(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.61%19.86B | 11.61%19.86B | -10.84%17.2B | -6.93%17.32B | -10.34%16.71B | -7.97%17.8B | -7.97%17.8B | 7.04%19.29B | -0.31%18.61B | 17.78%18.64B |
-Cash and cash equivalents | 11.61%19.86B | 11.61%19.86B | -10.84%17.2B | -6.93%17.32B | -10.34%16.71B | -7.97%17.8B | -7.97%17.8B | 7.04%19.29B | -0.31%18.61B | 17.78%18.64B |
Receivables | 9.63%12.47B | 9.63%12.47B | 9.10%11.68B | 15.35%14.19B | -9.32%11.25B | 0.28%11.37B | 0.28%11.37B | -3.54%10.71B | 2.05%12.31B | 27.26%12.41B |
-Accounts receivable | 9.63%12.47B | 9.63%12.47B | 9.10%11.68B | 15.35%14.19B | -9.32%11.25B | 0.28%11.37B | 0.28%11.37B | -3.54%10.71B | 2.05%12.31B | 27.26%12.41B |
-Gross accounts receivable | 9.63%12.47B | 9.63%12.47B | 9.10%11.68B | 15.35%14.19B | -9.32%11.25B | 0.28%11.37B | 0.28%11.37B | -3.54%10.71B | 2.05%12.31B | 27.26%12.41B |
Inventory | 15.33%9.9B | 15.33%9.9B | 29.49%11.06B | 17.97%9.85B | 1.16%8.44B | -40.57%8.58B | -40.57%8.58B | -35.16%8.54B | -38.04%8.35B | -45.59%8.34B |
Other current assets | 16.52%10.79B | 16.52%10.79B | 17.36%11.15B | 14.33%8.47B | 38.16%9.72B | 28.84%9.26B | 28.84%9.26B | 3.55%9.5B | -7.69%7.41B | -14.62%7.03B |
Total current assets | 12.78%53.01B | 12.78%53.01B | 6.35%51.09B | 6.77%49.83B | -0.65%46.13B | -10.13%47B | -10.13%47B | -6.67%48.04B | -10.63%46.67B | -5.54%46.43B |
Non current assets | ||||||||||
Net PPE | 1.07%8.05B | 1.07%8.05B | 3.62%8.05B | 7.73%7.73B | 9.68%7.87B | 15.64%7.96B | 15.64%7.96B | 12.94%7.77B | 11.65%7.18B | 10.85%7.17B |
-Gross PP&E | 4.90%18.01B | 4.90%18.01B | 3.62%8.05B | 7.73%7.73B | 9.68%7.87B | 10.54%17.17B | 10.54%17.17B | 12.94%7.77B | 11.65%7.18B | 10.85%7.17B |
-Accumulated depreciation | -8.21%-9.96B | -8.21%-9.96B | ---- | ---- | ---- | -6.47%-9.2B | -6.47%-9.2B | ---- | ---- | ---- |
Total investment | 12.75%2.86B | 12.75%2.86B | 33.68%3.02B | 20.13%2.77B | 21.08%2.51B | 21.04%2.53B | 21.04%2.53B | 3.72%2.26B | 3.85%2.31B | -0.29%2.07B |
-Financial asset investment | 12.75%2.86B | 12.75%2.86B | 33.68%3.02B | 20.13%2.77B | 21.08%2.51B | 21.04%2.53B | 21.04%2.53B | 3.72%2.26B | 3.85%2.31B | -0.29%2.07B |
-Including:Available-for-sale securities | 12.75%2.86B | 12.75%2.86B | 33.68%3.02B | 20.13%2.77B | 21.08%2.51B | 21.04%2.53B | 21.04%2.53B | 3.72%2.26B | 3.85%2.31B | -0.29%2.07B |
Goodwill and other intangible assets | -15.67%888.46M | -15.67%888.46M | -14.63%933.49M | -16.73%939.34M | -13.73%1B | -0.30%1.05B | -0.30%1.05B | 16.62%1.09B | 70.51%1.13B | 128.43%1.16B |
-Goodwill | ---- | ---- | 41.31%20.27M | --0 | -80.00%4.78M | ---- | ---- | -57.14%14.35M | -50.00%19.13M | -44.45%23.91M |
-Other intangible assets | ---- | ---- | -15.37%913.22M | -15.29%939.34M | -12.34%995.38M | ---- | ---- | 19.36%1.08B | 77.90%1.11B | 144.44%1.14B |
Deferred tax assets-non current | 44.98%106.96M | 44.98%106.96M | ---- | ---- | ---- | -13.51%73.77M | -13.51%73.77M | ---- | ---- | ---- |
Other non current assets | 132.51%690.24M | 132.51%690.24M | 63.40%608.59M | 5.34%386.72M | 3.53%381.3M | 6.28%296.86M | 6.28%296.86M | 15.22%372.46M | 12.63%367.11M | 16.56%368.3M |
Total non current assets | 5.62%12.59B | 5.62%12.59B | 9.73%12.62B | 7.74%11.83B | 9.15%11.76B | 14.62%11.92B | 14.62%11.92B | 11.40%11.5B | 13.93%10.98B | 14.94%10.77B |
Total assets | 11.33%65.6B | 11.33%65.6B | 7.00%63.71B | 6.95%61.66B | 1.20%57.88B | -6.02%58.92B | -6.02%58.92B | -3.65%59.54B | -6.80%57.65B | -2.26%57.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.68%91.63M | 0.68%91.63M | ---- | ---- | ---- | 72.67%91.01M | 72.67%91.01M | --0 | -74.60%5.08M | -99.63%8.41M |
-Current debt and capital lease obligation | 0.68%91.63M | 0.68%91.63M | ---- | ---- | ---- | 72.67%91.01M | 72.67%91.01M | --0 | -74.60%5.08M | -99.63%8.41M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -74.60%5.08M | -99.63%8.41M |
-Including:Current capital Lease obligation | 0.68%91.63M | 0.68%91.63M | ---- | ---- | ---- | 131.59%91.01M | 131.59%91.01M | ---- | ---- | ---- |
Payables | 15.60%12.36B | 15.60%12.36B | 12.52%12.21B | 13.45%12.57B | -8.42%9.67B | -8.09%10.69B | -8.09%10.69B | 4.30%10.85B | -4.66%11.08B | -3.45%10.55B |
-accounts payable | 16.09%11.96B | 16.09%11.96B | 14.26%11.93B | 16.23%12.09B | -4.16%9.35B | -5.07%10.3B | -5.07%10.3B | 9.28%10.44B | -2.99%10.4B | -5.57%9.76B |
-Total tax payable | 2.60%398.57M | 2.60%398.57M | -31.99%277.96M | -29.22%478.67M | -60.79%311.35M | -50.13%388.46M | -50.13%388.46M | -51.75%408.73M | -24.54%676.32M | 33.22%794.02M |
Current provisions | ---- | ---- | 17.27%147.38M | 5.76%397.91M | 10.11%146.86M | ---- | ---- | 8.52%125.68M | 12.07%376.23M | 16.38%133.38M |
Pension and other retirement benefit plans | 4.70%401.96M | 4.70%401.96M | ---- | ---- | ---- | 6.35%383.91M | 6.35%383.91M | ---- | ---- | ---- |
Accrued and deferred income | 32.61%3.36B | 32.61%3.36B | 1.99%3.75B | 6.13%2.81B | -6.06%2.69B | -73.44%2.54B | -73.44%2.54B | -63.44%3.68B | -73.79%2.65B | -55.56%2.87B |
Other current liabilities | 34.39%5.8B | 34.39%5.8B | -10.80%4.97B | -10.63%3.94B | -12.66%4.44B | 20.51%4.32B | 20.51%4.32B | 13.49%5.57B | -6.12%4.41B | -6.65%5.09B |
Current liabilities | 22.19%22.01B | 22.19%22.01B | 4.21%21.07B | 6.48%19.72B | -9.12%16.95B | -28.42%18.02B | -28.42%18.02B | -20.71%20.22B | -30.85%18.52B | -25.99%18.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | 41.71%609.38M | 41.71%609.38M | ---- | ---- | ---- | 3.27%430.01M | 3.27%430.01M | ---- | ---- | ---- |
-Long term debt and capital lease obligation | 41.71%609.38M | 41.71%609.38M | ---- | ---- | ---- | 3.27%430.01M | 3.27%430.01M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 41.71%609.38M | 41.71%609.38M | ---- | ---- | ---- | 3.27%430.01M | 3.27%430.01M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 12.43%47.87M | 12.43%47.87M | 16.02%46.68M | 18.83%43.66M | 21.02%43.08M | 28.52%42.58M | 28.52%42.58M | 25.09%40.24M | 23.50%36.74M | 7.96%35.6M |
Non current deferred liabilities | 11.32%1.07B | 11.32%1.07B | ---- | ---- | ---- | 42.00%959.86M | 42.00%959.86M | ---- | ---- | ---- |
Other non current liabilities | 1.11%230.97M | 1.11%230.97M | 41.16%1.89B | 15.03%1.7B | 13.83%1.57B | 49.49%228.45M | 49.49%228.45M | 20.28%1.34B | 31.17%1.48B | 46.22%1.38B |
Total non current liabilities | 17.81%1.96B | 17.81%1.96B | 40.43%1.94B | 15.12%1.75B | 14.01%1.62B | 29.93%1.66B | 29.93%1.66B | 20.42%1.38B | 30.40%1.52B | 43.69%1.42B |
Total liabilities | 21.82%23.97B | 21.82%23.97B | 6.52%23.01B | 7.14%21.47B | -7.49%18.57B | -25.60%19.68B | -25.60%19.68B | -18.94%21.6B | -28.30%20.04B | -23.36%20.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M |
-common stock | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M | 0.00%951.11M |
Additional paid-in capital | 1.37%1.74B | 1.37%1.74B | 1.37%1.74B | 1.37%1.74B | 0.96%1.71B | 0.96%1.71B | 0.96%1.71B | 0.96%1.71B | 0.96%1.71B | 1.10%1.7B |
Retained earnings | 3.95%36.55B | 3.95%36.55B | 3.53%35.64B | 4.12%35.77B | 4.20%34.98B | 7.53%35.17B | 7.53%35.17B | 7.19%34.42B | 9.28%34.35B | 10.92%33.57B |
Less: Treasury stock | -1.25%771.69M | -1.25%771.69M | -1.24%771.69M | -1.33%770.99M | -1.23%781.58M | -1.24%781.47M | -1.24%781.47M | -1.23%781.37M | -1.22%781.36M | -1.28%791.29M |
Fixed asset revaluation reserve | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M | 0.00%-641.18M |
Other reserves | 35.17%3.65B | 35.17%3.65B | 70.33%3.64B | 59.73%3.01B | 34.05%2.95B | 23.17%2.7B | 23.17%2.7B | 26.86%2.14B | 64.39%1.89B | 184.46%2.2B |
Total stockholders'equity | 6.06%41.47B | 6.06%41.47B | 7.28%40.55B | 6.87%40.06B | 5.91%39.17B | 8.30%39.1B | 8.30%39.1B | 7.96%37.8B | 10.90%37.48B | 14.78%36.99B |
Noncontrolling interests | 8.93%153.96M | 8.93%153.96M | 6.67%146.21M | 3.04%142.57M | 0.62%146.08M | 0.44%141.33M | 0.44%141.33M | 4.30%137.07M | 12.57%138.36M | 26.08%145.17M |
Total equity | 6.07%41.63B | 6.07%41.63B | 7.27%40.7B | 6.86%40.2B | 5.89%39.32B | 8.27%39.25B | 8.27%39.25B | 7.95%37.94B | 10.90%37.62B | 14.82%37.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data