-30.95M
-232.10%-31.17M
-Change in receivables
252.84%13.36M
-441.56%-13.58M
-29.50%4.47M
-229.01%-10.04M
-349.23%-24.14M
158.04%3.79M
336.05%3.98M
239.78%6.34M
-160.71%-3.05M
341.05%9.68M
-Change in inventory
216.77%18.33M
605.11%44.48M
-80.55%-11.02M
-260.17%-49.81M
-174.45%-19.2M
-2,615.22%-15.7M
-58.27%-8.81M
-222.62%-6.1M
75.57%-13.83M
87.15%-7M
-Change in payables
-140.10%-12.67M
-51.38%17.2M
-1,797.19%-64.09M
310.91%124.24M
334.92%60.64M
182.72%31.6M
745.11%35.37M
-463.62%-3.38M
-206.12%-58.91M
-129.24%-25.82M
-Changes in other current assets
164.94%20.91M
58.29%-11.85M
597.58%27.55M
-283.94%-82.48M
-102.94%-16.32M
-141.10%-32.2M
-301.99%-28.42M
69.90%-5.54M
61.15%44.84M
-29.00%-8.04M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-18.38%-1.95M
-58.12%-2.26M
-16.84%-1.53M
-10.58%-6.16M
-39.83%-1.78M
-14.26%-1.64M
17.65%-1.43M
-16.31%-1.31M
3.33%-5.57M
13.59%-1.27M
Interest received (cash flow from operating activities)
-38.25%318K
13.40%220K
11.11%210K
27.16%824.2K
-123.95%-73.8K
197.69%515K
110.87%194K
152.00%189K
94.33%648.14K
313.51%308.14K
Tax refund paid
-108.10%-5.24M
-66.17%-3.58M
-122.48%-5.2M
-13.34%-15.59M
-153.34%-8.59M
43.88%-2.52M
14.64%-2.15M
30.51%-2.34M
-15.32%-13.76M
39.46%-3.39M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
720.88%62.56M
190.47%59.82M
-350.21%-21.86M
1,660.54%55.2M
178.40%18.25M
-80.54%7.62M
396.12%20.6M
170.07%8.74M
-104.73%-3.54M
-163.21%-23.28M
Investing cash flow
Net PPE purchase and sale
73.25%-1.28M
-1,111.71%-22.88M
1.57%-813K
-343.45%-13.13M
-289.20%-5.64M
-534.71%-4.77M
-274.60%-1.89M
-223.92%-826K
21.18%-2.96M
-348.20%-1.45M
Net business purchase and sale
----
----
----
--0
----
----
----
----
-495,063.33%-148.49K
1,603.33%511
Dividends received (cash flow from investment activities)
--0
--0
66.67%300K
0.00%180K
--0
--0
--0
--180K
20.00%180K
--0
Net changes in other investments
----
----
---8.02M
----
----
----
----
----
----
----
Investing cash flow
73.25%-1.28M
-686.97%-14.86M
-1,220.74%-8.53M
-342.08%-12.95M
-289.34%-5.64M
-181.76%-4.77M
-482.72%-1.89M
-220.07%-646K
18.78%-2.93M
-348.08%-1.45M
Financing cash flow
Net issuance payments of debt
-648.77%-48.84M
54.17%-8.1M
341.95%62.04M
-177.69%-21.3M
46.51%-11.13M
-166.52%-6.52M
-252.92%-17.68M
-47.72%14.04M
131.77%27.41M
39.97%-20.81M
Increase or decrease of lease financing
32.46%-2.79M
-8.46%-3.71M
-27.12%-4.48M
-23.67%-15.92M
-49.38%-4.86M
-24.90%-4.13M
-7.25%-3.42M
-12.38%-3.52M
1.36%-12.88M
1.04%-3.25M
Cash dividends paid
-227.25%-4.84M
--0
-227.36%-4.82M
45.46%-2.95M
-166.00%-297
49.30%-1.48M
--0
41.01%-1.47M
---5.41M
--450
Net other fund-raising expenses
-175.10%-184K
-110.73%-128K
-20.54%-4.5M
46.31%-712.42K
263.96%1.58M
-56.71%245K
153.55%1.19M
-3,634.00%-3.73M
34.73%-1.33M
2,081.11%435.09K
Financing cash flow
-376.67%-56.65M
40.03%-11.94M
808.74%48.24M
-624.62%-40.88M
39.03%-14.4M
-386.50%-11.88M
-423.73%-19.91M
-74.86%5.31M
107.69%7.79M
37.78%-23.62M
Net cash flow
Beginning cash position
86.49%85.74M
12.00%52.84M
3.49%34.95M
4.09%33.77M
-55.02%36.94M
13.51%45.97M
13.31%47.17M
4.09%33.77M
-48.26%32.45M
142.20%82.12M
Current changes in cash
151.29%4.64M
2,854.55%33.03M
33.14%17.84M
3.41%1.37M
96.29%-1.79M
-121.71%-9.04M
-6.11%-1.2M
45.89%13.4M
104.38%1.33M
-3,210.09%-48.35M
Effect of exchange rate changes
--1.9M
---127K
--41K
----
----
--0
--0
--0
--0
----
Cash adjustments other than cash changes
----
----
----
---191.34K
----
----
----
----
----
----
End cash Position
149.81%92.27M
86.49%85.74M
12.00%52.84M
3.49%34.95M
3.49%34.95M
-55.02%36.94M
13.51%45.97M
13.31%47.17M
4.09%33.77M
4.09%33.77M
Free cash flow
2,083.39%61.27M
76.90%32.63M
-393.27%-22.7M
727.41%41.6M
150.98%12.61M
-92.69%2.81M
346.43%18.44M
160.47%7.74M
-109.35%-6.63M
-167.74%-24.73M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 516.19%69.43M172.87%65.44M-225.82%-15.35M402.73%76.14M251.60%28.69M-74.92%11.27M958.92%23.98M251.37%12.2M-83.55%15.14M-143.18%-18.93M
Net profit before non-cash adjustment 24.26%22.24M30.56%21.99M28.25%20.59M170.22%69.21M170.12%18.41M248.71%17.9M593.17%16.84M42.92%16.05M-35.93%25.61M-55.03%6.82M
Total adjustment of non-cash items 22.51%7.27M43.49%7.2M48.44%7.16M22.14%25.02M70.30%9.24M6.96%5.93M2.18%5.02M4.94%4.83M0.70%20.48M7.00%5.43M
-Depreciation and amortization 12.37%5.37M30.73%5.5M34.49%5.25M18.00%18.46M40.09%5.57M20.32%4.78M10.25%4.21M0.62%3.91M0.41%15.64M0.24%3.97M
-Reversal of impairment losses recognized in profit and loss -192.09%-128K-1,033.33%-68K-418.18%-57K33.55%1.02M111.63%899.95K-56.83%139K-175.00%-6K-210.00%-11K431.23%765.24K594.31%425.24K
-Share of associates 124.10%20K-50.00%-231K-2,616.67%-302K-0.97%-232.01K77.24%-7.01K-144.12%-83K-11.59%-154K144.44%12K7.00%-229.77K78.03%-30.77K
-Disposal profit -6,611.90%-2.82M-318.56%-1.11M84.80%-26K14.33%-477.14K86.13%-135-290.91%-42K-956.00%-264K69.08%-171K-1,650.77%-556.97K-1,058.33%-973
-Net exchange gains and losses --2.6M--354K--203K--70.83K--70.83K--0--0--0--0----
-Pension and employee benefit expenses --683K--695K--709K--913.16K--913.16K--0--0--0--0----
-Other non-cash items 35.47%1.54M66.42%2.06M26.91%1.38M8.26%5.26M69.72%1.8M-9.89%1.14M-1.20%1.24M-15.32%1.09M-6.57%4.86M-20.54%1.06M
Changes in working capital 417.82%39.92M1,609.72%36.25M-396.33%-43.1M41.56%-18.09M103.33%1.04M-136.68%-12.56M120.92%2.12M63.65%-8.68M-197.46%-30.95M-232.10%-31.17M
-Change in receivables 252.84%13.36M-441.56%-13.58M-29.50%4.47M-229.01%-10.04M-349.23%-24.14M158.04%3.79M336.05%3.98M239.78%6.34M-160.71%-3.05M341.05%9.68M
-Change in inventory 216.77%18.33M605.11%44.48M-80.55%-11.02M-260.17%-49.81M-174.45%-19.2M-2,615.22%-15.7M-58.27%-8.81M-222.62%-6.1M75.57%-13.83M87.15%-7M
-Change in payables -140.10%-12.67M-51.38%17.2M-1,797.19%-64.09M310.91%124.24M334.92%60.64M182.72%31.6M745.11%35.37M-463.62%-3.38M-206.12%-58.91M-129.24%-25.82M
-Changes in other current assets 164.94%20.91M58.29%-11.85M597.58%27.55M-283.94%-82.48M-102.94%-16.32M-141.10%-32.2M-301.99%-28.42M69.90%-5.54M61.15%44.84M-29.00%-8.04M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -18.38%-1.95M-58.12%-2.26M-16.84%-1.53M-10.58%-6.16M-39.83%-1.78M-14.26%-1.64M17.65%-1.43M-16.31%-1.31M3.33%-5.57M13.59%-1.27M
Interest received (cash flow from operating activities) -38.25%318K13.40%220K11.11%210K27.16%824.2K-123.95%-73.8K197.69%515K110.87%194K152.00%189K94.33%648.14K313.51%308.14K
Tax refund paid -108.10%-5.24M-66.17%-3.58M-122.48%-5.2M-13.34%-15.59M-153.34%-8.59M43.88%-2.52M14.64%-2.15M30.51%-2.34M-15.32%-13.76M39.46%-3.39M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 720.88%62.56M190.47%59.82M-350.21%-21.86M1,660.54%55.2M178.40%18.25M-80.54%7.62M396.12%20.6M170.07%8.74M-104.73%-3.54M-163.21%-23.28M
Investing cash flow
Net PPE purchase and sale 73.25%-1.28M-1,111.71%-22.88M1.57%-813K-343.45%-13.13M-289.20%-5.64M-534.71%-4.77M-274.60%-1.89M-223.92%-826K21.18%-2.96M-348.20%-1.45M
Net business purchase and sale --------------0-----------------495,063.33%-148.49K1,603.33%511
Dividends received (cash flow from investment activities) --0--066.67%300K0.00%180K--0--0--0--180K20.00%180K--0
Net changes in other investments -----------8.02M----------------------------
Investing cash flow 73.25%-1.28M-686.97%-14.86M-1,220.74%-8.53M-342.08%-12.95M-289.34%-5.64M-181.76%-4.77M-482.72%-1.89M-220.07%-646K18.78%-2.93M-348.08%-1.45M
Financing cash flow
Net issuance payments of debt -648.77%-48.84M54.17%-8.1M341.95%62.04M-177.69%-21.3M46.51%-11.13M-166.52%-6.52M-252.92%-17.68M-47.72%14.04M131.77%27.41M39.97%-20.81M
Increase or decrease of lease financing 32.46%-2.79M-8.46%-3.71M-27.12%-4.48M-23.67%-15.92M-49.38%-4.86M-24.90%-4.13M-7.25%-3.42M-12.38%-3.52M1.36%-12.88M1.04%-3.25M
Cash dividends paid -227.25%-4.84M--0-227.36%-4.82M45.46%-2.95M-166.00%-29749.30%-1.48M--041.01%-1.47M---5.41M--450
Net other fund-raising expenses -175.10%-184K-110.73%-128K-20.54%-4.5M46.31%-712.42K263.96%1.58M-56.71%245K153.55%1.19M-3,634.00%-3.73M34.73%-1.33M2,081.11%435.09K
Financing cash flow -376.67%-56.65M40.03%-11.94M808.74%48.24M-624.62%-40.88M39.03%-14.4M-386.50%-11.88M-423.73%-19.91M-74.86%5.31M107.69%7.79M37.78%-23.62M
Net cash flow
Beginning cash position 86.49%85.74M12.00%52.84M3.49%34.95M4.09%33.77M-55.02%36.94M13.51%45.97M13.31%47.17M4.09%33.77M-48.26%32.45M142.20%82.12M
Current changes in cash 151.29%4.64M2,854.55%33.03M33.14%17.84M3.41%1.37M96.29%-1.79M-121.71%-9.04M-6.11%-1.2M45.89%13.4M104.38%1.33M-3,210.09%-48.35M
Effect of exchange rate changes --1.9M---127K--41K----------0--0--0--0----
Cash adjustments other than cash changes ---------------191.34K------------------------
End cash Position 149.81%92.27M86.49%85.74M12.00%52.84M3.49%34.95M3.49%34.95M-55.02%36.94M13.51%45.97M13.31%47.17M4.09%33.77M4.09%33.77M
Free cash flow 2,083.39%61.27M76.90%32.63M-393.27%-22.7M727.41%41.6M150.98%12.61M-92.69%2.81M346.43%18.44M160.47%7.74M-109.35%-6.63M-167.74%-24.73M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data