(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 168.39%3.02B | -24.71%1.13B | 1.76%1.5B | 64.46%1.47B | -40.80%894.49M | -13.52%1.51B | -7.34%1.75B | -1.14%1.89B | 18.82%1.91B | 205.19%1.61B |
Net profit before non-cash adjustment | 35.81%1.82B | 25.11%1.34B | 1.55%1.07B | -18.99%1.05B | 12.07%1.3B | 28.39%1.16B | -20.03%904.7M | -8.85%1.13B | 2.80%1.24B | 28.88%1.21B |
Total adjustment of non-cash items | 92.76%114.3M | -80.63%59.3M | 17.49%306.12M | 51.39%260.55M | -30.11%172.11M | 7.88%246.25M | 3.63%228.26M | -46.35%220.27M | 8.57%410.57M | -18.53%378.17M |
-Depreciation and amortization | -2.35%289.18M | -1.45%296.14M | 10.74%300.5M | 12.78%271.35M | -4.00%240.6M | 8.19%250.63M | 1.36%231.65M | -5.48%228.55M | -2.38%241.8M | 4.07%247.69M |
-Reversal of impairment losses recognized in profit and loss | -96.94%4.87M | --159.29M | --0 | ---- | ---- | ---- | ---- | ---- | --55.18M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.36%-4.91M | -161.86%-42.22M |
-Disposal profit | 50.48%-213.99M | -12,411.49%-432.15M | 28.74%-3.45M | 92.51%-4.85M | -299.55%-64.68M | -371.10%-16.19M | 84.42%-3.44M | -3,611.15%-22.05M | 107.87%628K | -498.45%-7.98M |
-Remuneration paid in stock | 43.71%25.5M | --17.75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.78%101.33M | --160.28M |
-Other non-cash items | -52.22%8.73M | 101.29%18.27M | 252.20%9.07M | -56.20%-5.96M | -132.32%-3.82M | 25,027.66%11.81M | -99.66%47K | -16.81%13.77M | -18.83%16.55M | -86.92%20.39M |
Changes in working capital | 501.10%1.09B | -326.59%-272.03M | -23.05%120.05M | 126.93%156.02M | -662.04%-579.36M | -83.22%103.08M | 15.03%614.14M | 108.96%533.88M | 1,202.29%255.5M | 102.24%19.62M |
-Change in receivables | 35.91%-779.46M | -393.82%-1.22B | 34.46%413.89M | 520.24%307.83M | 91.67%-73.25M | -189.80%-879.21M | 767.20%979.11M | -197.90%-146.75M | 165.03%149.9M | 83.83%-230.5M |
-Change in inventory | -4.23%-336.39M | 57.29%-322.74M | -1,273.40%-755.64M | 137.12%64.4M | -109.65%-173.49M | 66.79%-82.75M | -62.09%-249.2M | -143.53%-153.74M | 1,793.22%353.16M | 115.95%18.65M |
-Change in prepaid assets | --0 | 201.45%1.12M | ---1.11M | ---- | 10.00%11K | -98.33%10K | --600K | --0 | ---- | ---- |
-Change in payables | 134.81%2.18B | 325.60%928.25M | 224.57%218.11M | 57.42%-175.09M | -149.12%-411.25M | 539.84%837.23M | -127.86%-190.35M | 468.08%683.3M | -416.00%-185.64M | -89.69%58.75M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -171.21%-129.58M | 424.32%181.98M |
-Provision for loans, leases and other losses | -23.20%132.67M | -6.96%172.75M | 4,566.20%185.67M | -95.22%3.98M | -55.99%83.25M | 185.23%189.14M | 661.11%66.31M | ---11.82M | ---- | ---- |
-Changes in other current assets | -748.32%-55.48M | 247.10%8.56M | 78.81%-5.82M | -1,591.13%-27.45M | -104.26%-1.62M | 183.81%38.09M | -142.20%-45.44M | 59.18%107.69M | 830.74%67.65M | -132.86%-9.26M |
-Changes in other current liabilities | -131.96%-49.9M | 140.44%156.15M | 468.02%64.95M | -487.06%-17.65M | -624.61%-3.01M | -98.92%573K | -3.79%53.11M | --55.2M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.77%-12.01M | 3.57%-10.94M | 1.18%-11.34M | 3.51%-11.48M | 9.73%-11.9M | -1.86%-13.18M | 6.07%-12.94M | 38.22%-13.77M | 13.61%-22.29M | -2.59%-25.8M |
Interest received (cash flow from operating activities) | -10.23%3.3M | 61.97%3.68M | -87.00%2.27M | 11.47%17.45M | 1,071.56%15.65M | -89.67%1.34M | -19.59%12.94M | 181.07%16.09M | 5.90%5.73M | 335.97%5.41M |
Tax refund paid | -2.81%-506.16M | -23.65%-492.35M | -2.63%-398.17M | 24.93%-387.95M | -43.54%-516.8M | 6.33%-360.04M | 14.74%-384.38M | 3.59%-450.84M | 8.99%-467.61M | -28.45%-513.82M |
Other operating cash inflow (outflow) | 99.99%-1K | -11M | 0 | -2K | 0 | -1K | 0 | -1K | 0 | 100.00%-1K |
Operating cash flow | 307.18%2.51B | -43.43%616.44M | 0.06%1.09B | 185.52%1.09B | -66.51%381.45M | -16.42%1.14B | -5.16%1.36B | 0.98%1.44B | 32.88%1.42B | 3,417.42%1.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -10,539.76%-950.88M | 89.94%-8.94M | 67.73%-88.86M | -221.67%-275.36M | 159.98%226.32M | -35.30%-377.32M | -9.85%-278.87M | 11.14%-253.88M | 40.12%-285.71M | 11.69%-477.12M |
Net business purchase and sale | 260.83%300M | ---186.53M | --0 | ---302.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | 10,994.53%22.3M | --201K | ---- | ---- | ---1.1M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---188K | ---- | ---- | 13.58%-439K | 12.86%-508K | -97.63%-583K | -115.33%-295K | 31.50%-137K |
Repayment of advance payments to other parties and cash income from loans | -83.24%60K | -23.34%358K | -28.81%467K | 17.56%656K | -33.25%558K | 11.76%836K | -15.96%748K | 25.71%890K | 17.41%708K | 15.52%603K |
Net changes in other investments | 39.85%-12.01M | -301.27%-19.97M | 57.72%9.92M | 169.01%6.29M | -642.94%-9.12M | 176.70%1.68M | -852.23%-2.19M | 103.04%291K | -15,324.19%-9.56M | -100.70%-62K |
Investing cash flow | -243.83%-662.83M | -145.72%-192.78M | 86.25%-78.45M | -362.06%-570.66M | 157.86%217.76M | -34.01%-376.34M | -10.87%-280.82M | 14.10%-253.28M | 38.15%-294.86M | 10.24%-476.72M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 4.91%272.8M | 249.55%260.02M | 53.77%-173.88M | 24.78%-376.12M | -19.05%-500M | ---420M | ---- | 23.40%-720M | -248.15%-940M | -129.03%-270M |
Net common stock issuance | -569,692.86%-398.86M | 99.97%-70K | ---254.27M | ---- | ---- | -50.00%-87K | ---58K | --0 | 0.00%-69K | -27.78%-69K |
Increase or decrease of lease financing | 38.04%-17.36M | 25.31%-28.02M | -7.85%-37.51M | -9.98%-34.78M | 15.34%-31.62M | -44.17%-37.35M | -58.27%-25.91M | -23.88%-16.37M | 19.11%-13.21M | 56.18%-16.34M |
Cash dividends paid | -20.51%-254.16M | -10.37%-210.9M | 5.78%-191.09M | -0.17%-202.81M | -14.71%-202.47M | 19.77%-176.5M | -0.09%-219.99M | 0.31%-219.8M | -24.07%-220.48M | -1.20%-177.72M |
Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | ---- | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | -1,989.52%-397.57M | 103.20%21.04M | -7.01%-656.74M | 16.40%-613.71M | -15.80%-734.09M | -157.75%-633.94M | 74.28%-245.96M | 18.54%-956.17M | -152.90%-1.17B | -164.73%-464.12M |
Net cash flow | ||||||||||
Beginning cash position | 19.32%2.75B | 18.21%2.3B | -7.90%1.95B | -6.00%2.11B | 6.07%2.25B | 65.08%2.12B | 21.51%1.28B | -4.14%1.06B | 13.37%1.1B | 28.61%972.7M |
Current changes in cash | 225.97%1.45B | 25.41%444.7M | 472.32%354.6M | 29.39%-95.24M | -204.78%-134.88M | -84.60%128.72M | 267.57%835.95M | 598.41%227.43M | -135.08%-45.63M | -39.88%130.08M |
Cash adjustments other than cash changes | ---1K | ---- | 100.00%-1K | ---71.81M | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- |
End cash Position | 52.78%4.2B | 19.32%2.75B | 18.21%2.3B | -7.90%1.95B | -6.00%2.11B | 6.07%2.25B | 65.08%2.12B | 21.51%1.28B | -4.14%1.06B | 13.37%1.1B |
Free cash flow | 774.03%1.56B | -123.24%-230.73M | 23.09%992.65M | 303.55%806.46M | -53.05%199.84M | -60.53%425.66M | -8.35%1.08B | 6.67%1.18B | 89.58%1.1B | 209.22%581.85M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data