(FY)Jan 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 34.51%420.44M | 197.89%312.56M | 56.22%-319.29M | -377.93%-729.28M | -67.38%262.39M | -24.84%804.36M | -7.96%1.07B | 1.16B |
Net profit before non-cash adjustment | 3,074.94%148.59M | -97.54%4.68M | 112.25%190.13M | -1,016.73%-1.55B | -73.85%169.28M | -21.31%647.45M | 21.90%822.83M | --675M |
Total adjustment of non-cash items | -33.65%140.73M | 145.80%212.09M | -150.46%-463.11M | 360.47%917.68M | -13.54%199.29M | -15.29%230.51M | -36.87%272.1M | --431.04M |
-Depreciation and amortization | -21.00%64.38M | -47.05%81.5M | -37.70%153.91M | 29.77%247.04M | 1.07%190.37M | 1.96%188.35M | -12.22%184.73M | --210.45M |
-Reversal of impairment losses recognized in profit and loss | -27.19%30.47M | -82.11%41.84M | -77.07%233.93M | 1,292.45%1.02B | 165.45%73.26M | 40.13%27.6M | -77.65%19.69M | --88.11M |
-Assets reserve and write-off | --0 | -116.11%-13.5M | --83.78M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | 1.93%9.9M | -88.62%9.71M | 1,923.98%85.33M | 1.35%4.22M | -47.23%4.16M | -86.43%7.88M | --58.08M |
-Other non-cash items | -50.31%45.89M | 109.78%92.35M | -117.24%-944.44M | -534.20%-434.74M | -759.06%-68.55M | -82.61%10.4M | -19.63%59.8M | --74.4M |
Changes in working capital | 36.88%131.12M | 306.85%95.79M | 51.32%-46.31M | 10.41%-95.13M | -44.26%-106.18M | -198.03%-73.6M | -143.47%-24.7M | --56.81M |
-Change in receivables | -2,138.26%-23.35M | 85.18%-1.04M | 64.56%-7.04M | -117.80%-19.86M | 658.29%111.59M | 45.92%-19.99M | -553.37%-36.96M | --8.15M |
-Change in inventory | -29.73%-21.52M | -839.68%-16.59M | -93.11%2.24M | 197.99%32.54M | 1,433.71%10.92M | 112.21%712K | -154.24%-5.83M | --10.75M |
-Change in payables | 41.31%160.89M | 368.31%113.85M | 60.32%-42.43M | 54.76%-106.95M | -453.45%-236.38M | -188.79%-42.71M | -10.30%48.1M | --53.62M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | -20.70%-30.16M | ---24.99M |
-Provision for loans, leases and other losses | 3,645.31%15.1M | -146.35%-426K | 206.37%919K | -111.23%-864K | 166.23%7.69M | -7,843.33%-11.62M | -98.38%150K | --9.27M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 56.80%-1.09M | 47.89%-2.53M | -9.08%-4.85M | -4.45M | 54.36%-461K | -1.01M | ||
Interest received (cash flow from operating activities) | -31.58%13K | -26.92%19K | -96.60%26K | 317.49%764K | 2.81%183K | -8.72%178K | -80.88%195K | 1.02M |
Tax refund paid | 127.86%65.16M | -1,322.53%-233.85M | -61.70%19.13M | 123.93%49.95M | 36.87%-208.68M | -13.82%-330.53M | 21.77%-290.4M | -371.21M |
Other operating cash inflow (outflow) | -100.00%1K | -74.74%230.95M | 1,517.34%914.12M | 56.52M | 0 | 0 | 0 | 0 |
Operating cash flow | 57.74%484.52M | -49.57%307.16M | 197.23%609.13M | -1,262.41%-626.49M | -88.63%53.9M | -39.20%474M | -1.53%779.57M | --791.65M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 2.95%-143.75M | -67.70%-148.11M | -73.16%-88.32M | 85.23%-51M | -51.27%-345.29M | 19.54%-228.26M | -61.20%-283.68M | ---175.98M |
Net intangibles purchase and sale | --0 | ---1.51M | --0 | -1,109.14%-26.32M | 84.53%-2.18M | -603.70%-14.07M | ---2M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---117.51M | ---- | ---- | ---520K |
Net investment product transactions | ---- | ---- | ---- | 1,116.70%73M | --6M | ---- | --10.73M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---720M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --3M | ---- | ---- | ---- | --317.42M |
Net changes in other investments | -249.95%-13.12M | 162.26%8.75M | -337.04%-14.05M | 106.07%5.93M | -329.63%-97.59M | 44.75%-22.72M | -192.25%-41.11M | --44.57M |
Investing cash flow | -11.36%-156.87M | -37.61%-140.87M | -2,323.50%-102.37M | 100.36%4.6M | -381.64%-1.28B | 16.14%-265.05M | -270.40%-316.06M | --185.49M |
Financing cash flow | ||||||||
Net issuance payments of debt | 97.45%-10.26M | -25.21%-402.63M | -138.77%-321.57M | --829.4M | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | -11,352.82%-27.91M | 100.37%248K | -109.87%-67.64M | --685.1M | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | -775.19%-23.39M | 74.54%-2.67M | 34.69%-10.49M | 0.48%-16.07M | ---16.14M |
Cash dividends paid | ---- | ---- | ---- | 49.48%-26.66M | ---52.76M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | 0.00%-2K | ---2K | ---- | ---- | ---- |
Financing cash flow | 97.62%-10.26M | -33.99%-430.54M | -145.15%-321.32M | 13.03%711.72M | 6,100.78%629.66M | 34.69%-10.49M | 0.48%-16.07M | ---16.14M |
Net cash flow | ||||||||
Beginning cash position | -13.23%1.73B | 9.43%2B | 5.18%1.83B | -25.47%1.74B | 9.32%2.33B | 26.60%2.13B | 133.22%1.68B | --721.35M |
Current changes in cash | 220.11%317.4M | -242.50%-264.25M | 106.43%185.44M | 115.15%89.83M | -398.80%-593.01M | -55.64%198.47M | -53.44%447.44M | --961M |
Cash adjustments other than cash changes | ---- | ---- | -1,342,300.00%-13.42M | --1K | ---- | ---- | ---1K | ---- |
End cash Position | 18.32%2.05B | -13.23%1.73B | 9.43%2B | 5.18%1.83B | -25.47%1.74B | 9.32%2.33B | 26.60%2.13B | --1.68B |
Free cash flow | 116.31%340.77M | -69.63%157.54M | 173.44%518.77M | -140.62%-706.39M | -226.72%-293.57M | -53.09%231.67M | -19.65%493.89M | --614.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data