(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 433.04%908.11M | 72.48%-272.67M | -326.10%-990.88M | -129.39%-232.55M | -117.41%-56.01M | 90.20%-54.94M | -123.61%-132.39M | -97.70%10.78M | 3,169.37%791.38M | 17.37%321.65M |
Net profit before non-cash adjustment | 131.95%149.63M | -95.09%-468.35M | -200.55%-240.07M | 11.72%238.75M | 1.48%241.98M | 117.33%25.07M | -30.08%122.88M | -170.44%-151.18M | 155.19%213.7M | 358.41%238.45M |
Total adjustment of non-cash items | -107.58%-4.92M | -84.71%64.9M | 295.70%424.32M | 195.00%107.23M | 140.91%52.21M | 166.31%25.74M | 16.02%16.18M | 248.10%13.1M | -129.51%-112.87M | -134.10%-127.64M |
-Depreciation and amortization | -1.48%91.52M | 15.15%92.89M | -11.09%80.67M | 54.34%90.73M | 421.85%20.62M | 31.91%26.07M | 4.43%21.64M | -9.33%22.4M | -38.07%58.79M | -128.98%-6.41M |
-Reversal of impairment losses recognized in profit and loss | -84.69%304K | -99.56%1.99M | 12,772.47%454.01M | 109.19%3.53M | ---- | ---- | ---- | ---- | -98.90%1.69M | ---- |
-Disposal profit | ---1.69M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---118.99M | ---- |
-Other non-cash items | -217.05%-95.06M | 72.83%-29.98M | -950.59%-110.36M | 123.87%12.98M | 814.62%28.06M | 96.79%-324K | 19.43%-5.46M | 72.28%-9.3M | -140.37%-54.36M | -101.94%-3.93M |
Changes in working capital | 483.70%763.4M | 111.13%130.79M | -103.12%-1.18B | -183.78%-578.54M | -266.11%-350.21M | 75.15%-105.74M | -173.16%-271.45M | -72.13%148.86M | 2,291.62%690.56M | 2,747.61%210.83M |
-Change in receivables | -104.60%-13.81M | 188.56%300.02M | 61.13%-338.77M | -520.69%-871.59M | -460.27%-1.04B | -47.43%215.05M | -90.68%-221.38M | 77.05%177.62M | 2.34%207.18M | 49.11%-186.14M |
-Change in inventory | 63.04%296.26M | 131.59%181.71M | -65.12%-575.18M | -145.66%-348.35M | -116.71%-48.86M | 62.28%-179.76M | -143.25%-227.54M | -74.39%107.81M | 1,562.46%762.87M | -4.10%292.32M |
-Change in prepaid assets | -119.98%-83.11M | -701.46%-37.78M | -23.37%-4.71M | -102.55%-3.82M | -97.79%3.38M | 24.75%-11.46M | 73.87%-12.99M | -72.22%17.26M | 201.14%149.76M | --152.58M |
-Change in payables | 130.93%155.8M | -116.45%-503.69M | -133.31%-232.7M | 349.47%698.61M | 3,378.82%763.38M | 65.35%-89.14M | 132.34%142.52M | -94.11%-118.15M | -60.86%-280.04M | -116.49%-23.28M |
-Change in accrued expense | 2,776.35%21.73M | 88.07%-812K | -1,186.39%-6.81M | 98.91%-529K | -132.83%-54.52M | 194.60%33.77M | 24.06%21.53M | 81.25%-1.3M | -4.88%-48.72M | -52.79%-23.42M |
-Provision for loans, leases and other losses | -9.09%-120K | 97.17%-110K | -213.54%-3.89M | 120.45%3.43M | 145.65%3.52M | 99.53%-30K | 98.88%-30K | 0.00%-30K | -141.00%-16.75M | -139.66%-7.7M |
-Changes in other current assets | 101.96%386.65M | 1,564.90%191.45M | 76.78%-13.07M | 32.79%-56.29M | 298.98%25.79M | -70.65%-74.18M | 140.52%26.44M | -285.63%-34.34M | -177.33%-83.75M | -88.41%6.47M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.88%-2.13M | -54.02%-2.42M | -54.79%-1.57M | 44.86%-1.01M | 54.17%-176K | 46.91%-232K | 90.37%-47K | -5.68%-558K | 36.39%-1.84M | 50.83%-384K |
Interest received (cash flow from operating activities) | 30.30%4.88M | 51.35%3.74M | -46.89%2.47M | -7.93%4.66M | 529.12%1.15M | 0.21%488K | -74.68%273K | -16.92%2.75M | -13.36%5.06M | -73.89%182K |
Tax refund paid | 23.75%-36.39M | 15.40%-47.73M | 37.81%-56.42M | -109.47%-90.72M | -18.84M | -338.54%-12.23M | 36.29%721K | -47.07%-60.37M | 13.20%-43.31M | 0 |
Other operating cash inflow (outflow) | -92.06%621K | 7.82M | 0 | 0 | 0 | -99.99%1K | -200.00%-1K | 0 | -38.26%11.38M | 0 |
Operating cash flow | 381.15%875.09M | 70.26%-311.25M | -227.38%-1.05B | -141.91%-319.63M | -122.98%-73.88M | 87.87%-66.91M | -123.39%-131.44M | -110.99%-47.4M | 17,770.74%762.67M | 17.17%321.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.13%-10.65M | 92.21%-12.26M | -61.03%-157.49M | -158.71%-97.8M | -107.13%-12.08M | -22,308.99%-77.31M | -190.14%-311K | -189.56%-8.1M | 3,559.63%166.58M | 81,531.73%169.38M |
Net intangibles purchase and sale | 15.86%-73.9M | -35.99%-87.83M | 0.65%-64.58M | 72.53%-65.01M | 96.77%-6.51M | -149.74%-54.64M | 34.05%-3.65M | 97.37%-213K | -938.49%-236.67M | ---201.16M |
Net investment product transactions | -100.30%-1.8M | --600M | --0 | ---- | ---- | ---- | ---- | ---- | ---33.34M | ---- |
Net changes in other investments | 46,160.00%18.42M | -100.03%-40K | 739.00%122.45M | -229.52%-19.16M | -103.37%-485K | -561.75%-18.93M | -104.34%-30K | 106.39%280K | 240.10%14.8M | -27.38%14.39M |
Investing cash flow | -113.59%-67.93M | 601.75%499.87M | 45.25%-99.63M | -105.30%-181.97M | 62.42%-19.07M | -732.43%-150.88M | 11.26%-3.99M | 47.42%-8.03M | -132.24%-88.64M | -369.89%-50.74M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---210M | --0 | 531.82%475M | -10.00%-110M | 0.00%-25M | 0.00%-25M | 0.00%-25M | -40.00%-35M | 9.09%-100M | 28.57%-25M |
Net common stock issuance | -8.37%9.1M | 8,047.20%9.93M | 53.18%-125K | -100.13%-267K | 60.00%-86K | 52.89%-57K | -188.24%-49K | -100.04%-75K | 193,857.28%199.57M | -923.81%-215K |
Increase or decrease of lease financing | 7.24%-26.27M | -134.74%-28.32M | 5,271.45%81.5M | -2.87%-1.58M | 12.64%-394K | -30.75%-472K | 12.22%-316K | -9.44%-394K | 32.33%-1.53M | -198.68%-451K |
Cash dividends paid | 96.48%-1.46M | 0.18%-41.29M | -18,874.31%-41.36M | 99.72%-218K | 73.68%-25K | 99.80%-23K | 99.73%-22K | 99.75%-148K | 0.05%-78.38M | 42.77%-95K |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | -100.00%-2K | -100.77%-1K | --0 | --0 | --0 | 0.00%-1K | 13,100.00%130K | ---- |
Financing cash flow | -283.12%-228.62M | -111.59%-59.67M | 559.58%515.01M | -666.20%-112.06M | 0.49%-25.51M | 30.99%-25.55M | 24.50%-25.39M | -130.69%-35.62M | 110.37%19.79M | 27.47%-25.63M |
Net cash flow | ||||||||||
Beginning cash position | 8.40%1.73B | -28.33%1.6B | -21.60%2.23B | 32.40%2.84B | -9.63%2.35B | -19.16%2.59B | 2.75%2.75B | 32.40%2.84B | -9.40%2.15B | 37.49%2.6B |
Current changes in cash | 348.66%578.54M | 120.44%128.95M | -2.83%-631.01M | -188.45%-613.66M | -148.33%-118.45M | 59.91%-243.34M | -130.71%-160.82M | -117.12%-91.05M | 397.44%693.83M | -4.93%245.08M |
Effect of exchange rate changes | 139.71%12.22M | 127,575.00%5.1M | -100.00%-4K | -100.14%-2K | -122.73%-5K | -97.56%1K | -99.92%2K | --0 | -86.38%1.43M | 184.62%22K |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | 66.67%-1K | -400.00%-3K | ---1K | ---1K | --0 | ---1K | 150.00%1K | ---- |
End cash Position | 34.14%2.32B | 8.40%1.73B | -28.33%1.6B | -21.60%2.23B | -21.60%2.23B | -9.63%2.35B | -19.16%2.59B | 2.75%2.75B | 32.40%2.84B | 32.40%2.84B |
Free cash flow | 290.04%781.69M | 67.57%-411.34M | -162.93%-1.27B | -193.04%-482.43M | -180.00%-92.46M | 65.33%-198.86M | -124.34%-135.4M | -113.26%-55.71M | 1,724.33%518.5M | -57.83%115.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data