(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -1.93%7.5B | 37.15%7.65B | -14.57%5.58B | -8.45%6.53B | 7.13B |
Net profit before non-cash adjustment | 12.07%5.29B | 16.82%4.72B | -13.67%4.04B | 8.58%4.68B | --4.31B |
Total adjustment of non-cash items | -6.88%3.64B | 50.25%3.91B | -29.24%2.6B | 31.85%3.68B | --2.79B |
-Depreciation and amortization | 0.61%2.82B | 8.14%2.8B | 8.59%2.59B | 7.28%2.39B | --2.22B |
-Reversal of impairment losses recognized in profit and loss | -5.74%230M | -22.29%244M | 88.02%314M | 1,184.62%167M | --13M |
-Disposal profit | 100.00%100M | --50M | --0 | --400M | ---- |
-Other non-cash items | -39.66%490M | 367.11%812M | -142.05%-304M | 31.22%723M | --551M |
Changes in working capital | -45.92%-1.43B | 8.15%-980M | 41.76%-1.07B | -6,417.24%-1.83B | --29M |
-Change in receivables | 30.37%-188M | 5.26%-270M | -490.41%-285M | 112.07%73M | ---605M |
-Change in inventory | -35.50%-3.04B | -60.82%-2.25B | 48.49%-1.4B | -59.79%-2.71B | ---1.7B |
-Change in payables | 21.15%1.71B | 183.50%1.41B | -21.36%497M | -71.15%632M | --2.19B |
-Provision for loans, leases and other losses | 104.59%31M | -677.78%-676M | -32.37%117M | 24.46%173M | --139M |
-Changes in other current assets | -92.27%62M | --802M | --0 | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -23.68%-47M | -22.58%-38M | -10.71%-31M | -100.00%-28M | -14M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | -51.33%-1.83B | 35.02%-1.21B | -43.88%-1.86B | 11.03%-1.29B | -1.45B |
Other operating cash inflow (outflow) | -2M | 0 | 0.00%-1M | -100.97%-1M | 103M |
Operating cash flow | -12.14%5.63B | 73.60%6.41B | -29.17%3.69B | -9.72%5.21B | --5.77B |
Investing cash flow | |||||
Net PPE purchase and sale | 43.95%-2.04B | 39.42%-3.65B | -41.41%-6.02B | 12.54%-4.26B | ---4.87B |
Net intangibles purchase and sale | -81.54%-118M | 60.84%-65M | -110.13%-166M | 50.00%-79M | ---158M |
Net investment product transactions | --0 | -400.00%-100M | 84.50%-20M | ---129M | ---- |
Net changes in other investments | 63.85%-107M | 29.86%-296M | 18.53%-422M | -124.24%-518M | ---231M |
Investing cash flow | 44.76%-2.27B | 38.02%-4.11B | -33.01%-6.63B | 5.20%-4.98B | ---5.25B |
Financing cash flow | |||||
Net issuance payments of debt | -800.00%-2.94B | 76.41%-327M | -118.67%-1.39B | 569.95%7.42B | --1.11B |
Net common stock issuance | --0 | ---300M | --0 | ---- | ---- |
Increase or decrease of lease financing | -46.82%-254M | -64.76%-173M | -176.32%-105M | -533.33%-38M | ---6M |
Cash dividends paid | -3.38%-489M | -4.19%-473M | -4.61%-454M | -4.83%-434M | ---414M |
Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | 50.00%-1M | 33.33%-2M | ---3M |
Financing cash flow | -189.48%-3.69B | 34.53%-1.27B | -128.00%-1.95B | 914.45%6.95B | --685M |
Net cash flow | |||||
Beginning cash position | 24.09%5.28B | -53.43%4.26B | 366.65%9.14B | 158.99%1.96B | --756M |
Current changes in cash | -131.97%-328M | 121.02%1.03B | -168.00%-4.88B | 497.17%7.18B | --1.2B |
Cash adjustments other than cash changes | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- |
End cash Position | -6.21%4.95B | 24.09%5.28B | -53.43%4.26B | 366.65%9.14B | --1.96B |
Free cash flow | 28.60%3.47B | 208.14%2.7B | -384.59%-2.49B | 17.11%876M | --748M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data