Inclusive
7078
Renascience
4889
Chordia Therapeutics
190A
Kufu Company Holdings
4376
Cube
7112
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.16%376.78M | -21.32%446.79M | -21.32%446.79M | -4.34%656.87M | --699.78M | -39.77%744.23M | -53.50%567.88M | -53.50%567.88M | -51.49%686.64M | 0.95%1.24B |
-Cash and cash equivalents | -46.16%376.78M | -21.32%446.79M | -21.32%446.79M | -4.34%656.87M | --699.78M | -39.77%744.23M | -53.50%567.88M | -53.50%567.88M | -51.49%686.64M | 0.95%1.24B |
Receivables | -30.12%327.85M | -14.21%537.85M | -14.21%537.85M | -31.39%403.32M | --469.19M | 8.95%509.91M | 12.35%626.96M | 12.35%626.96M | 18.64%587.88M | -4.10%468.03M |
-Accounts receivable | -30.12%327.85M | -14.21%537.85M | -14.21%537.85M | -31.39%403.32M | --469.19M | 8.95%509.91M | 12.35%626.96M | 12.35%626.96M | 18.64%587.88M | -4.10%468.03M |
Inventory | -93.96%58.4M | -14.62%812.67M | -14.62%812.67M | -16.58%804.81M | --966.35M | 21.64%922.06M | 15.40%951.82M | 15.40%951.82M | 17.02%964.77M | -11.06%758.03M |
Other current assets | -28.66%62.13M | -25.92%88.56M | -25.92%88.56M | 7.71%119.31M | --87.08M | -22.27%106.7M | 40.68%119.54M | 40.68%119.54M | 28.10%110.77M | 95.17%137.27M |
Total current assets | -62.87%825.16M | -16.78%1.89B | -16.78%1.89B | -15.56%1.98B | --2.22B | -12.16%2.28B | -15.72%2.27B | -15.72%2.27B | -16.72%2.35B | -1.35%2.6B |
Non current assets | ||||||||||
Net PPE | -32.54%33.18M | -13.11%45.83M | -13.11%45.83M | -12.61%47.23M | --49.18M | 71.86%51.19M | 164.96%52.75M | 164.96%52.75M | 52.04%54.04M | -19.82%29.79M |
-Gross PP&E | ---- | -13.11%45.83M | -13.11%45.83M | ---- | ---- | --51.19M | 164.96%52.75M | 164.96%52.75M | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -89.03%9.48M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -89.03%9.48M |
Long-term accounts receivable and other receivables | --19.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 9.71%91.69M | 14.70%88.6M | 14.70%88.6M | 40.05%86.18M | --83.58M | -86.81%80.57M | -87.45%77.24M | -87.45%77.24M | -90.10%61.53M | -1.22%610.62M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -6.25%565.12M |
-Other intangible assets | 9.71%91.69M | 14.70%88.6M | 14.70%88.6M | 40.05%86.18M | --83.58M | 77.05%80.57M | 88.93%77.24M | 88.93%77.24M | 62.91%61.53M | 196.12%45.51M |
Deferred tax assets-non current | --0 | 3.60%13.59M | 3.60%13.59M | -58.32%6.18M | --12.1M | -63.74%5.36M | -38.87%13.11M | -38.87%13.11M | 209.39%14.83M | 157.64%14.78M |
Other non current assets | -102.34%-2.63M | 2.98%111.44M | 2.98%111.44M | 18.16%109.37M | --112.63M | -2.98%112.84M | 7.25%108.22M | 7.25%108.22M | 0.48%92.56M | 1,365.76%116.31M |
Total non current assets | -44.96%141.71M | 3.24%259.45M | 3.24%259.45M | 11.66%248.95M | --257.48M | -67.99%249.96M | -67.81%251.32M | -67.81%251.32M | -73.26%222.96M | -5.04%780.97M |
Total assets | -61.01%966.87M | -14.78%2.15B | -14.78%2.15B | -13.20%2.23B | --2.48B | -25.06%2.53B | -27.44%2.52B | -27.44%2.52B | -29.62%2.57B | -2.23%3.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -93.59%14.4M | -4.70%218M | -4.70%218M | -0.19%221.55M | --224.62M | -26.82%224.44M | -26.41%228.76M | -26.41%228.76M | -30.27%221.98M | 13.87%306.72M |
-Current debt and capital lease obligation | -93.59%14.4M | -4.70%218M | -4.70%218M | -0.19%221.55M | --224.62M | -26.82%224.44M | -26.41%228.76M | -26.41%228.76M | -30.27%221.98M | 13.87%306.72M |
-Including:Current debt | -93.59%14.4M | -4.70%218M | -4.70%218M | -0.19%221.55M | --224.62M | -26.82%224.44M | -26.41%228.76M | -26.41%228.76M | -30.27%221.98M | 13.87%306.72M |
Payables | -61.44%237M | -18.15%470.47M | -18.15%470.47M | -23.49%485.94M | --614.65M | 21.81%587.7M | 19.32%574.8M | 19.32%574.8M | 164.69%635.14M | -2.67%482.46M |
-accounts payable | -63.67%128.41M | -17.04%270.05M | -17.04%270.05M | -41.09%213.12M | --353.5M | 24.76%302.51M | 23.31%325.51M | 23.31%325.51M | 52.55%361.76M | 2.09%242.48M |
-Total tax payable | 68.98%3.93M | -54.02%1.65M | -54.02%1.65M | 61.88%3.92M | --2.32M | -5.41%944K | -3.14%3.58M | -3.14%3.58M | -14.36%2.42M | -57.24%998K |
-Other payable | -59.56%104.66M | -19.10%198.78M | -19.10%198.78M | -0.76%268.9M | --258.82M | 18.94%284.24M | 14.79%245.71M | 14.79%245.71M | --270.96M | -6.59%238.98M |
Current provisions | ---- | -5.42%6.82M | -5.42%6.82M | -5.00%7.07M | --7.51M | -9.64%7.26M | -19.26%7.21M | -19.26%7.21M | -24.85%7.44M | -29.42%8.03M |
Pension and other retirement benefit plans | --0 | 0.09%21.4M | 0.09%21.4M | 0.09%5.35M | --22.9M | -12.32%5.24M | -17.11%21.38M | -17.11%21.38M | -9.58%5.35M | 0.08%5.98M |
Other current liabilities | -49.53%45.26M | 152.76%98.43M | 152.76%98.43M | 146.90%98.49M | --89.67M | -36.08%64.38M | -60.60%38.94M | -60.60%38.94M | -45.58%39.89M | 14.87%100.72M |
Current liabilities | -69.08%296.66M | -6.43%815.12M | -6.43%815.12M | -10.05%818.39M | --959.34M | -1.65%889.02M | -5.95%871.1M | -5.95%871.1M | 1.88%909.8M | 3.89%903.91M |
Non current liabilities | ||||||||||
Non current financial liabilities | -62.07%477.4M | -6.21%1.18B | -6.21%1.18B | 0.64%1.22B | --1.26B | 7.87%1.3B | 0.90%1.26B | 0.90%1.26B | -5.75%1.21B | 39.79%1.21B |
-Long term debt and capital lease obligation | -62.07%477.4M | -6.21%1.18B | -6.21%1.18B | 0.64%1.22B | --1.26B | 7.87%1.3B | 0.90%1.26B | 0.90%1.26B | -5.75%1.21B | 39.79%1.21B |
-Including:Long term debt | -62.07%477.4M | -6.21%1.18B | -6.21%1.18B | 0.64%1.22B | --1.26B | 7.87%1.3B | 0.90%1.26B | 0.90%1.26B | -5.75%1.21B | 39.79%1.21B |
Long term provisions | -34.20%18.47M | 0.42%28.13M | 0.42%28.13M | 0.43%28.1M | --28.07M | 189.10%28.04M | 188.88%28.01M | 188.88%28.01M | 23.88%27.98M | -57.02%9.7M |
Non current deferred liabilities | -7.21%5.32M | -7.01%5.52M | -7.01%5.52M | -6.87%5.63M | --5.73M | --5.83M | --5.94M | --5.94M | 57.61%6.04M | ---- |
Other non current liabilities | ---- | 1.95%13.32M | 1.95%13.32M | 649.13%12.93M | --13.39M | 555.97%13.23M | 503.37%13.06M | 503.37%13.06M | -25.31%1.73M | -1.47%2.02M |
Total non current liabilities | -61.62%501.19M | -5.99%1.22B | -5.99%1.22B | 1.50%1.26B | --1.31B | 10.70%1.35B | 3.69%1.3B | 3.69%1.3B | -5.09%1.24B | 36.62%1.22B |
Total liabilities | -64.78%797.84M | -6.16%2.04B | -6.16%2.04B | -3.38%2.08B | --2.27B | 5.44%2.24B | -0.40%2.17B | -0.40%2.17B | -2.26%2.15B | 20.45%2.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-common stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Additional paid-in capital | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | --1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B |
Retained earnings | 0.25%-1.64B | -15.43%-1.75B | -15.43%-1.75B | -18.63%-1.71B | ---1.65B | -132.09%-1.57B | -135.54%-1.52B | -135.54%-1.52B | -191.76%-1.44B | -149.77%-674.68M |
Other reserves | -67.78%-5.07M | -132.95%-8.19M | -132.95%-8.19M | -27.76%-5.17M | ---3.02M | -148.71%-9.54M | -25.59%-3.51M | -25.59%-3.51M | -4.52%-4.05M | -29.98%-3.84M |
Other equity interest | -42.86%5M | -32.69%8.75M | -32.69%8.75M | -32.69%8.75M | --8.75M | -79.43%11.25M | -76.23%13M | -76.23%13M | -76.23%13M | -6.42%54.7M |
Total stockholders'equity | -1.02%169.03M | -80.25%59.88M | -80.25%59.88M | -72.54%103.82M | --170.76M | -79.08%248.72M | -75.15%303.16M | -75.15%303.16M | -72.38%378.12M | -25.60%1.19B |
Noncontrolling interests | --0 | 12.37%45.96M | 12.37%45.96M | 17.94%48.12M | --44.07M | -32.13%47.08M | -39.60%40.9M | -39.60%40.9M | -50.83%40.8M | -28.86%69.38M |
Total equity | -21.32%169.03M | -69.24%105.84M | -69.24%105.84M | -63.73%151.94M | --214.83M | -76.49%295.8M | -73.28%344.07M | -73.28%344.07M | -71.15%418.92M | -25.79%1.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |