JP Stock MarketDetailed Quotes

7689 Copa

Watchlist

680
-10-1.45%

20min DelayMarket Closed Jun 28 15:00 JST

2.01BMarket Cap-1571P/E (Static)

Copa Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-46.36%883.31M

-32.08%1.04B

-27.79%1.04B

-2.59%1.37B

50.48%1.65B

--1.65B

56.44%1.53B

72.87%1.45B

30.70%1.41B

-Cash and cash equivalents

-46.36%883.31M

-32.08%1.04B

-27.79%1.04B

-2.59%1.37B

50.48%1.65B

--1.65B

56.44%1.53B

72.87%1.45B

30.70%1.41B

Receivables

-15.70%138.41M

10.78%229.18M

-16.15%333.83M

3.22%278.64M

-49.20%164.19M

--164.19M

-50.53%206.89M

56.31%398.1M

-48.00%269.95M

-Accounts receivable

-15.15%137.73M

10.78%228.85M

-16.71%331.26M

3.17%278.33M

-49.74%162.32M

--162.32M

-50.53%206.59M

56.34%397.72M

-47.72%269.78M

-Gross accounts receivable

-15.15%137.73M

10.78%228.85M

-16.71%331.26M

3.17%278.33M

-49.74%162.32M

--162.32M

-50.53%206.59M

56.34%397.72M

-47.72%269.78M

-Other receivables

-63.16%686K

9.93%332K

571.47%2.57M

90.30%314K

786.67%1.86M

--1.86M

-46.26%302K

32.64%382K

-94.62%165K

Inventory

-73.82%362.49M

-70.60%399.39M

3.16%1.43B

1.24%1.48B

-13.48%1.38B

--1.38B

-24.79%1.36B

-29.79%1.39B

-18.94%1.46B

Prepaid assets

-8.94%13.61M

54.73%11.76M

93.27%20.46M

72.20%20.17M

123.45%14.95M

--14.95M

6.44%7.6M

15.49%10.59M

18.19%11.71M

Tax assets-Current

88.64%36.31M

22.57%25.49M

--19.15M

-80.02%24.55M

-88.47%19.25M

--19.25M

-87.41%20.79M

----

250.72%122.89M

Other current assets

2,649.12%11.57M

-146.55%-286K

-99.85%78K

-96.80%625K

-101.21%-454K

---454K

-100.21%-116K

-34.53%53.4M

-52.14%19.54M

Total current assets

-55.23%1.45B

-45.44%1.7B

-13.55%2.85B

-3.59%3.18B

0.01%3.23B

--3.23B

-8.99%3.12B

2.36%3.3B

-5.51%3.3B

Non current assets

Net PPE

-5.69%20.66M

-5.77%21.28M

-14.06%20.27M

-8.59%21.39M

-11.47%21.9M

--21.9M

-13.09%22.58M

-14.07%23.59M

-15.02%23.4M

-Gross PP&E

0.95%59.21M

----

-3.98%58.65M

--58.65M

----

-Accumulated depreciation

-4.91%-38.55M

----

-1.11%-36.75M

---36.75M

----

Prepaid assets-non current

-17.77%6.52M

----

-4.25%7.93M

--7.93M

----

Total investment

0.00%60K

-82.95%6.61M

-71.51%6.61M

-65.73%7.97M

0.00%60K

--60K

43.04%38.74M

-14.42%23.19M

-14.49%23.25M

-Other investment

0.00%60K

----

0.00%60K

--60K

----

Goodwill and other intangible assets

64.49%173.65M

248.09%172.28M

526.11%161.89M

498.51%145.73M

297.11%105.57M

--105.57M

75.85%49.49M

-14.26%25.86M

-25.31%24.35M

-Other intangible assets

64.49%173.65M

----

297.11%105.57M

--105.57M

----

Other non current assets

-50.00%1K

0.00%1K

----

0.00%2K

--2K

0.00%1K

Total non current assets

48.30%200.88M

80.63%200.17M

159.87%188.77M

146.61%175.09M

81.31%135.46M

--135.46M

36.45%110.82M

-14.25%72.64M

-18.70%71M

Total assets

-51.06%1.65B

-41.11%1.9B

-9.81%3.04B

-0.42%3.35B

1.85%3.36B

--3.36B

-7.93%3.23B

1.94%3.37B

-5.84%3.37B

Liabilities

Current liabilities

Financial liabilities

--0

--35M

166.67%140M

66.67%175M

58.70%250M

--250M

--0

26,823.08%52.5M

35,858.90%105M

-Current debt and capital lease obligation

--0

--35M

166.67%140M

66.67%175M

58.70%250M

--250M

--0

26,823.08%52.5M

35,858.90%105M

-Including:Current debt

--0

--35M

166.67%140M

66.67%175M

58.73%250M

--250M

--0

--52.5M

--105M

-Including:Current capital Lease obligation

----

--0

----

Payables

-64.00%95.62M

-40.07%143.03M

-57.27%132.52M

51.02%382.84M

82.14%265.61M

--265.61M

-18.45%238.65M

18.57%310.12M

-54.26%253.51M

-accounts payable

-70.62%48.7M

-40.23%99.36M

-64.11%77.03M

72.56%321.74M

48.92%165.76M

--165.76M

-32.29%166.23M

51.78%214.63M

-58.63%186.45M

-Total tax payable

-97.45%1.01M

--0

-93.27%3.92M

-94.14%1.35M

15,520.47%39.68M

--39.68M

--44.07M

-24.64%58.27M

-52.95%23M

-Other payable

-23.71%45.91M

54.11%43.68M

38.53%51.58M

35.61%59.76M

75.63%60.18M

--60.18M

-39.87%28.34M

-13.09%37.23M

-19.32%44.07M

Pension and other retirement benefit plans

-20.04%26.69M

-3.50%49.02M

-11.99%28.81M

13.14%49.13M

-14.05%33.38M

--33.38M

122.99%50.8M

-20.25%32.73M

-23.95%43.42M

Accrued and deferred income

-6.17%26.45M

9.36%38M

6.86%37.39M

-20.45%38.58M

-25.26%28.19M

--28.19M

-35.18%34.75M

-10.98%34.99M

0.34%48.5M

Other current liabilities

-9.47%3.63M

-37.91%5.55M

-13.03%5.87M

45.53%5.78M

-31.51%4.01M

--4.01M

-47.15%8.94M

12.90%6.75M

-42.12%3.97M

Current liabilities

-73.78%152.39M

-18.77%270.6M

-21.16%344.58M

43.34%651.33M

50.66%581.19M

--581.19M

-42.42%333.13M

25.57%437.09M

-31.85%454.4M

Non current liabilities

Long term accounts payable and other payables

-66.82%71K

-57.03%107K

-50.18%142K

-44.55%178K

-40.06%214K

--214K

-34.47%249K

-31.49%285K

-28.98%321K

Long term provisions

0.03%7.62M

0.04%7.62M

0.03%7.62M

0.04%7.62M

--7.62M

0.03%7.61M

0.04%7.61M

Long term pension and other post-retirement benefit plans

-45.87%8.29M

-14.92%12.31M

-34.05%12.2M

-32.21%12.2M

-8.93%15.31M

--15.31M

-11.27%14.47M

17.13%18.5M

17.02%18M

Non current deferred liabilities

-4.25%789K

--824K

----

Other non current liabilities

0.00%3K

-50.00%2K

100.00%4K

0.00%2K

50.00%3K

--3K

100.00%4K

-33.33%2K

0.00%2K

Total non current liabilities

-30.04%16.77M

-6.60%20.86M

-21.26%20.79M

-19.72%20.82M

-3.29%23.97M

--23.97M

-8.09%22.33M

10.81%26.4M

10.62%25.93M

Total liabilities

-72.05%169.16M

-18.01%291.46M

-21.17%365.37M

39.93%672.15M

47.40%605.16M

--605.16M

-41.03%355.47M

24.63%463.49M

-30.41%480.33M

Shareholders'equity

Share capital

0.00%401.16M

--401.16M

0.00%401.16M

-common stock

0.00%401.16M

--401.16M

0.00%401.16M

Additional paid-in capital

0.00%389.16M

--389.16M

0.00%389.16M

Retained earnings

-65.09%687.45M

-60.63%821.07M

-10.99%1.88B

-9.83%1.89B

-6.34%1.97B

--1.97B

-1.47%2.09B

-1.29%2.12B

0.06%2.1B

Less: Treasury stock

9.42%337K

0.00%308K

22.22%308K

--308K

22.22%308K

Total stockholders'equity

-46.46%1.48B

-43.97%1.61B

-8.00%2.67B

-7.14%2.68B

-4.61%2.76B

--2.76B

-1.07%2.88B

-0.94%2.91B

0.04%2.89B

Total equity

-46.46%1.48B

-43.97%1.61B

-8.00%2.67B

-7.14%2.68B

-4.61%2.76B

--2.76B

-1.07%2.88B

-0.94%2.91B

0.04%2.89B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-46.36%883.31M	-46.36%883.31M	-32.08%1.04B	-27.79%1.04B	-2.59%1.37B	50.48%1.65B	--1.65B	56.44%1.53B	72.87%1.45B	30.70%1.41B
-Cash and cash equivalents	-46.36%883.31M	-46.36%883.31M	-32.08%1.04B	-27.79%1.04B	-2.59%1.37B	50.48%1.65B	--1.65B	56.44%1.53B	72.87%1.45B	30.70%1.41B
Receivables	-15.70%138.41M	-15.70%138.41M	10.78%229.18M	-16.15%333.83M	3.22%278.64M	-49.20%164.19M	--164.19M	-50.53%206.89M	56.31%398.1M	-48.00%269.95M
-Accounts receivable	-15.15%137.73M	-15.15%137.73M	10.78%228.85M	-16.71%331.26M	3.17%278.33M	-49.74%162.32M	--162.32M	-50.53%206.59M	56.34%397.72M	-47.72%269.78M
-Gross accounts receivable	-15.15%137.73M	-15.15%137.73M	10.78%228.85M	-16.71%331.26M	3.17%278.33M	-49.74%162.32M	--162.32M	-50.53%206.59M	56.34%397.72M	-47.72%269.78M
-Other receivables	-63.16%686K	-63.16%686K	9.93%332K	571.47%2.57M	90.30%314K	786.67%1.86M	--1.86M	-46.26%302K	32.64%382K	-94.62%165K
Inventory	-73.82%362.49M	-73.82%362.49M	-70.60%399.39M	3.16%1.43B	1.24%1.48B	-13.48%1.38B	--1.38B	-24.79%1.36B	-29.79%1.39B	-18.94%1.46B
Prepaid assets	-8.94%13.61M	-8.94%13.61M	54.73%11.76M	93.27%20.46M	72.20%20.17M	123.45%14.95M	--14.95M	6.44%7.6M	15.49%10.59M	18.19%11.71M
Tax assets-Current	88.64%36.31M	88.64%36.31M	22.57%25.49M	--19.15M	-80.02%24.55M	-88.47%19.25M	--19.25M	-87.41%20.79M	----	250.72%122.89M
Other current assets	2,649.12%11.57M	2,649.12%11.57M	-146.55%-286K	-99.85%78K	-96.80%625K	-101.21%-454K	---454K	-100.21%-116K	-34.53%53.4M	-52.14%19.54M
Total current assets	-55.23%1.45B	-55.23%1.45B	-45.44%1.7B	-13.55%2.85B	-3.59%3.18B	0.01%3.23B	--3.23B	-8.99%3.12B	2.36%3.3B	-5.51%3.3B
Non current assets
Net PPE	-5.69%20.66M	-5.69%20.66M	-5.77%21.28M	-14.06%20.27M	-8.59%21.39M	-11.47%21.9M	--21.9M	-13.09%22.58M	-14.07%23.59M	-15.02%23.4M
-Gross PP&E	0.95%59.21M	0.95%59.21M	----	----	----	-3.98%58.65M	--58.65M	----	----	----
-Accumulated depreciation	-4.91%-38.55M	-4.91%-38.55M	----	----	----	-1.11%-36.75M	---36.75M	----	----	----
Prepaid assets-non current	-17.77%6.52M	-17.77%6.52M	----	----	----	-4.25%7.93M	--7.93M	----	----	----
Total investment	0.00%60K	0.00%60K	-82.95%6.61M	-71.51%6.61M	-65.73%7.97M	0.00%60K	--60K	43.04%38.74M	-14.42%23.19M	-14.49%23.25M
-Other investment	0.00%60K	0.00%60K	----	----	----	0.00%60K	--60K	----	----	----
Goodwill and other intangible assets	64.49%173.65M	64.49%173.65M	248.09%172.28M	526.11%161.89M	498.51%145.73M	297.11%105.57M	--105.57M	75.85%49.49M	-14.26%25.86M	-25.31%24.35M
-Other intangible assets	64.49%173.65M	64.49%173.65M	----	----	----	297.11%105.57M	--105.57M	----	----	----
Other non current assets	-50.00%1K	-50.00%1K	0.00%1K	0.00%1K	----	0.00%2K	--2K	0.00%1K	0.00%1K	0.00%1K
Total non current assets	48.30%200.88M	48.30%200.88M	80.63%200.17M	159.87%188.77M	146.61%175.09M	81.31%135.46M	--135.46M	36.45%110.82M	-14.25%72.64M	-18.70%71M
Total assets	-51.06%1.65B	-51.06%1.65B	-41.11%1.9B	-9.81%3.04B	-0.42%3.35B	1.85%3.36B	--3.36B	-7.93%3.23B	1.94%3.37B	-5.84%3.37B
Liabilities
Current liabilities
Financial liabilities	--0	--0	--35M	166.67%140M	66.67%175M	58.70%250M	--250M	--0	26,823.08%52.5M	35,858.90%105M
-Current debt and capital lease obligation	--0	--0	--35M	166.67%140M	66.67%175M	58.70%250M	--250M	--0	26,823.08%52.5M	35,858.90%105M
-Including:Current debt	--0	--0	--35M	166.67%140M	66.67%175M	58.73%250M	--250M	--0	--52.5M	--105M
-Including:Current capital Lease obligation	----	----	----	----	----	----	----	--0	----	----
Payables	-64.00%95.62M	-64.00%95.62M	-40.07%143.03M	-57.27%132.52M	51.02%382.84M	82.14%265.61M	--265.61M	-18.45%238.65M	18.57%310.12M	-54.26%253.51M
-accounts payable	-70.62%48.7M	-70.62%48.7M	-40.23%99.36M	-64.11%77.03M	72.56%321.74M	48.92%165.76M	--165.76M	-32.29%166.23M	51.78%214.63M	-58.63%186.45M
-Total tax payable	-97.45%1.01M	-97.45%1.01M	--0	-93.27%3.92M	-94.14%1.35M	15,520.47%39.68M	--39.68M	--44.07M	-24.64%58.27M	-52.95%23M
-Other payable	-23.71%45.91M	-23.71%45.91M	54.11%43.68M	38.53%51.58M	35.61%59.76M	75.63%60.18M	--60.18M	-39.87%28.34M	-13.09%37.23M	-19.32%44.07M
Pension and other retirement benefit plans	-20.04%26.69M	-20.04%26.69M	-3.50%49.02M	-11.99%28.81M	13.14%49.13M	-14.05%33.38M	--33.38M	122.99%50.8M	-20.25%32.73M	-23.95%43.42M
Accrued and deferred income	-6.17%26.45M	-6.17%26.45M	9.36%38M	6.86%37.39M	-20.45%38.58M	-25.26%28.19M	--28.19M	-35.18%34.75M	-10.98%34.99M	0.34%48.5M
Other current liabilities	-9.47%3.63M	-9.47%3.63M	-37.91%5.55M	-13.03%5.87M	45.53%5.78M	-31.51%4.01M	--4.01M	-47.15%8.94M	12.90%6.75M	-42.12%3.97M
Current liabilities	-73.78%152.39M	-73.78%152.39M	-18.77%270.6M	-21.16%344.58M	43.34%651.33M	50.66%581.19M	--581.19M	-42.42%333.13M	25.57%437.09M	-31.85%454.4M
Non current liabilities
Long term accounts payable and other payables	-66.82%71K	-66.82%71K	-57.03%107K	-50.18%142K	-44.55%178K	-40.06%214K	--214K	-34.47%249K	-31.49%285K	-28.98%321K
Long term provisions	0.03%7.62M	0.03%7.62M	0.04%7.62M	0.03%7.62M	0.04%7.62M	0.04%7.62M	--7.62M	0.03%7.61M	0.04%7.61M	0.04%7.61M
Long term pension and other post-retirement benefit plans	-45.87%8.29M	-45.87%8.29M	-14.92%12.31M	-34.05%12.2M	-32.21%12.2M	-8.93%15.31M	--15.31M	-11.27%14.47M	17.13%18.5M	17.02%18M
Non current deferred liabilities	-4.25%789K	-4.25%789K	--824K	--824K	--824K	--824K	--824K	----	----	----
Other non current liabilities	0.00%3K	0.00%3K	-50.00%2K	100.00%4K	0.00%2K	50.00%3K	--3K	100.00%4K	-33.33%2K	0.00%2K
Total non current liabilities	-30.04%16.77M	-30.04%16.77M	-6.60%20.86M	-21.26%20.79M	-19.72%20.82M	-3.29%23.97M	--23.97M	-8.09%22.33M	10.81%26.4M	10.62%25.93M
Total liabilities	-72.05%169.16M	-72.05%169.16M	-18.01%291.46M	-21.17%365.37M	39.93%672.15M	47.40%605.16M	--605.16M	-41.03%355.47M	24.63%463.49M	-30.41%480.33M
Shareholders'equity
Share capital	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	--401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M
-common stock	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M	--401.16M	0.00%401.16M	0.00%401.16M	0.00%401.16M
Additional paid-in capital	0.00%389.16M	0.00%389.16M	0.00%389.16M	0.00%389.16M	0.00%389.16M	0.00%389.16M	--389.16M	0.00%389.16M	0.00%389.16M	0.00%389.16M
Retained earnings	-65.09%687.45M	-65.09%687.45M	-60.63%821.07M	-10.99%1.88B	-9.83%1.89B	-6.34%1.97B	--1.97B	-1.47%2.09B	-1.29%2.12B	0.06%2.1B
Less: Treasury stock	9.42%337K	9.42%337K	0.00%308K	0.00%308K	0.00%308K	22.22%308K	--308K	22.22%308K	22.22%308K	22.22%308K
Total stockholders'equity	-46.46%1.48B	-46.46%1.48B	-43.97%1.61B	-8.00%2.67B	-7.14%2.68B	-4.61%2.76B	--2.76B	-1.07%2.88B	-0.94%2.91B	0.04%2.89B
Total equity	-46.46%1.48B	-46.46%1.48B	-43.97%1.61B	-8.00%2.67B	-7.14%2.68B	-4.61%2.76B	--2.76B	-1.07%2.88B	-0.94%2.91B	0.04%2.89B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall