Remixpoint
3825
Metaplanet
3350
Nippon Telegraph & Telephone
9432
4
Sanrio
8136
5
Rakuten Group
4755
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 121.46%6.89B | 93.23%8.39B | 119.61%9.03B | -24.16%6.49B | -24.16%6.49B | -29.57%3.11B | 9.13%4.34B | 23.86%4.11B | 53.08%8.56B | 53.08%8.56B |
-Cash and cash equivalents | 121.46%6.89B | 93.23%8.39B | 119.61%9.03B | -24.16%6.49B | -24.16%6.49B | -29.57%3.11B | 9.13%4.34B | 23.86%4.11B | 53.08%8.56B | 53.08%8.56B |
Receivables | 9.07%15.39B | -4.85%9.87B | 2.42%10.95B | -1.96%11.28B | -1.96%11.28B | -7.82%14.11B | -7.46%10.37B | -2.52%10.69B | -0.54%11.51B | -0.54%11.51B |
-Accounts receivable | 61.90%102M | -19.12%110M | -38.26%92M | 7.34%117M | 7.34%117M | -50.78%63M | 1.49%136M | 20.16%149M | -40.76%109M | -40.76%109M |
-Gross accounts receivable | 61.90%102M | -19.12%110M | -38.26%92M | 7.34%117M | 7.34%117M | -50.78%63M | 1.49%136M | 20.16%149M | -40.76%109M | -40.76%109M |
-Other receivables | 8.84%15.29B | -4.66%9.76B | 3.00%10.86B | -2.05%11.16B | -2.05%11.16B | -7.46%14.05B | -7.57%10.24B | -2.78%10.55B | 0.11%11.4B | 0.11%11.4B |
Inventory | 12.37%25.66B | 10.20%27.24B | 7.08%21.82B | 5.07%21.69B | 5.07%21.69B | -2.49%22.83B | 6.13%24.72B | 6.45%20.37B | 0.45%20.64B | 0.45%20.64B |
Other current assets | -3.03%801M | -2.44%998M | -44.07%938M | 1.90%913M | 1.90%913M | 9.26%826M | 15.72%1.02B | 103.27%1.68B | 16.82%896M | 16.82%896M |
Total current assets | 19.23%48.74B | 14.93%46.49B | 15.95%42.73B | -2.96%40.37B | -2.96%40.37B | -6.87%40.88B | 2.78%40.45B | 7.60%36.85B | 8.13%41.6B | 8.13%41.6B |
Non current assets | ||||||||||
Net PPE | 19.62%5.98B | 12.46%5.68B | 1.86%5.08B | 0.97%5.01B | 0.97%5.01B | 4.45%5B | 2.29%5.05B | -1.50%4.99B | -5.03%4.97B | -5.03%4.97B |
-Gross PP&E | 19.66%5.98B | 12.44%5.68B | 1.86%5.08B | -0.58%24.48B | -0.58%24.48B | 4.41%5B | 2.31%5.05B | -1.50%4.99B | -1.08%24.62B | -1.08%24.62B |
-Accumulated depreciation | ---- | ---- | ---- | 0.96%-19.47B | 0.96%-19.47B | ---- | ---- | ---- | 0.03%-19.65B | 0.03%-19.65B |
Prepaid assets-non current | 17.20%7.46B | 11.86%7.34B | 4.09%6.85B | 1.71%6.74B | 1.71%6.74B | -3.64%6.36B | -1.01%6.56B | -6.12%6.58B | -6.00%6.63B | -6.00%6.63B |
Total investment | --94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long-term equity investment | --94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | --45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 92.87%5.2B | 92.14%4.47B | 106.37%3.79B | 90.78%3.21B | 90.78%3.21B | 80.20%2.69B | 60.04%2.33B | 35.77%1.84B | 24.04%1.68B | 24.04%1.68B |
-Other intangible assets | 92.87%5.2B | 92.14%4.47B | 106.37%3.79B | 90.78%3.21B | 90.78%3.21B | 80.20%2.69B | 60.04%2.33B | 35.77%1.84B | 24.04%1.68B | 24.04%1.68B |
Deferred tax assets-non current | -6.71%1.97B | -27.07%2B | -27.83%1.78B | -34.25%2.13B | -34.25%2.13B | -29.40%2.12B | -29.40%2.75B | -32.58%2.47B | -21.88%3.24B | -21.88%3.24B |
Other non current assets | -56.39%1.42B | -13.63%2.81B | -10.63%2.75B | -10.66%2.74B | -10.66%2.74B | -0.88%3.26B | -2.23%3.25B | -8.94%3.08B | -11.12%3.07B | -11.12%3.07B |
Total non current assets | 14.07%22.17B | 11.86%22.3B | 6.87%20.25B | 1.29%19.83B | 1.29%19.83B | 1.37%19.43B | -1.47%19.93B | -7.41%18.95B | -7.77%19.58B | -7.77%19.58B |
Total assets | 17.57%70.91B | 13.92%68.79B | 12.87%62.99B | -1.60%60.2B | -1.60%60.2B | -4.37%60.32B | 1.33%60.38B | 1.98%55.81B | 2.48%61.18B | 2.48%61.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 39.13%3.06B | 50.10%2.9B | 32.22%2.86B | -91.93%202M | -91.93%202M | -59.14%2.2B | -65.50%1.93B | -60.73%2.16B | -67.90%2.5B | -67.90%2.5B |
-Current debt and capital lease obligation | 39.13%3.06B | 50.10%2.9B | 32.22%2.86B | -91.93%202M | -91.93%202M | -59.14%2.2B | -65.50%1.93B | -60.73%2.16B | -67.90%2.5B | -67.90%2.5B |
-Including:Current debt | 39.13%3.06B | 50.10%2.9B | 32.22%2.86B | -91.93%202M | -91.93%202M | -59.14%2.2B | -65.50%1.93B | -60.73%2.16B | -67.90%2.5B | -67.90%2.5B |
Payables | 32.39%18.98B | 14.55%20.69B | 21.57%14.52B | 2.24%15.64B | 2.24%15.64B | -3.76%14.33B | 15.91%18.06B | 13.00%11.95B | 9.63%15.3B | 9.63%15.3B |
-accounts payable | 15.43%11.51B | 8.35%14.87B | 13.67%9.53B | 8.85%10.59B | 8.85%10.59B | -2.07%9.97B | 14.32%13.72B | 12.76%8.38B | 9.83%9.73B | 9.83%9.73B |
-Total tax payable | 573.00%2.27B | 200.25%1.23B | 187.93%835M | -46.12%702M | -46.12%702M | -63.01%337M | -11.50%408M | -15.45%290M | 96.83%1.3B | 96.83%1.3B |
-Other payable | 29.14%5.2B | 16.94%4.6B | 27.07%4.16B | 1.92%4.35B | 1.92%4.35B | 5.92%4.03B | 26.11%3.93B | 17.10%3.27B | -3.79%4.27B | -3.79%4.27B |
Current provisions | 989.36%512M | 574.03%519M | 35.65%487M | -91.42%32M | -91.42%32M | -87.95%47M | -7.23%77M | 372.37%359M | 372.15%373M | 372.15%373M |
Pension and other retirement benefit plans | 35.97%911M | 7.09%1.27B | -1.04%668M | -44.41%1.15B | -44.41%1.15B | 13.75%670M | 1.20%1.19B | 44.23%675M | 157.80%2.07B | 157.80%2.07B |
Other current liabilities | 10.09%4.92B | 24.62%3.6B | 45.16%4.93B | 23.79%3.98B | 23.79%3.98B | 7.71%4.47B | 30.21%2.89B | 17.17%3.4B | 14.56%3.21B | 14.56%3.21B |
Current liabilities | 30.66%28.38B | 20.02%28.98B | 26.59%23.47B | -10.46%21B | -10.46%21B | -14.50%21.72B | -2.07%24.15B | -5.01%18.54B | -7.81%23.45B | -7.81%23.45B |
Non current liabilities | ||||||||||
Long term provisions | -6.99%3.82B | -7.16%3.79B | -8.18%3.73B | 2.75%4.11B | 2.75%4.11B | 2.47%4.1B | -2.23%4.08B | -3.10%4.06B | -3.89%4B | -3.89%4B |
Long term pension and other post-retirement benefit plans | 163.33%79M | 288.24%66M | --55M | --40M | --40M | --30M | --17M | ---- | --0 | --0 |
Other non current liabilities | 124.00%56M | -17.24%24M | -10.71%25M | -13.79%25M | -13.79%25M | -10.71%25M | -12.12%29M | -15.15%28M | -12.12%29M | -12.12%29M |
Total non current liabilities | -4.98%3.95B | -6.01%3.88B | -6.85%3.81B | 3.62%4.18B | 3.62%4.18B | 3.12%4.16B | -1.90%4.12B | -3.20%4.09B | -3.96%4.03B | -3.96%4.03B |
Total liabilities | 24.93%32.33B | 16.22%32.86B | 20.55%27.27B | -8.40%25.17B | -8.40%25.17B | -12.09%25.88B | -2.04%28.27B | -4.69%22.63B | -7.26%27.48B | -7.26%27.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
-common stock | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
Additional paid-in capital | 0.00%4.54B | 0.00%4.54B | 2.12%4.54B | 2.12%4.54B | 2.12%4.54B | 1.77%4.54B | 2.12%4.54B | 0.32%4.44B | 0.66%4.44B | 0.66%4.44B |
Retained earnings | 12.16%38.38B | 12.00%35.68B | 10.29%35.55B | 10.84%34.84B | 10.84%34.84B | 8.87%34.22B | 11.77%31.86B | 12.10%32.23B | 13.17%31.43B | 13.17%31.43B |
Less: Treasury stock | -0.41%7.04B | -0.42%7.04B | 11.89%7.07B | 41.21%7.07B | 41.21%7.07B | 41.21%7.07B | 41.23%7.07B | 26.21%6.32B | 0.00%5.01B | 0.00%5.01B |
Other reserves | -16.79%-320M | -14.46%-277M | -60.78%-328M | -56.92%-306M | -56.92%-306M | -0.37%-274M | -0.41%-242M | 8.52%-204M | -38.30%-195M | -38.30%-195M |
Total stockholders'equity | 12.03%38.58B | 11.89%35.93B | 7.64%35.72B | 3.94%35.03B | 3.94%35.03B | 2.38%34.44B | 4.50%32.12B | 7.10%33.18B | 12.08%33.7B | 12.08%33.7B |
Total equity | 12.03%38.58B | 11.89%35.93B | 7.64%35.72B | 3.94%35.03B | 3.94%35.03B | 2.38%34.44B | 4.50%32.12B | 7.10%33.18B | 12.08%33.7B | 12.08%33.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |