(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.47%78.93M | 3.66%304.81M | 20.86%89.64M | 3.71%75.5M | -12.75%67.57M | 3.54%72.1M | 9.51%294.05M | -17.74%74.17M | 202.98%72.8M | -4.01%77.44M |
Cost of revenue | 7.08%254.01M | 16.69%237.22M | ||||||||
Gross profit | -10.62%50.8M | -12.86%56.83M | ||||||||
Operating expense | 8.33%74.92M | -7.62%47.52M | 31.22%-99.55M | -2.72%66.61M | -16.57%54.6M | 11.09%69.16M | 3.91%51.44M | -29.97%-144.74M | 187.62%68.47M | -8.24%65.45M |
Selling and administrative expenses | ---- | -9.13%47.96M | ---- | ---- | ---- | ---- | -0.15%52.78M | ---- | ---- | ---- |
-General and administrative expense | ---- | -9.13%47.96M | ---- | ---- | ---- | ---- | -0.15%52.78M | ---- | ---- | ---- |
Depreciation and amortization | -7.36%1.81M | ---- | ---- | -6.39%1.95M | -5.92%1.99M | -7.30%1.96M | ---- | ---- | -6.26%2.08M | -4.26%2.11M |
-Depreciation | -7.36%1.81M | ---- | ---- | -6.39%1.95M | -5.92%1.99M | -7.30%1.96M | ---- | ---- | -6.26%2.08M | -4.26%2.11M |
Other operating expenses | 9.72%75.04M | ---- | ---- | 2.81%70.98M | -10.85%62.84M | 7.20%68.39M | ---- | ---- | 163.62%69.04M | 0.02%70.48M |
Total other operating income | 62.56%1.93M | -66.88%444.48K | -400.94%-60.58M | 138.79%6.32M | 43.10%10.22M | -67.52%1.19M | -60.05%1.34M | -180.27%-12.09M | -42.50%2.65M | 433.63%7.14M |
Operating profit | 36.27%4.01M | -39.17%3.28M | -254.12%-64.82M | 105.29%8.89M | 8.14%12.97M | -60.16%2.94M | -65.69%5.39M | -936.24%-18.31M | 1,850.90%4.33M | 28.33%11.99M |
Net non-operating interest income (expenses) | -64.19%342K | -22.15%2.78M | -57.37%326.54K | -5.94%713K | -14.46%781K | -15.34%955K | 2.52%3.57M | -51.38%766.06K | 17.88%758K | 34.46%913K |
Non-operating interest income | -61.93%370K | -21.75%2.95M | -48.90%433.27K | -10.47%718K | -12.96%826K | -16.92%972K | 6.14%3.77M | -46.46%847.92K | 24.53%802K | 33.47%949K |
Non-operating interest expense | 64.71%28K | -14.78%173.73K | 30.38%106.73K | -88.64%5K | 25.00%45K | -59.52%17K | 178.63%203.86K | 902.38%81.86K | 4,300.00%44K | 12.50%36K |
Net investment income | 170.91%579.64K | 101.53%213.96K | ||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | -136.08%-15.63M | 507.43%33.77M | 43.31M | 67.80%5.56M | ||||||
Income from associates and other participating interests | -77.42%35K | -37.29%248.02K | -73.54%57.02K | 0.00%9K | -84.12%27K | 15,400.00%155K | 98.47%395.5K | 1,409.22%215.5K | -85.25%9K | 120.78%170K |
Special income (charges) | -16.27%16.94M | 1,381.59%20.23M | ||||||||
Less:Other special charges | ---- | 15.13%-14.6M | ---- | ---- | ---- | ---- | -5,490.49%-17.21M | ---- | ---- | ---- |
Less:Write off | ---- | 22.75%-2.33M | ---- | ---- | ---- | ---- | -185.38%-3.02M | ---- | ---- | ---- |
Other non-operating income (expenses) | 0.54%1.27M | 4.76%1.26M | ||||||||
Income before tax | -123.75%-11.25M | 60.76%58.86M | -219.51%-11.88M | 88.56%9.61M | 5.36%13.77M | 456.75%47.36M | 44.26%36.62M | 70.93%9.94M | 450.54%5.1M | 29.45%13.07M |
Income tax | 36.12%1.33M | -45.02%3.13M | 266.50%1.48M | -87.47%97K | -75.89%568K | -54.50%980K | -6.71%5.69M | -74.50%404.61K | 194.97%774K | -40.91%2.36M |
Net income | -127.12%-12.58M | 80.21%55.74M | -240.13%-13.36M | 120.07%9.52M | 23.23%13.21M | 630.12%46.38M | 60.38%30.93M | 125.52%9.54M | 148.36%4.32M | 75.36%10.72M |
Net income continuous operations | -127.12%-12.58M | 80.21%55.74M | -240.13%-13.36M | 120.07%9.52M | 23.23%13.21M | 630.12%46.38M | 60.38%30.93M | 125.52%9.54M | 148.36%4.32M | 75.36%10.72M |
Noncontrolling interests | -52.24%128K | -80.10%310.34K | -115.86%-536.66K | 4.38%286K | -59.25%293K | -67.12%268K | -12.03%1.56M | -162.68%-248.62K | 10.93%274K | 77.53%719K |
Net income attributable to the company | -127.56%-12.71M | 88.73%55.43M | -231.09%-12.83M | 127.90%9.23M | 29.16%12.91M | 732.74%46.11M | 67.72%29.37M | 155.35%9.78M | 171.08%4.05M | 75.20%10M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -127.56%-12.71M | 88.73%55.43M | -231.09%-12.83M | 127.90%9.23M | 29.16%12.91M | 732.74%46.11M | 67.72%29.37M | 155.35%9.78M | 171.08%4.05M | 75.20%10M |
Gross dividend payment | ||||||||||
Basic earnings per share | -126.70%-0.0431 | 86.75%0.1903 | -229.79%-0.044 | 124.82%0.0317 | 28.16%0.0446 | 749.47%0.1614 | 70.12%0.1019 | 158.78%0.0339 | 176.47%0.0141 | 78.46%0.0348 |
Diluted earnings per share | -126.70%-0.0431 | 86.75%0.1903 | -229.79%-0.044 | 124.82%0.0317 | 28.16%0.0446 | 749.47%0.1614 | 70.12%0.1019 | 158.78%0.0339 | 176.47%0.0141 | 78.46%0.0348 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data