Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.27%6.46B | 34.27%6.46B | 3.76%5.35B | -4.02%5.19B | -12.53%4.83B | -24.80%4.81B | -24.80%4.81B | -16.89%5.16B | -14.08%5.41B | -6.18%5.52B |
-Cash and cash equivalents | 34.27%6.46B | 34.27%6.46B | 3.76%5.35B | -4.02%5.19B | -12.53%4.83B | -24.80%4.81B | -24.80%4.81B | -16.88%5.16B | -14.07%5.41B | -6.16%5.52B |
Receivables | -7.37%3.46B | -7.37%3.46B | 7.34%4.15B | 2.85%3.95B | -1.82%3.32B | -2.90%3.74B | -2.90%3.74B | -20.85%3.87B | -5.12%3.84B | -12.57%3.38B |
-Accounts receivable | -7.37%3.46B | -7.37%3.46B | 7.34%4.15B | 2.85%3.95B | -1.82%3.32B | -2.90%3.74B | -2.90%3.74B | -20.85%3.87B | -5.12%3.84B | -12.57%3.38B |
-Gross accounts receivable | -7.37%3.46B | -7.37%3.46B | 7.34%4.15B | 2.85%3.95B | -1.82%3.32B | -2.90%3.74B | -2.90%3.74B | -20.85%3.87B | -5.12%3.84B | -12.57%3.38B |
Inventory | -18.82%1.24B | -18.82%1.24B | -21.49%1.28B | -19.60%1.32B | 6.67%1.57B | 6.60%1.53B | 6.60%1.53B | 30.73%1.63B | 34.96%1.64B | 24.94%1.47B |
Prepaid assets | 21.13%29.67M | 21.13%29.67M | -5.34%12.47M | 4.29%15.38M | 7.39%15.83M | 33.90%24.5M | 33.90%24.5M | 12.42%13.17M | 14.95%14.74M | 19.35%14.74M |
Other current assets | 54.62%428.71M | 54.62%428.71M | -72.27%2.7M | -15.09%3.76M | -98.84%527K | 863.56%277.26M | 863.56%277.26M | 2,686.82%9.73M | 67.28%4.43M | 540.89%45.57M |
Total current assets | 11.98%11.62B | 11.98%11.62B | 1.11%10.8B | -3.94%10.48B | -6.70%9.74B | -11.51%10.38B | -11.51%10.38B | -13.54%10.68B | -5.74%10.91B | -4.71%10.44B |
Non current assets | ||||||||||
Net PPE | 29.15%2.96B | 29.15%2.96B | 20.29%2.77B | 21.01%2.77B | 12.31%2.54B | 2.09%2.29B | 2.09%2.29B | 36.09%2.3B | 34.94%2.29B | 33.53%2.26B |
-Gross PP&E | 24.40%3.56B | 24.40%3.56B | 20.29%2.77B | 21.01%2.77B | 12.31%2.54B | 1.99%2.87B | 1.99%2.87B | 36.09%2.3B | 34.94%2.29B | 33.53%2.26B |
-Accumulated depreciation | -5.35%-603.16M | -5.35%-603.16M | ---- | ---- | ---- | -1.57%-572.52M | -1.57%-572.52M | ---- | ---- | ---- |
Prepaid assets-non current | 0.21%22.77M | 0.21%22.77M | -1.06%22.85M | -2.29%23.86M | -1.38%23.95M | -1.13%22.72M | -1.13%22.72M | -1.20%23.1M | -0.99%24.42M | -0.93%24.28M |
Total investment | 1.13%1.3B | 1.13%1.3B | 73.15%1.28B | 73.25%1.28B | 73.15%1.28B | 71.32%1.28B | 71.32%1.28B | 5.68%741.64M | 5.62%739.37M | 6.69%739.01M |
-Financial asset investment | 1.14%1.29B | 1.14%1.29B | 73.15%1.28B | 73.25%1.28B | 73.15%1.28B | 72.16%1.27B | 72.16%1.27B | 5.68%741.64M | 5.62%739.37M | 6.69%739.01M |
-Including:Available-for-sale securities | 1.14%1.29B | 1.14%1.29B | 73.15%1.28B | 73.25%1.28B | 73.15%1.28B | 72.16%1.27B | 72.16%1.27B | 5.68%741.64M | 5.62%739.37M | 6.69%739.01M |
-Other investment | 0.00%8.71M | 0.00%8.71M | ---- | ---- | ---- | 0.00%8.71M | 0.00%8.71M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | 0.00%3.29M | 0.00%3.29M | ---- | ---- | ---- | 0.00%3.29M | 0.00%3.29M | ---- | ---- | ---- |
Goodwill and other intangible assets | -24.44%11.46M | -24.44%11.46M | -22.91%12.43M | -22.37%13.26M | -21.25%14.21M | 1.02%15.16M | 1.02%15.16M | 2.22%16.12M | 3.30%17.08M | 386.39%18.05M |
-Other intangible assets | -24.44%11.46M | -24.44%11.46M | -22.91%12.43M | -22.37%13.26M | -21.25%14.21M | 1.02%15.16M | 1.02%15.16M | 2.22%16.12M | 3.30%17.08M | 386.39%18.05M |
Deferred tax assets-non current | -2.67%80.81M | -2.67%80.81M | 5.12%63.19M | 4.95%84.94M | 12.17%63.86M | -1.75%83.03M | -1.75%83.03M | 12.05%60.12M | 10.23%80.93M | 12.71%56.93M |
Other non current assets | 9.99%28.73M | 9.99%28.73M | 0.31%42.25M | -0.90%41.78M | -0.90%41.82M | -14.02%26.12M | -14.02%26.12M | 10.12%42.12M | 10.51%42.16M | 9.84%42.2M |
Total non current assets | 18.24%4.41B | 18.24%4.41B | 31.67%4.19B | 31.99%4.22B | 26.16%3.96B | 18.26%3.73B | 18.26%3.73B | 26.17%3.19B | 25.26%3.19B | 25.50%3.14B |
Total assets | 13.63%16.03B | 13.63%16.03B | 8.14%14.99B | 4.19%14.7B | 0.89%13.7B | -5.20%14.1B | -5.20%14.1B | -6.80%13.86B | -0.14%14.11B | 0.90%13.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -19.28%64.15M | -19.28%64.15M | 550.57%517.46M | 545.09%514.55M | 236.99%269.55M | 0.05%79.47M | 0.05%79.47M | -0.04%79.54M | 1.10%79.76M | 9.49%79.99M |
-Current debt and capital lease obligation | -19.28%64.15M | -19.28%64.15M | 550.57%517.46M | 545.09%514.55M | 236.99%269.55M | 0.05%79.47M | 0.05%79.47M | -0.04%79.54M | 1.10%79.76M | 9.49%79.99M |
-Including:Current debt | -25.61%51.49M | -25.61%51.49M | 628.59%504.3M | 628.59%504.3M | 274.62%259.3M | 0.00%69.22M | 0.00%69.22M | 0.00%69.22M | 0.00%69.22M | 0.00%69.22M |
-Including:Current capital Lease obligation | 23.46%12.65M | 23.46%12.65M | 27.50%13.16M | -2.83%10.25M | -4.86%10.25M | 0.38%10.25M | 0.38%10.25M | -0.34%10.32M | 8.97%10.55M | 180.81%10.77M |
Payables | -17.32%4.72B | -17.32%4.72B | 10.24%6.24B | 1.00%6.06B | -2.48%5.48B | -14.98%5.7B | -14.98%5.7B | -18.93%5.66B | -6.01%6B | -5.64%5.62B |
-accounts payable | -17.67%4.5B | -17.67%4.5B | 9.53%6.09B | 0.62%5.8B | -2.36%5.35B | -15.29%5.47B | -15.29%5.47B | -18.80%5.56B | -6.11%5.77B | -5.55%5.48B |
-Total tax payable | -12.93%170.28M | -12.93%170.28M | 84.99%111.54M | 14.86%210.83M | -3.65%81.3M | -4.48%195.55M | -4.48%195.55M | -33.96%60.29M | -4.85%183.56M | -14.38%84.38M |
-Other payable | 8.74%46.24M | 8.74%46.24M | -3.90%40.81M | -5.90%45.39M | -12.82%47.67M | -17.27%42.52M | -17.27%42.52M | -9.63%42.47M | 2.68%48.24M | 0.42%54.68M |
Pension and other retirement benefit plans | 0.84%16.15M | 0.84%16.15M | 1.87%59.73M | 1.86%14.93M | 2.53%64.09M | 2.45%16.01M | 2.45%16.01M | 5.52%58.63M | 5.52%14.66M | 7.35%62.51M |
Accrued and deferred income | -27.35%148.29M | -27.35%148.29M | 0.72%97.63M | 0.12%196.97M | 7.19%111.09M | -31.32%204.11M | -31.32%204.11M | 5.88%96.93M | 6.73%196.74M | 8.30%103.64M |
Other current liabilities | 76,956.96%2.16B | 76,956.96%2.16B | 19.45%18.83M | 4.78%22.82M | -20.90%73.88M | -41.76%2.8M | -41.76%2.8M | -10.22%15.77M | 4.51%21.78M | 92.07%93.4M |
Current liabilities | 18.27%7.1B | 18.27%7.1B | 17.29%6.94B | 7.87%6.81B | 0.67%6B | -15.47%6.01B | -15.47%6.01B | -18.20%5.92B | -5.51%6.31B | -4.36%5.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 182.56%726.2M | 182.56%726.2M | -94.29%15.8M | -92.83%21.27M | -92.47%23.83M | -22.88%257.01M | -22.88%257.01M | -21.57%276.87M | -19.34%296.74M | -12.96%316.61M |
-Long term debt and capital lease obligation | 182.56%726.2M | 182.56%726.2M | -94.29%15.8M | -92.83%21.27M | -92.47%23.83M | -22.88%257.01M | -22.88%257.01M | -21.57%276.87M | -19.34%296.74M | -12.96%316.61M |
-Including:Long term debt | 208.94%712.46M | 208.94%712.46M | --0 | --0 | --0 | -23.09%230.61M | -23.09%230.61M | -21.83%247.91M | -20.70%265.22M | -19.68%282.52M |
-Including:Long term capital lease obligation | -47.94%13.74M | -47.94%13.74M | -45.45%15.8M | -32.52%21.27M | -30.07%23.83M | -21.05%26.4M | -21.05%26.4M | -19.28%28.96M | -5.83%31.52M | 184.18%34.08M |
Long term pension and other post-retirement benefit plans | 4.01%324.83M | 4.01%324.83M | 11.65%336.23M | 12.97%327.46M | 14.48%319.76M | 16.30%312.32M | 16.30%312.32M | 16.10%301.15M | 16.07%289.87M | 16.32%279.33M |
Other non current liabilities | -4.77%15.99M | -4.77%15.99M | -19.20%15.99M | -11.93%16.99M | -9.58%16.99M | -10.65%16.79M | -10.65%16.79M | 0.34%19.79M | -11.20%19.29M | -7.09%18.79M |
Total non current liabilities | 82.05%1.07B | 82.05%1.07B | -38.44%368.01M | -39.64%365.71M | -41.34%360.58M | -5.56%586.11M | -5.56%586.11M | -5.43%597.81M | -5.23%605.89M | -1.50%614.72M |
Total liabilities | 23.94%8.17B | 23.94%8.17B | 12.17%7.31B | 3.71%7.17B | -3.26%6.36B | -14.68%6.59B | -14.68%6.59B | -17.18%6.51B | -5.49%6.92B | -4.10%6.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M |
-common stock | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M | 0.00%583.66M |
Additional paid-in capital | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M | 0.00%462.82M |
Retained earnings | 5.64%6.38B | 5.64%6.38B | 5.22%6.62B | 5.36%6.46B | 5.55%6.28B | 6.32%6.04B | 6.32%6.04B | 5.66%6.29B | 6.58%6.13B | 7.22%5.95B |
Less: Treasury stock | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K |
Other reserves | 0.92%426.47M | 0.92%426.47M | 58.01%18.43M | 62.32%16.02M | 56.84%15.03M | 0.14%422.56M | 0.14%422.56M | 36.69%11.66M | 37.10%9.87M | 35.19%9.58M |
Total stockholders'equity | 4.59%7.86B | 4.59%7.86B | 4.56%7.69B | 4.66%7.53B | 4.80%7.34B | 5.03%7.51B | 5.03%7.51B | 4.85%7.35B | 5.60%7.19B | 6.11%7B |
Total equity | 4.59%7.86B | 4.59%7.86B | 4.56%7.69B | 4.66%7.53B | 4.80%7.34B | 5.03%7.51B | 5.03%7.51B | 4.85%7.35B | 5.60%7.19B | 6.11%7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |