Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.92%5.4B | 46.63%6.39B | 46.63%6.39B | 16.12%5.37B | 34.32%5.14B | 4.94%4.08B | -1.27%4.36B | -1.27%4.36B | -26.64%4.63B | -28.40%3.83B |
-Cash and cash equivalents | 4.92%5.4B | 46.63%6.39B | 46.63%6.39B | 16.12%5.37B | 34.32%5.14B | 4.94%4.08B | -1.27%4.36B | -1.27%4.36B | -26.64%4.63B | -28.40%3.83B |
Receivables | -4.85%12.52B | -1.69%14.14B | -1.69%14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B | 12.71%14.38B | 16.32%13.74B | 14.96%12.86B |
-Accounts receivable | -4.85%12.52B | -1.69%14.14B | -1.69%14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B | 12.71%14.38B | 16.32%13.74B | 14.96%12.86B |
-Gross accounts receivable | -4.85%12.52B | -1.69%14.14B | -1.69%14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B | 12.71%14.38B | 16.32%13.74B | 14.96%12.86B |
Inventory | -6.32%6.2B | -2.56%6.02B | -2.56%6.02B | -16.19%5.87B | 2.70%6.62B | 6.49%6.62B | 15.60%6.18B | 15.60%6.18B | 34.87%7.01B | 48.85%6.45B |
Other current assets | -5.08%4.71B | 5.09%4.98B | 5.09%4.98B | -4.12%5.44B | -1.88%4.97B | -4.24%4.65B | 6.93%4.74B | 6.93%4.74B | 14.81%5.67B | 10.26%5.06B |
Total current assets | -3.53%28.83B | 6.32%31.53B | 6.32%31.53B | -0.98%30.75B | 6.01%29.89B | 6.65%28.68B | 10.04%29.66B | 10.04%29.66B | 9.88%31.05B | 10.77%28.2B |
Non current assets | ||||||||||
Net PPE | -1.90%3.62B | -1.24%3.65B | -1.24%3.65B | 4.84%3.64B | 5.42%3.69B | 7.22%3.69B | 7.54%3.7B | 7.54%3.7B | -1.67%3.47B | -2.88%3.5B |
-Gross PP&E | -1.95%3.62B | -1.30%3.65B | -1.30%3.65B | 4.87%3.64B | 5.46%3.69B | 7.25%3.68B | 7.60%3.7B | 7.60%3.7B | -1.67%3.47B | -2.91%3.5B |
Total investment | 2.27%11.18B | 8.67%11.41B | 8.67%11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B | 10.76%10.5B | -14.15%9.35B | -17.20%9.28B |
-Financial asset investment | 2.27%11.18B | 8.67%11.41B | 8.67%11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B | 10.76%10.5B | -14.15%9.35B | -17.20%9.28B |
-Including:Available-for-sale securities | 2.27%11.18B | 8.67%11.41B | 8.67%11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B | 10.76%10.5B | -14.15%9.35B | -17.20%9.28B |
Long-term accounts receivable and other receivables | -6.52%86M | 1.16%87M | 1.16%87M | -2.27%86M | -2.13%92M | -5.38%88M | -4.44%86M | -4.44%86M | 2.33%88M | 6.82%94M |
Goodwill and other intangible assets | -20.74%344M | -17.36%395M | -17.36%395M | -18.69%422M | -20.95%434M | -24.08%454M | -20.73%478M | -20.73%478M | -11.28%519M | 2.62%549M |
-Goodwill | -42.86%8M | -35.29%11M | -35.29%11M | -33.33%12M | -30.00%14M | -28.57%15M | -22.73%17M | -22.73%17M | -25.00%18M | -28.57%20M |
-Other intangible assets | -20.00%336M | -16.70%384M | -16.70%384M | -18.16%410M | -20.60%420M | -23.92%439M | -20.65%461M | -20.65%461M | -10.70%501M | 4.34%529M |
Defined pension benefit | 39.60%899M | 40.06%881M | 40.06%881M | -6.16%655M | -6.12%644M | -5.63%637M | -4.55%629M | -4.55%629M | 15.37%698M | 19.30%686M |
Deferred tax assets-non current | 60.44%146M | 67.44%144M | 67.44%144M | 6.76%79M | -2.15%91M | -7.69%96M | -17.31%86M | -17.31%86M | -23.71%74M | -15.45%93M |
Other non current assets | -1.21%327M | -2.69%325M | -2.69%325M | -1.19%332M | -0.90%331M | -1.78%331M | 4.70%334M | 4.70%334M | 5.33%336M | 4.70%334M |
Total non current assets | 2.39%16.6B | 6.85%16.89B | 6.85%16.89B | 20.28%17.49B | 11.55%16.22B | 14.36%16.48B | 7.60%15.81B | 7.60%15.81B | -9.79%14.54B | -11.57%14.54B |
Total assets | -1.45%45.44B | 6.50%48.43B | 6.50%48.43B | 5.81%48.24B | 7.89%46.11B | 9.34%45.16B | 9.18%45.47B | 9.18%45.47B | 2.73%45.6B | 2.00%42.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.25%2.59B | -1.18%3.18B | -1.18%3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B | 50.05%3.21B | -22.45%2.2B | -27.28%2.28B |
-Current debt and capital lease obligation | -21.25%2.59B | -1.18%3.18B | -1.18%3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B | 50.05%3.21B | -22.45%2.2B | -27.28%2.28B |
-Including:Current debt | -21.25%2.59B | -1.18%3.18B | -1.18%3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B | 50.05%3.21B | -22.45%2.2B | -27.28%2.28B |
