(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.31%176.65M | 27.42%221.51M | 27.42%221.51M | 61.75%224.85M | 69.48%227.33M | 45.17%211.07M | 18.48%173.84M | 18.48%173.84M | -2.21%139.01M | -4.14%134.14M |
-Cash and cash equivalents | -17.19%32.04M | -20.12%39.5M | -20.12%39.5M | -26.61%34.25M | -18.49%36.91M | -18.04%38.69M | 29.27%49.45M | 29.27%49.45M | 10.01%46.67M | 26.66%45.28M |
-Including:Cash | -17.19%32.04M | -24.15%32.2M | -24.15%32.2M | -26.61%34.25M | -18.49%36.91M | -18.04%38.69M | 23.58%42.45M | 23.58%42.45M | 10.01%46.67M | 26.66%45.28M |
-Including:Cash equivalents | ---- | 4.32%7.29M | 4.32%7.29M | ---- | ---- | ---- | 79.47%6.99M | 79.47%6.99M | ---- | ---- |
-Short term investments | -16.11%144.61M | 46.32%182.01M | 46.32%182.01M | 106.41%190.6M | 114.31%190.42M | 75.55%172.38M | 14.67%124.39M | 14.67%124.39M | -7.41%92.34M | -14.71%88.85M |
Receivables | 24.27%73.22M | 20.61%85.37M | 20.61%85.37M | -5.95%67.74M | -20.47%59.66M | -15.26%58.92M | -11.09%70.78M | -11.09%70.78M | 34.78%72.03M | -5.70%75.01M |
-Accounts receivable | 24.27%73.22M | 20.61%85.37M | 20.61%85.37M | -5.95%67.74M | -20.47%59.66M | -15.26%58.92M | -5.55%70.78M | -5.55%70.78M | 34.78%72.03M | -5.70%75.01M |
Inventory | 38.20%90.38M | 10.30%74.98M | 10.30%74.98M | -12.81%69.49M | -13.31%74.2M | -24.96%65.4M | -17.97%67.98M | -17.97%67.98M | 9.65%79.7M | 18.99%85.59M |
Prepaid assets | ---- | 10.58%322.77K | 10.58%322.77K | ---- | ---- | ---- | -83.77%291.9K | -83.77%291.9K | ---- | ---- |
Tax assets-Current | 93.91%2.29M | 175.72%2.53M | 175.72%2.53M | 207.72%2.75M | 17,372.73%1.92M | 1,071.29%1.18M | 172.85%918.77K | 172.85%918.77K | 626.83%894K | -82.54%11K |
Other current assets | -41.14%319K | ---- | ---- | -27.31%519K | 175.31%446K | -30.15%542K | ---- | ---- | 290.16%714K | 0.62%162K |
Total current assets | 1.70%342.86M | 22.59%384.72M | 22.59%384.72M | 24.97%365.35M | 23.28%363.55M | 11.27%337.11M | 0.79%313.81M | 0.79%313.81M | 8.85%292.34M | 1.12%294.9M |
Non current assets | ||||||||||
Net PPE | 69.89%248.82M | 2.78%151.42M | 2.78%151.42M | 19.37%158.35M | 12.12%151.16M | 2.19%146.46M | 2.00%147.33M | 2.00%147.33M | -10.79%132.66M | -10.74%134.82M |
-Gross PP&E | 69.89%248.82M | -9.39%260.8M | -9.39%260.8M | 19.37%158.35M | 12.12%151.16M | 2.19%146.46M | 2.29%287.81M | 2.29%287.81M | -10.79%132.66M | -10.74%134.82M |
-Accumulated depreciation | ---- | 22.14%-109.38M | 22.14%-109.38M | ---- | ---- | ---- | -2.60%-140.49M | -2.60%-140.49M | ---- | ---- |
Investment properties | 245.38%71.16M | 24.74%25.8M | 24.74%25.8M | -1.54%20.44M | -1.54%20.52M | -1.53%20.6M | -1.53%20.68M | -1.53%20.68M | 14.89%20.76M | -5.02%20.84M |
Total investment | 3.35%3.95M | 6.76%3.92M | 6.76%3.92M | -14.96%3.86M | -45.84%3.85M | -53.96%3.82M | -54.38%3.67M | -54.38%3.67M | -45.67%4.54M | -14.92%7.11M |
-Long-term equity investment | 7.02%1.95M | 14.86%1.92M | 14.86%1.92M | -26.74%1.86M | -27.70%1.85M | -23.84%1.82M | -29.62%1.67M | -29.62%1.67M | 6.59%2.54M | 9.59%2.56M |
-Financial asset investment | ---- | 0.00%2M | 0.00%2M | ---- | ---- | ---- | -64.74%2M | -64.74%2M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.00%2M | 0.00%2M | ---- | ---- | ---- | --2M | --2M | ---- | ---- |
-Other investment | 0.00%2M | ---- | ---- | 0.00%2M | -56.04%2M | -66.16%2M | ---- | ---- | -66.51%2M | -24.43%4.55M |
Goodwill and other intangible assets | -28.10%412K | -26.17%451.9K | -26.17%451.9K | -24.39%493K | -22.98%533K | -21.83%573K | -20.74%612.08K | -20.74%612.08K | -15.32%652K | -10.13%692K |
-Other intangible assets | ---- | -26.17%451.9K | -26.17%451.9K | ---- | ---- | ---- | -20.74%612.08K | -20.74%612.08K | ---- | ---- |
Deferred tax assets-non current | ---- | -25.60%3.13M | -25.60%3.13M | ---- | ---- | ---- | -7.51%4.21M | -7.51%4.21M | ---- | ---- |
Total non current assets | 89.16%324.34M | 4.66%184.72M | 4.66%184.72M | 15.47%183.15M | 7.71%176.06M | -1.05%171.46M | -1.29%176.5M | -1.29%176.5M | -9.83%158.61M | -10.34%163.46M |
Total assets | 31.19%667.19M | 16.14%569.43M | 16.14%569.43M | 21.63%548.5M | 17.72%539.61M | 6.79%508.57M | 0.03%490.31M | 0.03%490.31M | 1.45%450.96M | -3.29%458.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 327.14%2.55M | -59.30%5M | -59.30%5M | -88.56%1.01M | -56.89%4.9M | -94.49%597K | 1,359.95%12.28M | 1,359.95%12.28M | 336.04%8.82M | 152.97%11.36M |
-Current debt and capital lease obligation | 327.14%2.55M | -59.30%5M | -59.30%5M | -88.56%1.01M | -56.89%4.9M | -94.49%597K | 1,359.95%12.28M | 1,359.95%12.28M | 336.04%8.82M | 152.97%11.36M |
-Including:Current debt | 325.53%2M | -63.80%4.39M | -63.80%4.39M | -89.67%911K | -57.87%4.78M | -95.66%470K | 1,354.85%12.13M | 1,354.85%12.13M | 340.61%8.82M | 154.92%11.35M |
-Including:Current capital Lease obligation | 333.07%550K | 319.26%604.83K | 319.26%604.83K | --98K | 5,550.00%113K | 3,075.00%127K | 1,971.24%144.26K | 1,971.24%144.26K | --0 | -94.29%2K |
Payables | 55.84%44.03M | 41.57%43.3M | 41.57%43.3M | 66.19%30.91M | 16.28%33.78M | -10.82%28.26M | -21.62%30.58M | -21.62%30.58M | -2.38%18.6M | -36.73%29.05M |
-accounts payable | 55.90%44.03M | 81.76%32.55M | 81.76%32.55M | 79.23%30.91M | 28.55%33.56M | -4.91%28.25M | -23.22%17.91M | -23.22%17.91M | 8.47%17.25M | -38.42%26.11M |
-Total tax payable | -90.91%1K | -99.69%569 | -99.69%569 | -99.93%1K | -92.46%222K | -99.44%11K | -89.06%182.52K | -89.06%182.52K | -57.07%1.35M | -16.43%2.95M |
-Other payable | ---- | -13.96%10.75M | -13.96%10.75M | ---- | ---- | ---- | -10.96%12.5M | -10.96%12.5M | ---- | ---- |
Accrued and deferred income | 0.00%101K | 41.48%14.33M | 41.48%14.33M | 0.00%101K | 0.00%101K | 0.00%101K | -48.16%10.13M | -48.16%10.13M | 0.00%101K | 0.00%101K |
Current liabilities | 61.24%46.69M | 18.18%62.62M | 18.18%62.62M | 16.35%32.02M | -4.27%38.78M | -32.07%28.95M | -10.79%52.99M | -10.79%52.99M | 29.96%27.52M | -19.80%40.51M |
Non current liabilities | ||||||||||
Non current deferred liabilities | 292.31%25.44M | -5.26%10.13M | -5.26%10.13M | -6.33%6.49M | -6.86%6.49M | -7.26%6.49M | -5.05%10.69M | -5.05%10.69M | 20.19%6.92M | 3.03%6.96M |
Non current accrued and deferred income | -10.46%865K | -10.17%890.63K | -10.17%890.63K | -9.84%916K | -9.69%941K | -9.47%966K | -9.23%991.46K | -9.23%991.46K | -9.04%1.02M | -8.84%1.04M |
Total non current liabilities | 253.05%26.31M | -5.68%11.02M | -5.68%11.02M | -6.78%7.4M | -7.23%7.43M | -7.56%7.45M | -5.42%11.68M | -5.42%11.68M | 15.44%7.94M | 1.32%8.01M |
Total liabilities | 100.50%72.99M | 13.87%73.65M | 13.87%73.65M | 11.17%39.42M | -4.76%46.21M | -28.17%36.41M | -9.87%64.67M | -9.87%64.67M | 26.40%35.46M | -16.94%48.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M |
-common stock | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M | 0.00%98.88M |
Retained earnings | ---- | 18.60%353.49M | 18.60%353.49M | 27.07%366.31M | ---- | 25.51%344.17M | 10.93%298.06M | 10.93%298.06M | 8.84%288.27M | 7.92%284.22M |
Less: Treasury stock | -46.60%7.71M | -46.60%7.71M | -46.60%7.71M | -46.60%7.71M | -58.63%6.92M | 93.16%14.44M | 93.17%14.44M | 93.17%14.44M | 93.16%14.44M | 123.75%16.72M |
Other reserves | 3,045.28%492.8M | 52.54%23.67M | 52.54%23.67M | 58.14%23.6M | 2,252.15%373.73M | 101.05%15.67M | 121.99%15.52M | 121.99%15.52M | 90.09%14.92M | 82.82%15.89M |
Total stockholders'equity | 31.44%583.97M | 17.66%468.32M | 17.66%468.32M | 24.11%481.08M | 21.83%465.69M | 18.98%444.28M | 8.43%398.02M | 8.43%398.02M | 6.46%387.63M | 5.18%382.26M |
Noncontrolling interests | -63.31%10.23M | -0.56%27.46M | -0.56%27.46M | 0.48%28M | 0.44%27.71M | -46.51%27.88M | -46.19%27.62M | -46.19%27.62M | -46.75%27.87M | -47.03%27.59M |
Total equity | 25.85%594.2M | 16.48%495.79M | 16.48%495.79M | 22.52%509.08M | 20.39%493.41M | 10.95%472.16M | 1.73%425.63M | 1.73%425.63M | -0.23%415.5M | -1.37%409.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data