(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 24.30%3.44B | -4.75%2.77B | -36.61%2.91B | 49.81%4.59B | 32.30%3.06B | 573.14%2.31B | -13.82%-489.14M | -429.75M | ||
Net profit before non-cash adjustment | -15.30%2.47B | 31.70%2.92B | 0.04%2.21B | -22.76%2.21B | 57.72%2.86B | 176.68%1.82B | -54.81%656.51M | --1.45B | ---- | ---- |
Total adjustment of non-cash items | 3.67%821.74M | -8.94%792.69M | 69.60%870.53M | -32.45%513.29M | 55.15%759.82M | 48.83%489.74M | -3.65%329.05M | --341.52M | ---- | ---- |
-Depreciation and amortization | 24.68%475.55M | 9.17%381.41M | 24.77%349.39M | 1.50%280.03M | 0.15%275.9M | 26.07%275.49M | 20.43%218.51M | --181.44M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | 43.39%268.55M | -75.64%187.28M | 8,280.69%768.76M | -97.75%9.17M | 46.35%407.66M | 306.04%278.55M | -41.93%68.6M | --118.14M | ---- | ---- |
-Share of associates | ---- | ---- | ---- | --89.52M | ---- | --48.1M | ---- | ---- | ---- | ---- |
-Disposal profit | -34.23%177.1M | 737.27%269.27M | -1,165.11%-42.25M | 758.66%3.97M | 100.36%462K | ---127.87M | --0 | ---11.16M | ---- | ---- |
-Net exchange gains and losses | 125.18%5.78M | -91.30%-22.94M | -44.39%-11.99M | 8.08%-8.3M | -1,554.75%-9.03M | -96.96%621K | 109.85%20.42M | --9.73M | ---- | ---- |
-Other non-cash items | -371.13%-105.23M | 88.45%-22.34M | -239.22%-193.38M | 63.73%138.9M | 471.63%84.84M | -31.00%14.84M | -50.40%21.51M | --43.36M | ---- | ---- |
Changes in working capital | 116.15%151.56M | -431.74%-938.42M | -109.48%-176.48M | 430.64%1.86B | -7,006.00%-562.84M | 100.55%8.15M | 33.69%-1.47B | ---2.22B | ---- | ---- |
-Change in receivables | 57.47%-36.22M | 68.59%-85.17M | 4.13%-271.16M | -122.75%-282.85M | 232.27%1.24B | -225.77%-939.95M | -155.39%-288.53M | --520.95M | ---- | ---- |
-Change in inventory | 45.28%-320.11M | -213.96%-585.02M | -111.24%-186.34M | 167.45%1.66B | -2,849.01%-2.46B | 93.38%-83.32M | 55.13%-1.26B | ---2.81B | ---- | ---- |
-Change in payables | 305.93%182.01M | -142.43%-88.39M | 82.77%208.31M | -62.28%113.97M | 258.58%302.15M | 56.06%84.26M | -71.76%53.99M | --191.18M | ---- | ---- |
-Provision for loans, leases and other losses | -198.77%-14.5M | -90.23%14.68M | 9.66%150.21M | 60.00%136.98M | -82.02%85.61M | 406.24%476.07M | -48.50%94.04M | --182.59M | ---- | ---- |
-Changes in other current assets | 228.32%346.3M | -195.20%-269.86M | -136.10%-91.42M | 52.45%253.2M | -64.25%166.09M | 536.54%464.54M | 65.82%-106.42M | ---311.38M | ---- | ---- |
-Changes in other current liabilities | -107.85%-5.92M | 441.64%75.34M | 179.30%13.91M | -118.07%-17.54M | 1,382.15%97.05M | -78.92%6.55M | 1,840.56%31.07M | ---1.79M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -77.78%-124.45M | -20.39%-70M | 4.99%-58.14M | -49.63%-61.2M | -13.19%-40.9M | 2.83%-36.14M | -45.86%-37.19M | -25.49M | 18.65%-23.06M | |
Interest received (cash flow from operating activities) | -29.56%7.09M | -5.41%10.06M | -20.05%10.63M | 128.05%13.3M | 1,078.18%5.83M | -11.92%495K | -88.98%562K | 5.1M | 15,511.11%4.22M | |
Tax refund paid | -91.68%-1.42B | 22.72%-739.11M | 32.60%-956.42M | -10.11%-1.42B | -104.90%-1.29B | -106.15%-628.96M | 38.12%-305.1M | -493.05M | -2.87%-32.93M | |
Other operating cash inflow (outflow) | 1K | 0 | -1K | 0 | 0 | 0 | -150.00%-2K | 4K | ||
Operating cash flow | -3.15%1.91B | 3.51%1.97B | -38.99%1.9B | 79.52%3.12B | 5.36%1.74B | 298.55%1.65B | 11.91%-830.87M | ---943.18M | ---- | ---- |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -85.59%-1.55B | -49.54%-834.78M | 78.35%-558.23M | -382.62%-2.58B | -231.25%-534.15M | 71.99%-161.25M | -111.22%-575.79M | -29.05%-272.6M | 56.89%-211.24M | -350.92%-490.02M |
Net intangibles purchase and sale | 78.79%-12.68M | -3,373.74%-59.78M | 12.06%-1.72M | 76.26%-1.96M | 32.21%-8.24M | 82.12%-12.16M | -3,313.20%-67.99M | 73.82%-1.99M | 14.01%-7.61M | 29.80%-8.85M |
Net business purchase and sale | -135.74%-30M | 71.43%-12.73M | ---44.54M | --0 | -527.45%-91.88M | 69.92%-14.64M | 2.65%-48.67M | ---50M | ---- | ---- |
Net investment product transactions | 236.65%117.57M | 71.27%-86.04M | -1,719.14%-299.45M | -144.06%-16.46M | --37.36M | --0 | ---- | ---- | ---- | ---1.31B |
Advance cash and loans provided to other parties | ---- | ---- | ---25M | --0 | ---630M | ---- | ---- | -118.85%-473.37M | 68.47%-216.3M | -198.26%-686M |
Repayment of advance payments to other parties and cash income from loans | 245.24%232M | 7.69%67.2M | -76.22%62.4M | 1,582.05%262.4M | 44.44%15.6M | --10.8M | ---- | 11,605.68%103.01M | -99.90%880K | 18,180.06%921.32M |
Net changes in other investments | -56.78%-200.58M | -113.95%-127.94M | 59.89%-59.8M | -44.69%-149.07M | -35.82%-103.03M | 2.53%-75.86M | 47.22%-77.82M | -734.19%-147.46M | 157.57%23.25M | -352.63%-40.39M |
Investing cash flow | -36.90%-1.44B | -13.79%-1.05B | 62.69%-926.35M | -88.92%-2.48B | -419.28%-1.31B | 67.14%-253.11M | 8.56%-770.28M | -104.96%-842.41M | 74.48%-411.02M | -387.65%-1.61B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -46.85%384.51M | 228.57%723.41M | 25.68%220.17M | -84.44%175.19M | 299.65%1.13B | -329.62%-563.76M | -85.96%245.51M | 297.53%1.75B | 324.19%440M | 21.68%-196.26M |
Net common stock issuance | 99.82%-1.59M | -24,130.02%-904.02M | 49.97%-3.73M | 98.26%-7.46M | -2,139,225.00%-427.87M | 99.99%-20K | -588,200.00%-200.02M | 44.26%-34K | -100.01%-61K | 255.72%1.22B |
Increase or decrease of lease financing | 9.56%-90.31M | -1.71%-99.86M | -78.91%-98.18M | -194.20%-54.88M | 24.86%-18.65M | -126.78%-24.82M | --92.69M | ---- | ---- | ---- |
Cash dividends paid | -29.97%-1.53B | -50.12%-1.18B | -67.45%-785.6M | -45.23%-469.17M | -235.24%-323.06M | ---96.37M | ---- | ---- | ---- | 63.27%-83K |
Net other fund-raising expenses | -1.70%-244.29M | -36.01%-240.21M | -78.84%-176.61M | -70.80%-98.75M | -5,781,800.00%-57.82M | -101.01%-1K | 10,000.00%99K | 100.00%-1K | ---66.43M | ---- |
Financing cash flow | 12.68%-1.48B | -101.44%-1.7B | -85.46%-843.95M | -252.62%-455.07M | 143.53%298.17M | -595.36%-684.97M | -92.09%138.28M | 368.29%1.75B | -63.49%373.51M | 1,012.30%1.02B |
Net cash flow | ||||||||||
Beginning cash position | -20.90%2.63B | 6.05%3.32B | 6.87%3.13B | 46.44%2.93B | 56.11%2B | -50.79%1.28B | 2.77%2.61B | 212.37%2.54B | -33.28%811.82M | 25.40%1.22B |
Current changes in cash | -30.04%-1.02B | -687.27%-783.5M | -26.74%133.41M | -74.77%182.11M | 1.44%721.91M | 148.65%711.64M | -3,908.07%-1.46B | -102.12%-36.5M | 523.94%1.72B | -268.59%-406.68M |
Effect of exchange rate changes | -64.41%31.66M | 58.22%88.95M | 192.35%56.22M | 3,897.92%19.23M | -93.91%481K | 278.76%7.9M | -3,257.86%-4.42M | 636.84%140K | -98.93%19K | -65.57%1.78M |
Cash adjustments other than cash changes | --497K | ---- | --1K | ---- | --207.4M | ---- | 34.52%143.52M | 10,668,800.00%106.69M | 0.00%1K | 0.00%1K |
End cash Position | -37.54%1.64B | -20.90%2.63B | 6.05%3.32B | 6.87%3.13B | 46.44%2.93B | 56.11%2B | -50.79%1.28B | 2.77%2.61B | 212.37%2.54B | -33.28%811.82M |
Free cash flow | -68.08%343.47M | -16.88%1.08B | 139.60%1.29B | -53.29%540.29M | -21.65%1.16B | 200.11%1.48B | -21.09%-1.47B | -178.94%-1.22B | 546.29%1.54B | -196.50%-345.68M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data