Payables | -7.81%12.9B | -7.27%14.72B | -7.27%14.72B | -14.57%14.88B | -6.73%13.99B | -5.00%13.66B | 10.22%15.87B | 10.22%15.87B | 8.67%17.42B | 13.42%15B |
-accounts payable | -7.57%12.74B | -10.11%14.08B | -10.11%14.08B | -15.04%14.71B | -7.58%13.79B | -5.13%13.58B | 9.67%15.67B | 9.67%15.67B | 8.68%17.31B | 13.55%14.92B |
-Total tax payable | -24.00%152M | 214.43%632M | 214.43%632M | 57.52%178M | 153.16%200M | 21.74%84M | 79.46%201M | 79.46%201M | 6.60%113M | -7.06%79M |
Current provisions | ---- | ---- | ---- | -55.56%4M | 33.33%20M | -50.00%10M | -55.56%12M | -55.56%12M | -65.38%9M | -42.31%15M |
Pension and other retirement benefit plans | 6.97%491M | 5.53%477M | 5.53%477M | -2.78%245M | 2.23%459M | 4.55%299M | 2.03%452M | 2.03%452M | 10.53%252M | 7.42%449M |
Accrued and deferred income | -41.21%408M | -36.38%341M | -36.38%341M | -61.30%505M | -22.54%694M | 7.45%692M | -15.86%536M | -15.86%536M | --1.31B | --896M |
Other current liabilities | -0.94%3.47B | 115.30%4.08B | 115.30%4.08B | 345.89%4.07B | 258.87%3.5B | 209.12%3.12B | 129.70%1.9B | 129.70%1.9B | -40.44%913M | -25.40%975M |
Current liabilities | -9.56%19.85B | 3.69%22.79B | 3.69%22.79B | 4.63%23.12B | 11.95%21.95B | 13.95%21.03B | 18.98%21.98B | 18.98%21.98B | 7.00%22.1B | 8.31%19.61B |
Non current liabilities | ||||||||||
Non current financial liabilities | 26.09%1.45B | 26.09%1.45B | 26.09%1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | 48.39%2.3B | 84.00%2.3B |
-Long term debt and capital lease obligation | 26.09%1.45B | 26.09%1.45B | 26.09%1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | 48.39%2.3B | 84.00%2.3B |
-Including:Long term debt | 26.09%1.45B | 26.09%1.45B | 26.09%1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | 48.39%2.3B | 84.00%2.3B |
Long term provisions | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M |
Long term pension and other post-retirement benefit plans | 1.80%283M | 8.58%291M | 8.58%291M | 9.16%286M | 9.45%278M | -1.82%270M | -5.63%268M | -5.63%268M | -4.38%262M | -7.64%254M |
Non current deferred liabilities | 0.34%2.66B | 5.63%2.68B | 5.63%2.68B | 28.34%2.9B | 21.53%2.65B | 29.98%2.78B | 12.94%2.54B | 12.94%2.54B | -14.54%2.26B | -20.54%2.18B |
Other non current liabilities | -16.93%157M | -4.52%169M | -4.52%169M | -1.57%188M | -5.03%189M | -8.59%181M | -16.11%177M | -16.11%177M | -13.18%191M | -21.96%199M |
Total non current liabilities | 6.55%4.59B | 10.97%4.63B | 10.97%4.63B | -9.65%4.57B | -13.41%4.31B | -10.75%4.42B | -17.88%4.18B | -17.88%4.18B | 6.85%5.06B | 8.99%4.97B |
Total liabilities | -6.92%24.44B | 4.86%27.42B | 4.86%27.42B | 1.97%27.69B | 6.82%26.26B | 8.73%25.45B | 11.02%26.15B | 11.02%26.15B | 6.97%27.15B | 8.44%24.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M |
-common stock | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M |
Additional paid-in capital | 0.91%773M | 0.66%766M | 0.66%766M | 0.66%766M | 0.66%766M | 0.00%761M | 0.00%761M | 0.00%761M | 0.00%761M | 0.00%761M |
Retained earnings | 9.68%13.02B | 10.38%12.98B | 10.38%12.98B | 4.86%12.13B | 4.52%11.87B | 3.68%11.72B | 4.04%11.76B | 4.04%11.76B | 3.29%11.57B | 1.65%11.36B |
Less: Treasury stock | -5.96%142M | -7.36%151M | -7.36%151M | -7.36%151M | -7.36%151M | -9.94%163M | -9.94%163M | -9.94%163M | 126.39%163M | 126.39%163M |
Other reserves | -0.35%6.32B | 7.49%6.4B | 7.49%6.4B | 29.14%6.79B | 22.37%6.35B | 27.21%6.37B | 13.94%5.95B | 13.94%5.95B | -14.23%5.26B | -18.74%5.19B |
Total stockholders'equity | 5.80%20.83B | 8.78%20.85B | 8.78%20.85B | 11.54%20.4B | 9.39%19.69B | 10.12%19.55B | 6.70%19.16B | 6.70%19.16B | -3.15%18.29B | -5.77%18B |
Noncontrolling interests | 3.82%163M | 1.31%155M | 1.31%155M | 0.64%158M | 2.61%157M | 11.43%156M | 18.60%153M | 18.60%153M | 30.83%157M | 23.39%153M |
Total equity | 5.79%21B | 8.72%21B | 8.72%21B | 11.45%20.55B | 9.33%19.85B | 10.13%19.71B | 6.78%19.32B | 6.78%19.32B | -2.93%18.44B | -5.59%18.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |