JP Stock MarketDetailed Quotes

7603 Mac House

Watchlist

366
-1-0.27%

20min DelayNot Open Jun 28 15:00 JST

5.66BMarket Cap-4915P/E (Static)

Mac House Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Total revenue

-16.45%15.41B

-23.74%3.71B

-22.57%3.56B

-10.07%3.84B

-8.74%4.3B

1.59%18.44B

4.80%4.87B

-2.73%4.6B

2.74%4.27B

1.73%4.71B

Cost of revenue

-17.05%7.96B

-24.24%2.06B

-23.61%1.73B

-10.48%2.02B

-8.79%2.16B

1.45%9.59B

4.46%2.71B

-6.49%2.26B

4.75%2.25B

3.32%2.37B

Gross profit

-15.79%7.45B

-23.01%1.66B

-21.60%1.83B

-9.61%1.82B

-8.69%2.14B

1.74%8.85B

5.18%2.15B

1.26%2.33B

0.60%2.02B

0.17%2.35B

Operating expense

-12.68%8.36B

-17.10%2.01B

-18.73%1.99B

-6.34%2.16B

-8.14%2.2B

-2.05%9.57B

-2.22%2.43B

-0.08%2.45B

-4.20%2.3B

-1.72%2.4B

Staff costs

-9.54%3.41B

----

-2.49%3.77B

----

Selling and administrative expenses

-21.29%954M

----

13.06%1.21B

----

-Selling and marketing expense

-20.91%469M

----

2.24%593M

----

-General and administrative expense

-21.65%485M

----

25.81%619M

----

Depreciation and amortization

29.71%179M

----

-31.34%138M

----

-Depreciation

29.71%179M

----

-31.34%138M

----

Rent and land expenses

-14.79%2.28B

----

-4.85%2.67B

----

Other operating expenses

-13.60%1.54B

----

-2.46%1.79B

----

Operating profit

-25.31%-906M

-28.99%-356M

-41.07%-158M

-16.84%-333M

-18.00%-59M

32.68%-723M

36.84%-276M

21.68%-112M

28.39%-285M

47.92%-50M

Net non-operating interest income (expenses)

-1M

Non-operating interest income

--0

Non-operating interest expense

--1M

--0

--1M

--0

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

42.11%-176M

22.50%-93M

0.00%-14M

69.66%-27M

48.15%-42M

-5.19%-304M

22.08%-120M

77.78%-14M

-169.70%-89M

-107.69%-81M

Less:Restructuring and mergern&acquisition

--0

----

---7M

----

Less:Other special charges

6.06%35M

-7.69%12M

--0

--3M

--20M

450.00%33M

--13M

--0

----

Less:Write off

-49.28%141M

-28.95%81M

0.00%14M

-65.22%24M

-72.84%22M

-1.77%278M

-25.97%114M

-77.78%14M

115.63%69M

138.24%81M

Other non-operating income (expenses)

-46.73%57M

-12.50%21M

-76.92%6M

-61.54%10M

-35.48%20M

-47.80%107M

-41.46%24M

-78.69%26M

-3.70%26M

106.67%31M

Income before tax

-11.58%-1.03B

-14.67%-430M

-67.33%-169M

-0.29%-349M

17.00%-83M

20.48%-924M

32.07%-375M

-17.44%-101M

13.86%-348M

16.67%-100M

Income tax

-9.16%119M

0.00%27M

-23.68%29M

3.45%30M

-10.81%33M

-10.88%131M

-18.18%27M

-7.32%38M

-21.62%29M

2.78%37M

Net income

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

14.29%-378M

12.18%-137M

Net income continuous operations

-9.00%-1.15B

-13.68%-457M

-42.45%-198M

-0.53%-379M

15.33%-116M

19.40%-1.06B

31.28%-402M

-9.45%-139M

14.51%-377M

12.18%-137M

Noncontrolling interests

Net income attributable to the company

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

14.29%-378M

12.18%-137M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

14.29%-378M

12.18%-137M

Gross dividend payment

Basic earnings per share

-8.92%-74.46

-13.51%-29.57

-43.19%-12.83

-0.45%-24.54

15.70%-7.52

19.43%-68.36

31.21%-26.05

-8.74%-8.96

14.58%-24.43

12.03%-8.92

Diluted earnings per share

-8.92%-74.46

-13.34%-29.57

-43.78%-12.883

-0.28%-24.54

15.70%-7.52

19.43%-68.36

31.11%-26.0897

-7.84%-8.96

14.52%-24.4712

12.03%-8.92

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Total revenue	-16.45%15.41B	-23.74%3.71B	-22.57%3.56B	-10.07%3.84B	-8.74%4.3B	1.59%18.44B	4.80%4.87B	-2.73%4.6B	2.74%4.27B	1.73%4.71B
Cost of revenue	-17.05%7.96B	-24.24%2.06B	-23.61%1.73B	-10.48%2.02B	-8.79%2.16B	1.45%9.59B	4.46%2.71B	-6.49%2.26B	4.75%2.25B	3.32%2.37B
Gross profit	-15.79%7.45B	-23.01%1.66B	-21.60%1.83B	-9.61%1.82B	-8.69%2.14B	1.74%8.85B	5.18%2.15B	1.26%2.33B	0.60%2.02B	0.17%2.35B
Operating expense	-12.68%8.36B	-17.10%2.01B	-18.73%1.99B	-6.34%2.16B	-8.14%2.2B	-2.05%9.57B	-2.22%2.43B	-0.08%2.45B	-4.20%2.3B	-1.72%2.4B
Staff costs	-9.54%3.41B	----	----	----	----	-2.49%3.77B	----	----	----	----
Selling and administrative expenses	-21.29%954M	----	----	----	----	13.06%1.21B	----	----	----	----
-Selling and marketing expense	-20.91%469M	----	----	----	----	2.24%593M	----	----	----	----
-General and administrative expense	-21.65%485M	----	----	----	----	25.81%619M	----	----	----	----
Depreciation and amortization	29.71%179M	----	----	----	----	-31.34%138M	----	----	----	----
-Depreciation	29.71%179M	----	----	----	----	-31.34%138M	----	----	----	----
Rent and land expenses	-14.79%2.28B	----	----	----	----	-4.85%2.67B	----	----	----	----
Other operating expenses	-13.60%1.54B	----	----	----	----	-2.46%1.79B	----	----	----	----
Operating profit	-25.31%-906M	-28.99%-356M	-41.07%-158M	-16.84%-333M	-18.00%-59M	32.68%-723M	36.84%-276M	21.68%-112M	28.39%-285M	47.92%-50M
Net non-operating interest income (expenses)	-1M	0	-1M	0	0	0	0	0	0	0
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	--1M	--0	--1M	--0	--0	--0	--0	--0	--0	--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	42.11%-176M	22.50%-93M	0.00%-14M	69.66%-27M	48.15%-42M	-5.19%-304M	22.08%-120M	77.78%-14M	-169.70%-89M	-107.69%-81M
Less:Restructuring and mergern&acquisition	--0	----	----	----	----	---7M	----	----	----	----
Less:Other special charges	6.06%35M	-7.69%12M	--0	--3M	--20M	450.00%33M	--13M	--0	----	----
Less:Write off	-49.28%141M	-28.95%81M	0.00%14M	-65.22%24M	-72.84%22M	-1.77%278M	-25.97%114M	-77.78%14M	115.63%69M	138.24%81M
Other non-operating income (expenses)	-46.73%57M	-12.50%21M	-76.92%6M	-61.54%10M	-35.48%20M	-47.80%107M	-41.46%24M	-78.69%26M	-3.70%26M	106.67%31M
Income before tax	-11.58%-1.03B	-14.67%-430M	-67.33%-169M	-0.29%-349M	17.00%-83M	20.48%-924M	32.07%-375M	-17.44%-101M	13.86%-348M	16.67%-100M
Income tax	-9.16%119M	0.00%27M	-23.68%29M	3.45%30M	-10.81%33M	-10.88%131M	-18.18%27M	-7.32%38M	-21.62%29M	2.78%37M
Net income	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M	14.29%-378M	12.18%-137M
Net income continuous operations	-9.00%-1.15B	-13.68%-457M	-42.45%-198M	-0.53%-379M	15.33%-116M	19.40%-1.06B	31.28%-402M	-9.45%-139M	14.51%-377M	12.18%-137M
Noncontrolling interests
Net income attributable to the company	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M	14.29%-378M	12.18%-137M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M	14.29%-378M	12.18%-137M
Gross dividend payment
Basic earnings per share	-8.92%-74.46	-13.51%-29.57	-43.19%-12.83	-0.45%-24.54	15.70%-7.52	19.43%-68.36	31.21%-26.05	-8.74%-8.96	14.58%-24.43	12.03%-8.92
Diluted earnings per share	-8.92%-74.46	-13.34%-29.57	-43.78%-12.883	-0.28%-24.54	15.70%-7.52	19.43%-68.36	31.11%-26.0897	-7.84%-8.96	14.52%-24.4712	12.03%-8.92
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall