FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 85.30%1.85B | -60.77%1B | -8.93%2.55B | -18.16%2.8B | 32.00%3.42B | 25.90%2.59B | -28.42%2.06B | -9.25%2.88B | 26.01%3.17B | 84.45%2.51B |
Net profit before non-cash adjustment | -38.13%1.09B | -20.67%1.77B | -21.82%2.23B | 18.29%2.85B | 6.84%2.41B | -3.26%2.25B | -5.67%2.33B | 12.13%2.47B | 26.49%2.2B | 30.93%1.74B |
Total adjustment of non-cash items | 5,693.75%1.79B | -105.24%-32M | 32.25%611M | 16.67%462M | -16.46%396M | 311.61%474M | -137.90%-224M | -16.41%591M | 13.48%707M | 358.09%623M |
-Depreciation and amortization | 62.88%860M | 8.42%528M | 4.06%487M | -2.30%468M | -3.43%479M | -1.59%496M | -3.45%504M | -4.92%522M | -6.63%549M | -9.95%588M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---503M | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | -104.44%-2M | 4,600.00%45M | ---1M | --0 | -171.43%-5M | 600.00%7M |
-Remuneration paid in stock | --0 | --12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 262.59%930M | -561.29%-572M | 2,166.67%124M | 92.59%-6M | -20.90%-81M | 70.09%-67M | -424.64%-224M | -57.67%69M | 482.14%163M | 105.41%28M |
Changes in working capital | -40.44%-1.03B | -155.94%-732M | 43.81%-286M | -182.50%-509M | 557.04%617M | -200.00%-135M | 75.68%-45M | -171.15%-185M | 72.19%260M | 248.04%151M |
-Change in receivables | -275.00%-120M | -113.33%-32M | -175.00%-15M | 118.52%20M | -369.57%-108M | 11.54%-23M | -136.36%-26M | 65.63%-11M | -33.33%-32M | -380.00%-24M |
-Change in inventory | 64.59%-449M | -628.74%-1.27B | 40.82%-174M | -220.49%-294M | 520.69%244M | -52.63%-58M | 46.48%-38M | -218.33%-71M | -43.40%60M | 196.36%106M |
-Change in payables | -180.81%-459M | 685.57%568M | 58.72%-97M | -148.86%-235M | 990.74%481M | -384.21%-54M | 118.45%19M | -144.40%-103M | 236.23%232M | 430.77%69M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -550.00%-13M | -2M | 0 | 0 | 60.00%-4M | 50.00%-10M | 31.03%-20M | 32.56%-29M | 29.51%-43M | 24.69%-61M |
Interest received (cash flow from operating activities) | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 100.00%2M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Tax refund paid | -2.87%-609M | 39.84%-592M | -30.68%-984M | 13.94%-753M | -378.14%-875M | 83.85%-183M | -62.79%-1.13B | 6.83%-696M | -30.37%-747M | -39.42%-573M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 4,500.00%44M | 0.00%-1M | -1M | 0 | 1,491.84%682M | -49M | 0 |
Operating cash flow | 201.96%1.23B | -73.96%408M | -25.10%1.57B | -17.70%2.09B | 5.96%2.54B | 164.79%2.4B | -68.02%906M | 21.59%2.83B | 23.87%2.33B | 35.13%1.88B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.40%-2.01B | -317.49%-4.42B | -113.74%-1.06B | -186.13%-495M | 31.35%-173M | -76.22%-252M | 51.36%-143M | 50.51%-294M | -296.00%-594M | 44.85%-150M |
Net investment property transactions | 5.13%123M | 0.86%117M | 1.75%116M | 2.70%114M | 4.72%111M | 0.00%106M | 27.71%106M | --83M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | -46.15%-19M | -115.48%-13M | 3.70%84M | -2.41%81M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -66.67%3M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
Net changes in other investments | -24.39%-51M | 85.61%-41M | -391.38%-285M | 3.33%-58M | 26.83%-60M | -28.13%-82M | -178.26%-64M | 39.47%-23M | -35.71%-38M | 28.21%-28M |
Investing cash flow | 55.26%-1.94B | -254.66%-4.34B | -184.65%-1.22B | -280.53%-430M | 48.40%-113M | -97.30%-219M | 53.36%-111M | 55.84%-238M | -512.50%-539M | 59.82%-88M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -66.82%921M | 1,835.00%2.78B | 63.55%-160M | 24.96%-439M | 63.23%-585M | -422.72%-1.59B | 158.07%493M | 41.12%-849M | 18.99%-1.44B | -62.41%-1.78B |
Net common stock issuance | -98.00%3M | 156.82%150M | -396.63%-264M | 177.39%89M | -94.92%-115M | 73.78%-59M | 84.95%-225M | -1,858.82%-1.5B | 3.66%85M | 6.49%82M |
Increase or decrease of lease financing | -48.39%-46M | -10.71%-31M | 0.00%-28M | 0.00%-28M | -154.55%-28M | ---11M | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-426M | 1.84%-426M | -7.16%-434M | -11.88%-405M | 0.00%-362M | -4.32%-362M | -12.66%-347M | -33.91%-308M | -25.00%-230M | -19.48%-184M |
Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---1M | ---- | 0.00%-1M | ---1M |
Financing cash flow | -81.76%450M | 378.13%2.47B | -12.99%-887M | 28.05%-785M | 46.07%-1.09B | -2,428.75%-2.02B | 96.98%-80M | -67.00%-2.65B | 15.67%-1.59B | -60.53%-1.88B |
Net cash flow | ||||||||||
Beginning cash position | -43.66%1.89B | -13.96%3.36B | 28.94%3.9B | 79.11%3.03B | 10.24%1.69B | 86.95%1.53B | -6.61%820M | 29.88%878M | -11.86%676M | 0.00%767M |
Current changes in cash | 82.26%-260M | -169.49%-1.47B | -162.03%-544M | -34.45%877M | 752.23%1.34B | -78.04%157M | 1,354.39%715M | -128.08%-57M | 325.56%203M | ---90M |
Cash adjustments other than cash changes | --1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M | ---1M |
End cash Position | -13.69%1.63B | -43.66%1.89B | -13.96%3.36B | 28.94%3.9B | 79.11%3.03B | 10.24%1.69B | 86.95%1.53B | -6.61%820M | 29.88%878M | -11.86%676M |
Free cash flow | 80.49%-782M | -887.62%-4.01B | -68.13%509M | -32.59%1.6B | 10.34%2.37B | 181.39%2.15B | -69.95%763M | 46.26%2.54B | 0.29%1.74B | 61.47%1.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |