Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 10.18%15.35B | 10.54%14.25B | 14.19%55.14B | 7.40%13.96B | 15.63%14.36B | 20.20%13.93B | 14.23%12.89B | 7.25%48.29B | 9.15%12.99B | 11.25%12.42B |
Cost of revenue | 7.20%7.73B | 7.95%7.2B | 11.02%28.33B | 6.38%7.14B | 12.14%7.32B | 17.59%7.21B | 8.36%6.67B | 6.01%25.52B | 7.00%6.71B | 8.73%6.52B |
Gross profit | 13.38%7.62B | 13.32%7.06B | 17.73%26.81B | 8.50%6.82B | 19.48%7.04B | 23.13%6.72B | 21.27%6.23B | 8.68%22.77B | 11.54%6.28B | 14.17%5.89B |
Operating expense | 14.32%6.3B | 20.15%5.97B | 15.33%22.09B | 19.83%5.99B | 15.14%5.62B | 18.05%5.51B | 7.87%4.97B | 5.86%19.16B | 5.93%5B | 10.56%4.88B |
Staff costs | ---- | ---- | 10.90%8.74B | ---- | ---- | ---- | ---- | 1.25%7.88B | ---- | ---- |
Selling and administrative expenses | ---- | ---- | 5.17%4.02B | ---- | ---- | ---- | ---- | 6.46%3.82B | ---- | ---- |
-General and administrative expense | ---- | ---- | 5.17%4.02B | ---- | ---- | ---- | ---- | 6.46%3.82B | ---- | ---- |
Depreciation and amortization | ---- | ---- | 16.30%1.37B | ---- | ---- | ---- | ---- | 6.60%1.18B | ---- | ---- |
-Depreciation | ---- | ---- | 11.52%1.27B | ---- | ---- | ---- | ---- | 9.34%1.14B | ---- | ---- |
-Amortization | ---- | ---- | 137.70%106.08M | ---- | ---- | ---- | ---- | -34.88%44.63M | ---- | ---- |
Rent and land expenses | ---- | ---- | 9.69%2.47B | ---- | ---- | ---- | ---- | 5.08%2.25B | ---- | ---- |
Other operating expenses | ---- | ---- | 36.58%5.48B | ---- | ---- | ---- | ---- | 15.83%4.01B | ---- | ---- |
Operating profit | 9.11%1.32B | -13.66%1.09B | 30.48%4.72B | -35.77%821.8M | 40.31%1.43B | 53.18%1.21B | 138.03%1.26B | 26.55%3.61B | 40.66%1.28B | 35.42%1.02B |
Net non-operating interest income (expenses) | 100.30%3.39M | -39.89%6.71M | 3,842.84%28.07M | 900.36%6.7M | 302.89%8.52M | 195.37%1.69M | 825.19%11.17M | -97.05%712K | 65.05%-837K | 364.62%2.11M |
Non-operating interest income | -1.98%4.96M | -41.56%8.42M | 181.28%38.94M | 258.12%8.8M | 93.64%10.66M | 250.07%5.06M | 225.08%14.41M | -64.54%13.84M | 117.05%2.46M | 38.59%5.51M |
Non-operating interest expense | -53.23%1.58M | -47.31%1.71M | -17.26%10.86M | -36.25%2.1M | -36.76%2.15M | 4.79%3.37M | 0.62%3.25M | -11.80%13.13M | -6.61%3.29M | -3.58%3.39M |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | 0 | 0 | -100.77%-4.93M | 0 | 0 | |||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | 50.98%-186.17M | 348.65%64.79M | -526.48%-693.48M | -454.76%-325.49M | -119.98%-2.69M | -594.15%-379.75M | 234.05%14.44M | 67.14%-110.69M | 57.20%-58.67M | 243.64%13.46M |
Less:Other special charges | -35.47%1.75M | -210.33%-64.79M | 86.21%-12.01M | 108.28%4.88M | 104.90%1.28M | 191.00%2.71M | -2,173.29%-20.88M | -54.57%-87.06M | -4,983.33%-58.89M | -46.95%-26.19M |
Less:Write off | -51.09%184.42M | --0 | 256.76%705.49M | 172.71%320.61M | -88.96%1.41M | 553.63%377.04M | -34.09%6.44M | -49.70%197.75M | -13.48%117.56M | -8.43%12.74M |
Other non-operating income (expenses) | -71.30%20.69M | 16.67%62.73M | -35.12%278.09M | 0.73%73.39M | 159.08%78.86M | -50.93%72.08M | -69.86%53.77M | -66.73%428.59M | -67.31%72.86M | -92.22%30.44M |
Income before tax | 28.12%1.16B | -8.75%1.22B | 10.20%4.33B | -55.42%576.39M | 42.21%1.51B | 3.24%903.23M | 91.79%1.34B | -12.13%3.93B | 35.83%1.29B | -7.33%1.06B |
Income tax | 21.19%429.24M | -19.01%358.79M | 15.16%1.58B | -34.64%317.53M | 41.47%467.13M | 25.78%354.2M | 60.52%442.99M | -10.17%1.37B | 50.06%485.84M | -7.02%330.21M |
Net income | 32.60%728.01M | -3.67%861.73M | 7.53%2.75B | -67.92%258.86M | 42.54%1.04B | -7.46%549.03M | 112.26%894.58M | -13.15%2.55B | 28.49%806.98M | -7.47%732.02M |
Net income continuous operations | 32.60%728.01M | -3.67%861.73M | 7.53%2.75B | -67.92%258.86M | 42.54%1.04B | -7.46%549.03M | 112.26%894.58M | -13.15%2.55B | 28.49%806.98M | -7.47%732.02M |
Noncontrolling interests | 68.32%21.44M | 5.64%13.49M | 297.34%59.97M | 107.67%11.1M | 40.50%23.36M | 96.22%12.74M | 195.47%12.77M | -19.12%15.09M | -53.97%5.35M | 183.82%16.63M |
Net income attributable to the company | 31.75%706.57M | -3.81%848.24M | 5.80%2.69B | -69.09%247.76M | 42.59%1.02B | -8.60%536.3M | 102.79%881.82M | -13.11%2.54B | 30.05%801.63M | -8.89%715.39M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 31.75%706.57M | -3.81%848.24M | 5.80%2.69B | -69.09%247.76M | 42.59%1.02B | -8.60%536.3M | 102.79%881.82M | -13.11%2.54B | 30.05%801.63M | -8.89%715.39M |
Gross dividend payment | ||||||||||
Basic earnings per share | 31.85%4.43 | -3.80%5.32 | 5.85%16.84 | -69.04%1.556 | 42.66%6.394 | -8.60%3.36 | 102.86%5.53 | -13.11%15.91 | 30.14%5.026 | -8.94%4.482 |
Diluted earnings per share | 31.79%4.4283 | -3.80%5.32 | 5.85%16.84 | -69.08%1.5531 | 42.66%6.394 | -8.60%3.36 | 102.86%5.53 | -13.11%15.91 | 30.06%5.0229 | -8.92%4.482 |
Dividend per share | 0.00%8 | 0 | 0.00%16 | 0.00%8 | 0 | 0.00%8 | 0 | 0.00%16 | 0.00%8 | 0 |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |