(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -143.76%-40.59M | -91.14%92.75M | 534.94%1.05B | -4,851.82%-240.81M | 98.73%-4.86M | -1,126.41%-382.88M | 95.85%-31.22M | -273.67%-752.33M | 45.66%-201.33M | 49.54%-370.53M |
Net profit before non-cash adjustment | 13.60%-1.1B | -862.05%-1.28B | -78.28%167.43M | 791.83%770.93M | -180.04%-111.43M | 131.51%139.23M | 24.26%-441.92M | 66.28%-583.47M | -869.13%-1.73B | -105.96%-178.56M |
Total adjustment of non-cash items | -59.17%392.45M | 23.21%961.09M | 391.86%780.06M | 80.03%158.59M | 166.96%88.1M | -89.24%33M | 39.87%306.71M | -83.00%219.28M | 462.72%1.29B | 106.36%229.29M |
-Depreciation and amortization | -36.20%409.08M | 19.91%641.23M | 43.16%534.77M | 207.32%373.56M | 42.07%121.55M | 2.65%85.56M | -20.21%83.35M | -64.24%104.46M | 0.19%292.08M | 30.32%291.54M |
-Reversal of impairment losses recognized in profit and loss | 115.57%161.49M | --74.91M | --0 | ---- | ---- | ---- | -30.86%96.41M | -84.66%139.44M | 21,503.54%908.86M | --4.21M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 672.54%7.85M | 122.81%1.02M |
-Share of associates | 578.84%26.01M | --3.83M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 32,236.23%1.46B | -45.88%4.52M | --8.34M | --0 | -18,589.71%-12.71M | -102.84%-68K | 522.01%2.4M | -243.07%-568K | -81.79%397K | 100.06%2.18M |
-Net exchange gains and losses | 53.45%-18.03M | -560.40%-38.74M | ---5.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -409.19%-8.98M | --2.9M |
-Other non-cash items | -697.95%-1.65B | 13.40%275.34M | 212.95%242.81M | -935.98%-214.97M | 60.47%-20.75M | -142.14%-52.49M | 617.88%124.56M | -126.71%-24.05M | 224.12%90.06M | -2,541.39%-72.56M |
Changes in working capital | 64.24%669.36M | 308.07%407.56M | 108.53%99.88M | -6,435.03%-1.17B | 103.33%18.47M | -633.86%-555.11M | 126.79%103.98M | -262.50%-388.14M | 156.70%238.86M | -239.31%-421.27M |
-Change in receivables | -80.30%175.88M | 256.12%892.8M | 170.14%250.7M | 4.27%-357.43M | -38.93%-373.36M | -143.20%-268.74M | -160.16%-110.5M | 283.63%183.68M | 179.23%47.88M | 11.46%-60.43M |
-Change in inventory | 170.98%247.43M | -266.81%-348.59M | 121.63%208.98M | -1,113.85%-966.31M | 137.11%95.31M | -224.17%-256.82M | 163.97%206.84M | -624.48%-323.31M | 123.73%61.65M | -69.54%-259.8M |
-Change in payables | 130.41%34.82M | 67.62%-114.48M | -377.43%-353.52M | -50.08%127.43M | 1,644.53%255.26M | 145.54%14.63M | 83.26%-32.13M | -248.38%-191.91M | 228.01%129.34M | -203.80%-101.04M |
-Provision for loans, leases and other losses | 1,053.05%211.23M | -252.26%-22.16M | -124.22%-6.29M | -37.04%25.98M | 193.37%41.26M | -211.11%-44.19M | 1,312.19%39.77M | ---3.28M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---53.32M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 24.12%-30.46M | -5.78%-40.15M | -120.05%-37.95M | -91.03%-17.25M | 4.21%-9.03M | 18.60%-9.43M | 15.43%-11.58M | 6.58%-13.69M | 7.33%-14.66M | 11.58%-15.82M |
Interest received (cash flow from operating activities) | -32.68%1.55M | 6,300.00%2.3M | -98.10%36K | 1,296.32%1.9M | -7.48%136K | -3.92%147K | -27.83%153K | -49.40%212K | -17.36%419K | -69.84%507K |
Tax refund paid | 257.63%6.98M | 96.73%-4.43M | -498.84%-135.47M | -193.94%-22.62M | 33.36%-7.7M | -217.42%-11.55M | 126.61%9.84M | -112.84%-36.95M | 129.46%287.72M | -1,254.52%-976.76M |
Other operating cash inflow (outflow) | 22.60%-44.29M | -1,086.87%-57.22M | -120.34%-4.82M | -2.19M | 0 | 0 | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | -1,483.18%-106.8M | -100.78%-6.75M | 409.35%869.16M | -1,209.74%-280.97M | 94.69%-21.45M | -1,130.38%-403.71M | 95.91%-32.81M | -1,212.65%-802.77M | 105.29%72.15M | -65.65%-1.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 105.86%7.89M | 93.11%-134.61M | -17.26%-1.95B | -771.20%-1.67B | -120.08%-191.26M | 19.96%-86.9M | 57.27%-108.57M | 4.58%-254.09M | -84.41%-266.27M | 75.78%-144.39M |
Net intangibles purchase and sale | 43.61%-11.66M | 92.94%-20.68M | -101.39%-292.96M | -563.08%-145.47M | -225.34%-21.94M | -7.36%-6.74M | 51.74%-6.28M | -198.17%-13.02M | -53.81%-4.37M | 82.89%-2.84M |
Net investment product transactions | 86.90%-9.25M | -262.16%-70.58M | -2,011.38%-19.49M | -4.53%-923K | 12.57%-883K | 0.00%-1.01M | 0.00%-1.01M | -109.27%-1.01M | 452.54%10.89M | -100.06%-3.09M |
Net changes in other investments | 16,924.25%2.07B | 164.37%12.16M | -1,888,800.00%-18.89M | 0.00%-1K | ---1K | ---- | ---1K | ---- | -143.24%-32K | 100.62%74K |
Investing cash flow | 1,062.45%2.06B | 90.65%-213.7M | -26.07%-2.29B | -746.71%-1.81B | -126.17%-214.08M | 18.30%-94.66M | 56.79%-115.86M | -3.21%-268.11M | -72.90%-259.78M | -103.19%-150.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,534.21%-2.5B | -145.98%-152.97M | -87.56%332.67M | 4,991.41%2.67B | 120.68%52.52M | -8.23%-253.95M | -1,449.23%-234.63M | 112.80%17.39M | -143.30%-135.86M | 172.18%313.75M |
Net common stock issuance | 87.50%-2K | 99.98%-16K | -106.96%-99.97M | 212.62%1.44B | -18.89%459.74M | --566.78M | ---- | -43.15%853.69M | --1.5B | ---- |
Increase or decrease of lease financing | -696.16%-8.5M | -69.37%-1.07M | 45.97%-630K | 20.30%-1.17M | 30.07%-1.46M | -3.82%-2.09M | -57.18%-2.02M | 33.58%-1.28M | 33.33%-1.93M | -3.58%-2.9M |
Cash dividends paid | ---- | ---- | ---138.33M | ---- | ---- | ---- | 64.43%-69K | 57.46%-194K | 99.66%-456K | 34.16%-135.72M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.21M | ---- |
Net other fund-raising expenses | ---- | 50.00%-1K | 100.00%-2K | ---107.74M | ---- | ---1.98M | ---- | 82.63%-41.12M | -23,664,400.00%-236.65M | 100.00%-1K |
Financing cash flow | -1,528.23%-2.51B | -264.35%-154.05M | -97.66%93.74M | 683.51%4B | 65.43%510.79M | 230.44%308.77M | -128.57%-236.72M | -26.27%828.48M | 541.59%1.12B | 106.62%175.14M |
Net cash flow | ||||||||||
Beginning cash position | -11.56%2.43B | -31.74%2.74B | 92.02%4.02B | 14.66%2.09B | -10.35%1.83B | -15.99%2.04B | -7.21%2.42B | 46.80%2.61B | -42.30%1.78B | 68.78%3.08B |
Current changes in cash | -49.09%-558.36M | 71.68%-374.5M | -169.28%-1.32B | 593.35%1.91B | 245.18%275.26M | 50.80%-189.6M | -58.99%-385.39M | -125.90%-242.4M | 169.97%936.03M | -208.11%-1.34B |
Effect of exchange rate changes | -52.54%27.23M | 22.74%57.36M | 167.49%46.73M | 329.01%17.47M | 63.93%-7.63M | -937.88%-21.15M | -103.77%-2.04M | 152.35%54.12M | -407.58%-103.37M | 75.78%33.61M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- | 0.00%-1K | 66.67%-1K | ---3K | ---- | --1K | ---- |
End cash Position | -21.89%1.9B | -11.56%2.43B | -31.74%2.74B | 92.02%4.02B | 14.66%2.09B | -10.35%1.83B | -15.99%2.04B | -7.21%2.42B | 46.80%2.61B | -42.30%1.78B |
Free cash flow | 19.27%-130.81M | 88.26%-162.03M | 34.06%-1.38B | -731.24%-2.09B | 49.65%-251.76M | -238.66%-500.06M | 86.24%-147.66M | -440.53%-1.07B | 87.36%-198.49M | -8.94%-1.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data