(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.87%1.92B | 111.21%1.94B | 106.87%2.14B | 106.87%2.14B | 80.44%1.96B | -5.09%1.24B | -32.21%920.29M | -47.99%1.04B | --1.04B | --1.09B |
-Cash and cash equivalents | 54.87%1.92B | 111.21%1.94B | 106.87%2.14B | 106.87%2.14B | 80.44%1.96B | -5.09%1.24B | -32.21%920.29M | -47.99%1.04B | --1.04B | --1.09B |
Receivables | 9.08%221.58M | 13.97%224.13M | 22.53%237.62M | 22.53%237.62M | 29.82%194.07M | 61.81%203.13M | 80.01%196.67M | 107.85%193.92M | --193.92M | --149.5M |
-Accounts receivable | 9.08%221.58M | 13.97%224.13M | 32.50%202.75M | 32.50%202.75M | 29.82%194.07M | 61.81%203.13M | 80.01%196.67M | 64.01%153.02M | --153.02M | --149.5M |
-Gross accounts receivable | 9.08%221.58M | 13.97%224.13M | 32.50%202.75M | 32.50%202.75M | 29.82%194.07M | 61.81%203.13M | 80.01%196.67M | 64.01%153.02M | --153.02M | --149.5M |
-Other receivables | ---- | ---- | -14.76%34.87M | -14.76%34.87M | ---- | ---- | ---- | --40.91M | --40.91M | ---- |
Inventory | 12.23%45.85M | 1.84%46.12M | 16.64%45.35M | 16.64%45.35M | 19.92%40.96M | 25.27%40.85M | 27.21%45.29M | 17.00%38.88M | --38.88M | --34.16M |
Prepaid assets | ---- | ---- | 2.82%159.38M | 2.82%159.38M | ---- | ---- | ---- | 6.02%155.02M | --155.02M | ---- |
Tax assets-Current | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --188.22M | --188.22M | ---- |
Other current assets | -3.99%208.92M | -57.14%210.95M | -83.67%15.05M | -83.67%15.05M | -44.91%228.63M | -16.72%217.6M | 149.94%492.2M | 112.56%92.17M | --92.17M | --414.98M |
Total current assets | 40.88%2.4B | 46.57%2.42B | 52.58%2.6B | 52.58%2.6B | 43.86%2.42B | -1.41%1.7B | -2.65%1.65B | -26.15%1.7B | --1.7B | --1.69B |
Non current assets | ||||||||||
Net PPE | -2.93%1.35B | -6.98%1.3B | -7.06%1.34B | -7.06%1.34B | -7.79%1.38B | -13.18%1.39B | -6.56%1.39B | 6.96%1.44B | --1.44B | --1.49B |
-Gross PP&E | 7.18%2.92B | 4.07%2.8B | 4.72%2.82B | 4.72%2.82B | 6.60%2.76B | 8.69%2.73B | 14.24%2.69B | 24.03%2.69B | --2.69B | --2.59B |
-Accumulated depreciation | -17.69%-1.57B | -15.96%-1.5B | -18.23%-1.48B | -18.23%-1.48B | -26.23%-1.38B | -47.20%-1.34B | -50.22%-1.3B | -51.83%-1.25B | ---1.25B | ---1.09B |
Prepaid assets-non current | 7.67%495.92M | 2.52%475.99M | -0.58%494M | -0.58%494M | -5.28%465.59M | -7.47%460.59M | -4.50%464.27M | 0.89%496.9M | --496.9M | --491.53M |
Total investment | 62.13%22.61M | 3.94%15.05M | -18.38%14.93M | -18.38%14.93M | -19.24%13.72M | 18.39%13.95M | 29.59%14.48M | 25.05%18.29M | --18.29M | --16.99M |
-Financial asset investment | 62.13%22.61M | 3.94%15.05M | -18.62%14.78M | -18.62%14.78M | -19.24%13.72M | 18.39%13.95M | 29.59%14.48M | 34.65%18.16M | --18.16M | --16.99M |
-Including:Available-for-sale securities | 62.13%22.61M | 3.94%15.05M | -18.62%14.78M | -18.62%14.78M | -19.24%13.72M | 18.39%13.95M | 29.59%14.48M | 34.65%18.16M | --18.16M | --16.99M |
-Other investment | ---- | ---- | 16.00%145K | 16.00%145K | ---- | ---- | ---- | -7.41%125K | --125K | ---- |
Goodwill and other intangible assets | 144.87%20.88M | 135.79%22.64M | 82.57%19.49M | 82.57%19.49M | -27.60%10.89M | -47.11%8.53M | -44.17%9.6M | -41.57%10.67M | --10.67M | --15.05M |
-Other intangible assets | ---- | ---- | 82.57%19.49M | 82.57%19.49M | ---- | ---- | ---- | -41.57%10.67M | --10.67M | ---- |
Deferred tax assets-non current | ---- | ---- | -3.09%113.91M | -3.09%113.91M | ---- | ---- | ---- | 81.16%117.55M | --117.55M | ---- |
Other non current assets | 5.42%152.61M | -5.26%141.3M | ---- | ---- | -25.23%145.74M | 24.52%144.76M | 46.75%149.14M | ---- | ---- | --194.9M |
Total non current assets | 1.17%2.04B | -3.93%1.95B | -4.93%1.98B | -4.93%1.98B | -8.99%2.01B | -10.04%2.02B | -3.63%2.03B | 7.59%2.08B | --2.08B | --2.21B |
Total assets | 19.35%4.44B | 18.74%4.38B | 20.96%4.58B | 20.96%4.58B | 13.87%4.44B | -6.28%3.72B | -3.19%3.69B | -10.76%3.78B | --3.78B | --3.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.21%358.43M | -19.10%327.66M | -11.26%347.78M | -11.26%347.78M | 10.38%360.95M | 10.79%370.32M | 28.40%405.04M | -53.55%391.91M | --391.91M | --327M |
-Current debt and capital lease obligation | -3.21%358.43M | -19.10%327.66M | -11.26%347.78M | -11.26%347.78M | 10.38%360.95M | 10.79%370.32M | 28.40%405.04M | -53.55%391.91M | --391.91M | --327M |
-Including:Current debt | -3.21%358.43M | -19.10%327.66M | -11.26%347.78M | -11.26%347.78M | 10.38%360.95M | 10.79%370.32M | 28.40%405.04M | -53.55%391.91M | --391.91M | --327M |
Payables | 7.38%279.19M | 9.95%239.96M | 8.47%541.39M | 8.47%541.39M | 33.46%296.49M | 31.35%260M | 47.13%218.25M | 23.40%499.1M | --499.1M | --222.16M |
-accounts payable | 23.85%218.81M | 3.06%192.54M | -13.57%159.95M | -13.57%159.95M | -19.63%172.91M | -3.43%176.68M | 36.47%186.83M | 57.76%185.06M | --185.06M | --215.13M |
-Total tax payable | -27.53%60.38M | 50.89%47.42M | 58.08%283.62M | 58.08%283.62M | 1,657.98%123.59M | 455.96%83.32M | 174.81%31.43M | -13.94%179.41M | --179.41M | --7.03M |
-Other payable | ---- | ---- | -27.35%97.81M | -27.35%97.81M | ---- | ---- | ---- | 71.10%134.63M | --134.63M | ---- |
Current provisions | ---- | ---- | --5.15M | --5.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 30.34%42.31M | 31.77%28.96M | 26.88%36.9M | 26.88%36.9M | 31.90%25.43M | 30.67%32.46M | 48.05%21.98M | 234.71%29.08M | --29.08M | --19.28M |
Accrued and deferred income | ---- | ---- | 18.09%243.41M | 18.09%243.41M | ---- | ---- | ---- | 18.82%206.12M | --206.12M | ---- |
Other current liabilities | -5.43%445.32M | 1.04%463.58M | 81.78%46.15M | 81.78%46.15M | 5.08%495.63M | 1.75%470.9M | 15.98%458.82M | -27.79%25.39M | --25.39M | --471.68M |
Current liabilities | -0.74%1.13B | -3.98%1.06B | 6.01%1.22B | 6.01%1.22B | 13.30%1.18B | 11.16%1.13B | 26.29%1.1B | -21.42%1.15B | --1.15B | --1.04B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.11%562.52M | -32.42%531.7M | -30.40%608.01M | -30.40%608.01M | -25.28%665M | -16.44%704.1M | -0.79%786.78M | 22.52%873.54M | --873.54M | --890.04M |
-Long term debt and capital lease obligation | -20.11%562.52M | -32.42%531.7M | -30.40%608.01M | -30.40%608.01M | -25.28%665M | -16.44%704.1M | -0.79%786.78M | 22.52%873.54M | --873.54M | --890.04M |
-Including:Long term debt | -20.11%562.52M | -32.42%531.7M | -30.40%608.01M | -30.40%608.01M | -25.28%665M | -16.44%704.1M | -0.79%786.78M | 22.52%873.54M | --873.54M | --890.04M |
Long term provisions | -0.07%133.32M | 3.17%133.74M | -0.82%128.48M | -0.82%128.48M | 3.16%133.52M | 9.94%133.42M | 15.10%129.63M | 258.31%129.53M | --129.53M | --129.44M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --4.13M | --4.13M | ---- |
Other non current liabilities | -18.36%53.68M | -15.94%57.28M | -24.78%51.88M | -24.78%51.88M | -27.58%62.45M | -24.14%65.75M | -17.04%68.14M | -23.91%68.97M | --68.97M | --86.23M |
Total non current liabilities | -17.02%749.52M | -26.59%722.71M | -26.74%788.36M | -26.74%788.36M | -22.13%860.97M | -14.03%903.26M | -0.33%984.55M | 28.15%1.08B | --1.08B | --1.11B |
Total liabilities | -7.96%1.87B | -14.64%1.78B | -9.81%2.01B | -9.81%2.01B | -4.96%2.04B | -1.62%2.04B | 12.17%2.09B | -3.36%2.23B | --2.23B | --2.15B |
Shareholders'equity | ||||||||||
Share capital | 50.74%1.16B | 50.72%1.16B | 50.74%1.16B | 50.74%1.16B | 44.48%1.11B | 0.65%771.8M | 0.68%771.62M | 0.60%771.04M | --771.04M | --769.36M |
-common stock | 50.74%1.16B | 50.72%1.16B | 50.74%1.16B | 50.74%1.16B | 44.48%1.11B | 0.65%771.8M | 0.68%771.62M | 0.60%771.04M | --771.04M | --769.36M |
Additional paid-in capital | 51.64%1.15B | 51.61%1.15B | 51.64%1.15B | 51.64%1.15B | 45.27%1.1B | 0.66%758.4M | 0.69%758.22M | 0.61%757.64M | --757.64M | --755.96M |
Retained earnings | 66.87%244.12M | 370.65%277.1M | 1,658.69%251.25M | 1,658.69%251.25M | -12.80%184.27M | -60.22%146.29M | -85.81%58.88M | -96.47%14.29M | --14.29M | --211.33M |
Less: Treasury stock | 0.00%839K | 0.00%839K | 0.00%839K | 0.00%839K | 13.69%839K | 13.69%839K | 13.69%839K | 13.69%839K | --839K | --738K |
Other reserves | 1,720.61%8.3M | 57.69%1.56M | -72.36%1.29M | -72.36%1.29M | -93.48%228K | 138.45%456K | 161.44%988K | --4.67M | --4.67M | --3.5M |
Other equity interest | -72.71%2.47M | -60.65%3.29M | -49.01%4.53M | -49.01%4.53M | -61.42%4.53M | -40.06%9.06M | -36.69%8.37M | -21.60%8.88M | --8.88M | --11.74M |
Total stockholders'equity | 52.36%2.57B | 62.38%2.59B | 65.03%2.57B | 65.03%2.57B | 36.94%2.4B | -11.36%1.69B | -17.89%1.6B | -19.59%1.56B | --1.56B | --1.75B |
Total equity | 52.36%2.57B | 62.38%2.59B | 65.03%2.57B | 65.03%2.57B | 36.94%2.4B | -11.36%1.69B | -17.89%1.6B | -19.59%1.56B | --1.56B | --1.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data