(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 104.77%27.62B | 66.21%19.46B | 32.25%18.24B | 32.25%18.24B | 57.27%17.04B | 48.53%13.49B | 54.03%11.71B | 45.43%13.79B | 45.43%13.79B | -11.25%10.83B |
-Cash and cash equivalents | 104.77%27.62B | 66.21%19.46B | 32.25%18.24B | 32.25%18.24B | 57.27%17.04B | 48.53%13.49B | 54.03%11.71B | 45.43%13.79B | 45.43%13.79B | -11.25%10.83B |
Receivables | -3.68%62.3B | 2.38%58.42B | 9.69%60.43B | 9.69%60.43B | 2.83%65.76B | 20.46%64.68B | 4.20%57.06B | 16.53%55.09B | 16.53%55.09B | 57.93%63.94B |
-Accounts receivable | -3.68%62.3B | 2.38%58.42B | 9.69%60.43B | 9.69%60.43B | 2.83%65.76B | 20.46%64.68B | 4.20%57.06B | 16.53%55.09B | 16.53%55.09B | 57.93%63.94B |
-Gross accounts receivable | -3.68%62.3B | 2.38%58.42B | 9.69%60.43B | 9.69%60.43B | 2.83%65.76B | 20.46%64.68B | 4.20%57.06B | 16.53%55.09B | 16.53%55.09B | 57.93%63.94B |
Inventory | -0.81%74.73B | 0.18%74.9B | -2.07%71.91B | -2.07%71.91B | 2.13%75.98B | 4.43%75.34B | 11.92%74.77B | 26.08%73.43B | 26.08%73.43B | 45.41%74.39B |
Other current assets | -3.25%7.31B | 2.80%7.6B | -11.59%7.04B | -11.59%7.04B | -14.59%7.56B | -5.37%7.56B | 0.80%7.4B | 2.15%7.96B | 2.15%7.96B | 22.56%8.86B |
Total current assets | 6.77%171.96B | 6.26%160.39B | 4.89%157.62B | 4.89%157.62B | 5.26%166.33B | 12.71%161.06B | 10.57%150.93B | 22.38%150.28B | 22.38%150.28B | 42.26%158.02B |
Non current assets | ||||||||||
Net PPE | 6.47%52.47B | 10.35%50.91B | 8.09%49.03B | 8.09%49.03B | 7.25%50.18B | 10.61%49.28B | 13.80%46.14B | 20.11%45.36B | 20.11%45.36B | 37.83%46.79B |
-Gross PP&E | 6.47%52.47B | 10.35%50.91B | 12.31%116.63B | 12.31%116.63B | 7.25%50.18B | 10.61%49.28B | 13.80%46.14B | 21.17%103.85B | 21.17%103.85B | 37.83%46.79B |
-Accumulated depreciation | ---- | ---- | -15.58%-67.61B | -15.58%-67.61B | ---- | ---- | ---- | -22.01%-58.49B | -22.01%-58.49B | ---- |
Total investment | 28.25%4.46B | 11.65%3.83B | 8.57%3.52B | 8.57%3.52B | 9.40%3.54B | 6.07%3.48B | 5.29%3.43B | -2.99%3.24B | -2.99%3.24B | -3.35%3.23B |
-Financial asset investment | 19.11%2.63B | 15.05%2.52B | 3.55%2.31B | 3.55%2.31B | 8.61%2.3B | 1.66%2.21B | -1.26%2.19B | -6.62%2.23B | -6.62%2.23B | -9.07%2.12B |
-Including:Available-for-sale securities | 19.11%2.63B | 15.05%2.52B | 3.55%2.31B | 3.55%2.31B | 8.61%2.3B | 1.66%2.21B | -1.26%2.19B | -6.62%2.23B | -6.62%2.23B | -9.07%2.12B |
-Other investment | 44.10%1.83B | 5.59%1.3B | 19.61%1.21B | 19.61%1.21B | 10.91%1.24B | 14.70%1.27B | 19.34%1.23B | 6.06%1.02B | 6.06%1.02B | 9.72%1.12B |
Long-term accounts receivable and other receivables | ---- | ---- | -23.08%50M | -23.08%50M | ---- | ---- | ---- | 3.17%65M | 3.17%65M | ---- |
Goodwill and other intangible assets | 22.85%3.04B | -13.16%2.15B | -15.95%2.12B | -15.95%2.12B | -11.57%2.33B | -7.24%2.47B | -7.81%2.48B | -2.70%2.52B | -2.70%2.52B | 2.37%2.64B |
-Other intangible assets | ---- | ---- | -15.95%2.12B | -15.95%2.12B | ---- | ---- | ---- | -2.70%2.52B | -2.70%2.52B | ---- |
Defined pension benefit | ---- | ---- | 46.89%473M | 46.89%473M | ---- | ---- | ---- | -25.12%322M | -25.12%322M | ---- |
Deferred tax assets-non current | ---- | ---- | 12.56%2.46B | 12.56%2.46B | ---- | ---- | ---- | 6.37%2.19B | 6.37%2.19B | ---- |
Other non current assets | 18.95%4.78B | 29.11%4.94B | 30.71%1.56B | 30.71%1.56B | 4.15%3.99B | 12.50%4.02B | 10.40%3.82B | 36.73%1.2B | 36.73%1.2B | 31.79%3.84B |
Total non current assets | 9.28%64.75B | 10.67%61.82B | 7.87%59.21B | 7.87%59.21B | 6.29%60.05B | 9.58%59.25B | 11.84%55.86B | 16.49%54.89B | 16.49%54.89B | 32.06%56.49B |
Total assets | 7.44%236.71B | 7.46%222.21B | 5.69%216.84B | 5.69%216.84B | 5.53%226.38B | 11.85%220.32B | 10.91%206.8B | 20.74%205.17B | 20.74%205.17B | 39.42%214.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.12%35.28B | -16.78%32.02B | -22.23%28.1B | -22.23%28.1B | 2.86%36.49B | -0.88%35.32B | 3.40%38.48B | 14.50%36.14B | 14.50%36.14B | 72.18%35.48B |
-Current debt and capital lease obligation | -0.12%35.28B | -16.78%32.02B | -22.23%28.1B | -22.23%28.1B | 2.86%36.49B | -0.88%35.32B | 3.40%38.48B | 14.50%36.14B | 14.50%36.14B | 72.18%35.48B |
-Including:Current debt | -0.12%35.28B | -16.78%32.02B | -22.23%28.1B | -22.23%28.1B | 2.86%36.49B | -0.88%35.32B | 3.40%38.48B | 14.50%36.14B | 14.50%36.14B | 72.18%35.48B |
Payables | -7.08%42.94B | -1.44%43.15B | 4.77%45.89B | 4.77%45.89B | 1.46%48.25B | 17.26%46.21B | -1.12%43.78B | 12.40%43.8B | 12.40%43.8B | 32.82%47.55B |
-accounts payable | -7.37%40.74B | -1.91%40.94B | 3.66%43.26B | 3.66%43.26B | 1.36%46.06B | 17.69%43.98B | -1.44%41.74B | 11.89%41.73B | 11.89%41.73B | 32.07%45.44B |
-Total tax payable | -1.39%2.2B | 8.13%2.21B | 27.22%2.63B | 27.22%2.63B | 3.55%2.19B | 9.26%2.23B | 5.96%2.04B | 23.88%2.07B | 23.88%2.07B | 51.18%2.12B |
Accrued and deferred income | ---- | ---- | 9.61%3.98B | 9.61%3.98B | ---- | ---- | ---- | --3.63B | --3.63B | ---- |
Other current liabilities | -9.36%14.69B | 5.67%14.5B | -18.05%10.68B | -18.05%10.68B | 13.26%16.49B | 28.44%16.21B | 37.13%13.72B | 40.03%13.03B | 40.03%13.03B | 65.48%14.56B |
Current liabilities | -4.94%92.91B | -6.58%89.66B | -8.22%88.65B | -8.22%88.65B | 3.73%101.22B | 11.49%97.74B | 4.90%95.97B | 21.00%96.6B | 21.00%96.6B | 49.66%97.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | 21.69%35.64B | 27.48%31.52B | 27.92%32.14B | 27.92%32.14B | -4.96%27.79B | 16.23%29.29B | 37.07%24.73B | 36.21%25.13B | 36.21%25.13B | 45.41%29.24B |
-Long term debt and capital lease obligation | 21.69%35.64B | 27.48%31.52B | 27.92%32.14B | 27.92%32.14B | -4.96%27.79B | 16.23%29.29B | 37.07%24.73B | 36.21%25.13B | 36.21%25.13B | 45.41%29.24B |
-Including:Long term debt | 21.69%35.64B | 27.48%31.52B | 27.92%32.14B | 27.92%32.14B | -4.96%27.79B | 16.23%29.29B | 37.07%24.73B | 36.21%25.13B | 36.21%25.13B | 45.41%29.24B |
Long term pension and other post-retirement benefit plans | 21.92%890M | 28.44%858M | 26.01%809M | 26.01%809M | -6.61%720M | 0.00%730M | -4.30%668M | -3.89%642M | -3.89%642M | -3.26%771M |
Non current deferred liabilities | ---- | ---- | 5.61%3.43B | 5.61%3.43B | ---- | ---- | ---- | 14.01%3.25B | 14.01%3.25B | ---- |
Other non current liabilities | 15.84%6.31B | 15.50%6.1B | 4.33%2.26B | 4.33%2.26B | 7.17%5.75B | 6.28%5.45B | 9.80%5.28B | 23.44%2.17B | 23.44%2.17B | 2.25%5.37B |
Total non current liabilities | 20.80%42.85B | 25.44%38.47B | 23.91%38.64B | 23.91%38.64B | -3.16%34.26B | 14.20%35.47B | 30.28%30.67B | 31.47%31.18B | 31.47%31.18B | 35.26%35.38B |
Total liabilities | 1.91%135.75B | 1.18%128.14B | -0.38%127.29B | -0.38%127.29B | 1.90%135.49B | 12.20%133.21B | 10.09%126.64B | 23.40%127.78B | 23.40%127.78B | 45.54%132.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
-common stock | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
Additional paid-in capital | -0.04%5.58B | -0.23%5.58B | -0.23%5.58B | -0.23%5.58B | -0.23%5.58B | -0.23%5.58B | -0.59%5.59B | -0.64%5.59B | -0.64%5.59B | -0.66%5.59B |
Retained earnings | 6.37%67.85B | 8.36%66.94B | 11.40%67.27B | 11.40%67.27B | 10.33%65.18B | 10.07%63.78B | 7.66%61.78B | 5.81%60.39B | 5.81%60.39B | 5.89%59.08B |
Less: Treasury stock | -0.47%6.16B | 5.44%6.19B | 5.44%6.19B | 5.44%6.19B | 5.44%6.19B | 5.42%6.19B | -1.20%5.87B | -1.33%5.87B | -1.33%5.87B | -1.38%5.87B |
Other reserves | 45.32%30.93B | 56.19%24.99B | 38.26%20.23B | 38.26%20.23B | 17.81%23.65B | 18.72%21.28B | 36.99%16B | 109.72%14.63B | 109.72%14.63B | 354.11%20.08B |
Other equity interest | -1.72%57M | -10.94%57M | -14.93%57M | -14.93%57M | -14.71%58M | -15.94%58M | -15.79%64M | -12.99%67M | -12.99%67M | -9.33%68M |
Total stockholders'equity | 15.85%100.4B | 17.33%93.53B | 15.77%89.1B | 15.77%89.1B | 11.51%90.43B | 11.37%86.66B | 12.32%79.72B | 16.68%76.96B | 16.68%76.96B | 30.56%81.09B |
Noncontrolling interests | 24.28%563M | 25.23%546M | 3.72%446M | 3.72%446M | 0.87%466M | 1.12%453M | -1.80%436M | 4.37%430M | 4.37%430M | 18.16%462M |
Total equity | 15.89%100.96B | 17.37%94.08B | 15.71%89.54B | 15.71%89.54B | 11.45%90.89B | 11.32%87.11B | 12.23%80.15B | 16.60%77.39B | 16.60%77.39B | 30.48%81.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data