(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.21%1.23B | 471.87%1.37B | 74.30%-368.1M | -510.04%-1.43B | -49.01%349.36M | -20.82%685.21M | -21.36%865.43M | 91.96%1.1B | -44.31%573.3M | 13.03%1.03B |
Net profit before non-cash adjustment | 2.25%848.84M | 201.66%830.16M | 53.85%-816.57M | -243.17%-1.77B | -372.76%-515.63M | -44.27%189.04M | -16.74%339.18M | 884.24%407.36M | -129.39%-51.94M | -43.63%176.72M |
Total adjustment of non-cash items | 41.93%588.67M | 8.49%414.76M | -4.13%382.3M | -45.43%398.76M | 33.75%730.79M | -8.16%546.4M | -8.04%594.97M | -22.74%647M | 16.99%837.41M | 17.09%715.79M |
-Depreciation and amortization | -3.95%405.51M | -15.59%422.17M | -0.80%500.12M | -7.37%504.13M | -0.91%544.22M | 11.57%549.19M | -1.95%492.26M | -8.51%502.07M | 6.89%548.78M | 0.02%513.39M |
-Reversal of impairment losses recognized in profit and loss | -98.22%174K | -97.07%9.76M | -2.56%332.88M | 116.62%341.62M | --157.71M | ---- | ---- | ---- | --176.1M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.42%16.61M | 358.80%94.45M |
-Disposal profit | 38.54%17.8M | 114.31%12.85M | -45.88%6M | 21.51%11.08M | 18.61%9.12M | 70.76%7.69M | 645.20%4.5M | -87.14%604K | -55.89%4.7M | 55.38%10.65M |
-Other non-cash items | 650.37%165.18M | 93.43%-30.01M | 0.30%-456.69M | -2,419.79%-458.07M | 288.33%19.75M | -110.68%-10.49M | -31.95%98.21M | 58.19%144.32M | -6.24%91.23M | 37.80%97.3M |
Changes in working capital | -268.09%-208.35M | 87.33%123.95M | 207.05%66.17M | -146.06%-61.81M | 367.17%134.2M | 26.91%-50.23M | -248.98%-68.73M | 121.74%46.13M | -254.97%-212.17M | 1,075.98%136.91M |
-Change in receivables | 63.12%-41.73M | -130.60%-113.15M | 70.30%-49.07M | -155.06%-165.23M | 285.79%300.1M | -319.47%-161.53M | 21.38%-38.51M | 0.98%-48.98M | -279.79%-49.47M | 208.53%27.51M |
-Change in inventory | -1,262.64%-67.32M | -86.13%5.79M | -13.88%41.74M | 210.26%48.47M | -1,026.89%-43.96M | 90.15%-3.9M | -3,565.40%-39.62M | 97.10%-1.08M | -11.87%-37.31M | -2.16%-33.35M |
-Change in payables | -187.47%-161.2M | 162.06%184.29M | 89.04%70.32M | 124.06%37.2M | -503.96%-154.63M | 220.40%38.28M | -149.48%-31.79M | 268.70%64.26M | 242.54%17.43M | -132.33%-12.23M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -192.16%-142.82M | 2,419.57%154.98M |
-Provision for loans, leases and other losses | 31.64%61.9M | 1,383.34%47.02M | -82.14%3.17M | -45.71%17.75M | -57.51%32.69M | 86.71%76.92M | 29.00%41.2M | --31.94M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.93%-44.94M | 6.78%-40.51M | -69.17%-43.46M | -46.28%-25.69M | 9.05%-17.56M | 6.78%-19.31M | 15.42%-20.71M | 26.36%-24.49M | 18.95%-33.26M | 20.77%-41.03M |
Interest received (cash flow from operating activities) | 1.15%7.04M | 4.38%6.96M | 0.26%6.67M | 1.22%6.65M | 2.62%6.57M | 3.46%6.41M | 1.69%6.19M | 1.21%6.09M | -16.31%6.02M | 18.05%7.19M |
Tax refund paid | -1.61%-16.94M | -2.70%-16.67M | -159.60%-16.23M | 121.82%27.24M | -67.77%-124.83M | 67.12%-74.4M | -125.25%-226.3M | -160.38%-100.46M | 19.33%-38.58M | 26.18%-47.83M |
Other operating cash inflow (outflow) | -100.00%-1K | -73.59%153.36M | 12.71%580.59M | 352.17%515.11M | -13,920.91%-204.27M | -75.33%1.48M | 336.27%5.99M | 121.81%1.37M | 117.73%619K | -23.35%-3.49M |
Operating cash flow | -20.22%1.17B | 823.10%1.47B | 117.54%159.47M | -9,908.13%-909.21M | -98.45%9.27M | -4.95%599.38M | -35.85%630.6M | 93.47%983M | -46.19%508.09M | 18.41%944.26M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -53.05%-199.98M | -114.98%-130.66M | 79.14%-60.78M | -16.80%-291.43M | 65.40%-249.52M | -72.03%-721.08M | -84.44%-419.15M | -5.87%-227.26M | 33.35%-214.66M | -15.42%-322.07M |
Net changes in other investments | -1,477.39%-39.53M | 105.88%2.87M | -309.53%-48.84M | 3.41%-11.93M | -43.57%-12.35M | 86.90%-8.6M | -236.16%-65.67M | -9.81%-19.53M | -119.44%-17.79M | 242.38%91.5M |
Investing cash flow | -87.42%-239.51M | -16.58%-127.79M | 63.87%-109.62M | -15.84%-303.36M | 64.11%-261.87M | -50.50%-729.68M | -96.45%-484.82M | -6.17%-246.79M | -0.81%-232.44M | 32.84%-230.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -47.98%-1.29B | -246.10%-870.22M | -58.94%595.64M | 213.87%1.45B | 1,200.48%462.2M | -143.75%-42M | 117.39%96M | 14.35%-552M | -36.55%-644.5M | 58.38%-472M |
Net common stock issuance | -276.00%-470K | -100.01%-125K | --988.71M | --0 | -5,350.00%-218K | -100.00%-4K | 517.25%180.27M | -1.04%29.21M | -3.94%29.51M | -94.52%30.72M |
Cash dividends paid | -47,752.57%-83.74M | -65.09%-175K | 68.45%-106K | 99.64%-336K | -0.00%-94.09M | -1.14%-94.09M | -20.13%-93.03M | -0.34%-77.44M | -15.82%-77.18M | 2.16%-66.64M |
Net other fund-raising expenses | 31.40%-34.8M | 72.02%-50.74M | 7.23%-181.34M | -730.19%-195.48M | 39.91%-23.55M | 37.35%-39.18M | -115.56%-62.54M | -155.43%-29.01M | -110.04%-11.36M | 319.43%113.12M |
Financing cash flow | -52.70%-1.41B | -165.67%-921.26M | 11.79%1.4B | 264.43%1.25B | 296.45%344.34M | -245.22%-175.28M | 119.18%120.7M | 10.56%-629.25M | -78.20%-703.53M | 43.06%-394.8M |
Net cash flow | ||||||||||
Beginning cash position | 22.66%2.29B | 351.27%1.87B | 11.40%413.58M | 32.82%371.26M | -52.23%279.51M | 83.64%585.09M | 50.54%318.6M | -66.91%211.64M | 99.45%639.52M | -42.73%320.64M |
Current changes in cash | -211.58%-471.93M | -70.89%422.97M | 3,332.86%1.45B | -53.87%42.32M | 130.02%91.75M | -214.67%-305.58M | 149.14%266.48M | 125.00%106.96M | -234.18%-427.88M | 233.31%318.88M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---- | ---1K | ---- | ---1K | ---- | 0.00%-1K |
End cash Position | -20.61%1.82B | 22.66%2.29B | 351.27%1.87B | 11.40%413.58M | 32.82%371.26M | -52.23%279.51M | 83.64%585.09M | 50.54%318.6M | -66.91%211.64M | 99.45%639.52M |
Free cash flow | -27.36%974.34M | 1,259.20%1.34B | 108.22%98.69M | -399.75%-1.2B | -97.42%-240.25M | -157.55%-121.7M | -72.02%211.45M | 157.55%755.74M | -52.84%293.44M | 20.01%622.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data