(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.41%1.16B | 36.41%1.16B | -34.69%677.91M | -25.58%862.02M | -17.17%1.07B | -39.91%849.22M | -39.91%849.22M | -33.20%1.04B | -32.22%1.16B | -28.78%1.29B |
-Cash and cash equivalents | 36.41%1.16B | 36.41%1.16B | -34.69%677.91M | -25.58%862.02M | -17.17%1.07B | -39.91%849.22M | -39.91%849.22M | -33.20%1.04B | -32.22%1.16B | -28.78%1.29B |
Receivables | -16.45%182.35M | -16.45%182.35M | -43.43%152.18M | 33.40%189.42M | -10.25%199.59M | 33.47%218.26M | 33.47%218.26M | 30.16%269.03M | -27.46%142M | -23.56%222.38M |
-Accounts receivable | -16.45%182.35M | -16.45%182.35M | -43.43%152.18M | 33.40%189.42M | -10.25%199.59M | 33.47%218.26M | 33.47%218.26M | 30.16%269.03M | -27.46%142M | -23.56%222.38M |
-Gross accounts receivable | -16.45%182.35M | -16.45%182.35M | -43.43%152.18M | 33.40%189.42M | -10.25%199.59M | 33.47%218.26M | 33.47%218.26M | 30.16%269.03M | -27.46%142M | -23.56%222.38M |
Inventory | 244.15%645.75M | 244.15%645.75M | 204.90%727.11M | 19.59%358.84M | 19.84%266.19M | -31.05%187.64M | -31.05%187.64M | 6.09%238.48M | 107.87%300.06M | 80.23%222.12M |
Other current assets | 59.31%80.11M | 59.31%80.11M | 33.58%66.16M | -3.80%50.02M | -61.91%27.83M | -2.39%50.29M | -2.39%50.29M | 78.10%49.53M | 1,096.96%52M | 1,348.03%73.05M |
Total current assets | 58.31%2.07B | 58.31%2.07B | 1.77%1.62B | -11.62%1.46B | -13.58%1.56B | -31.31%1.31B | -31.31%1.31B | -20.77%1.6B | -19.53%1.65B | -18.97%1.81B |
Non current assets | ||||||||||
Net PPE | -99.47%4K | -99.47%4K | -80.79%1.93M | -75.66%1.46M | -78.42%564K | 35.56%751K | 35.56%751K | 18.99%10.03M | 61.59%6.02M | -39.62%2.61M |
-Gross PP&E | -5.47%468.92M | -5.47%468.92M | -80.79%1.93M | -75.66%1.46M | -78.42%564K | 1.17%496.07M | 1.17%496.07M | 18.99%10.03M | 61.59%6.02M | -39.62%2.61M |
-Accumulated depreciation | 5.33%-468.91M | 5.33%-468.91M | ---- | ---- | ---- | -1.13%-495.32M | -1.13%-495.32M | ---- | ---- | ---- |
Total investment | 0.00%368K | 0.00%368K | ---- | ---- | ---- | 0.00%368K | 0.00%368K | ---- | ---- | ---- |
-Financial asset investment | 0.00%368K | 0.00%368K | ---- | ---- | ---- | 0.00%368K | 0.00%368K | ---- | ---- | ---- |
-Including:Available-for-sale securities | 0.00%368K | 0.00%368K | ---- | ---- | ---- | 0.00%368K | 0.00%368K | ---- | ---- | ---- |
Goodwill and other intangible assets | 6.14%255.27M | 6.14%255.27M | 24.67%271.41M | 38.70%260.85M | 50.04%253.38M | 46.72%240.51M | 46.72%240.51M | 16.23%217.71M | 14.35%188.07M | -5.16%168.87M |
-Other intangible assets | 6.14%255.27M | 6.14%255.27M | 24.67%271.41M | 38.70%260.85M | 50.04%253.38M | 46.72%240.51M | 46.72%240.51M | 16.23%217.71M | 14.35%188.07M | -5.16%168.87M |
Other non current assets | -7.64%31.64M | -7.64%31.64M | 58.42%30.95M | 40.27%31.5M | 82.17%45.55M | 29.89%34.26M | 29.89%34.26M | -19.93%19.54M | -19.93%22.45M | -10.10%25M |
Total non current assets | 4.13%287.28M | 4.13%287.28M | 23.05%304.29M | 35.68%293.81M | 52.42%299.49M | 44.28%275.89M | 44.28%275.89M | 11.99%247.28M | 9.96%216.54M | -6.83%196.49M |
Total assets | 48.86%2.35B | 48.86%2.35B | 4.63%1.93B | -6.14%1.75B | -7.11%1.86B | -24.40%1.58B | -24.40%1.58B | -17.53%1.84B | -16.95%1.87B | -17.92%2.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 93.90%338.66M | 93.90%338.66M | 52.94%346.66M | 65.26%364.66M | 72.65%376.66M | -19.01%174.66M | -19.01%174.66M | -9.33%226.66M | 0.45%220.66M | -61.15%218.16M |
-Current debt and capital lease obligation | 93.90%338.66M | 93.90%338.66M | 52.94%346.66M | 65.26%364.66M | 72.65%376.66M | -19.01%174.66M | -19.01%174.66M | -9.33%226.66M | 0.45%220.66M | -61.15%218.16M |
-Including:Current debt | 93.90%338.66M | 93.90%338.66M | 52.94%346.66M | 65.26%364.66M | 72.65%376.66M | -19.01%174.66M | -19.01%174.66M | -9.33%226.66M | 0.45%220.66M | -61.15%218.16M |
Payables | 93.80%112.27M | 93.80%112.27M | 50.96%237.41M | 29.54%116.62M | 5.12%78.85M | -49.58%57.93M | -49.58%57.93M | 43.39%157.27M | 60.75%90.03M | 2.99%75.01M |
-accounts payable | 115.96%99.58M | 115.96%99.58M | 52.62%231.37M | 31.83%108.18M | 5.78%74.36M | -55.04%46.11M | -55.04%46.11M | 48.65%151.6M | 75.65%82.06M | 4.14%70.3M |
-Total tax payable | 7.38%12.7M | 7.38%12.7M | 6.56%6.04M | 5.97%8.44M | -4.75%4.49M | -4.27%11.82M | -4.27%11.82M | -26.35%5.67M | -14.19%7.97M | -11.59%4.71M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.4M | ---- |
Pension and other retirement benefit plans | 54.71%5.26M | 54.71%5.26M | 18.75%1.9M | -22.71%4.22M | 21.53%2.41M | -4.23%3.4M | -4.23%3.4M | 0.00%1.6M | 58.26%5.46M | 7.71%1.98M |
Accrued and deferred income | 331.18%1.12B | 331.18%1.12B | 108.54%564.2M | 41.81%392.46M | 52.62%390.24M | 7.39%258.84M | 7.39%258.84M | 22.29%270.55M | 17.71%276.74M | 7.78%255.69M |
Other current liabilities | 39.76%139.02M | 39.76%139.02M | -8.83%98.34M | 1.75%91.12M | -2.73%111.71M | -0.07%99.47M | -0.07%99.47M | -3.64%107.86M | -9.47%89.56M | 4.82%114.84M |
Current liabilities | 187.95%1.71B | 187.95%1.71B | 63.43%1.25B | 41.30%969.07M | 44.19%959.87M | -11.91%594.3M | -11.91%594.3M | 10.01%763.94M | 11.86%685.85M | -32.28%665.68M |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.95%173.35M | -25.95%173.35M | -32.82%185.59M | -36.41%189.76M | -35.52%229.92M | -42.73%234.08M | -42.73%234.08M | -40.73%276.25M | -42.51%298.41M | 9.71%356.58M |
-Long term debt and capital lease obligation | -25.95%173.35M | -25.95%173.35M | -32.82%185.59M | -36.41%189.76M | -35.52%229.92M | -42.73%234.08M | -42.73%234.08M | -40.73%276.25M | -42.51%298.41M | 9.71%356.58M |
-Including:Long term debt | -37.87%145.43M | -37.87%145.43M | -32.82%185.59M | -36.41%189.76M | -35.52%229.92M | -42.73%234.08M | -42.73%234.08M | -40.73%276.25M | -42.51%298.41M | 9.71%356.58M |
-Including:Long term capital lease obligation | --27.92M | --27.92M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -15.37%20.18M | -15.37%20.18M | -8.78%23.45M | 7.58%25.83M | 4.70%24.84M | 2.65%23.85M | 2.65%23.85M | 11.29%25.7M | -38.00%24.01M | -37.07%23.73M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,576.35%5.88M | 964.45%5.6M |
Non current accrued and deferred income | 80.44%11.04M | 80.44%11.04M | 62.27%14.56M | 120.81%18.14M | -48.78%4.34M | 8.83%6.12M | 8.83%6.12M | --8.97M | --8.21M | --8.48M |
Other non current liabilities | 0.04%2.76M | 0.04%2.76M | -0.04%2.76M | 0.00%2.76M | -0.07%2.76M | -0.04%2.76M | -0.04%2.76M | 0.00%2.76M | -1.07%2.76M | -10.29%2.76M |
Total non current liabilities | -22.29%207.33M | -22.29%207.33M | -27.84%226.36M | -30.30%236.49M | -34.06%261.86M | -39.41%266.81M | -39.41%266.81M | -36.23%313.69M | -39.52%339.28M | 8.42%397.14M |
Total liabilities | 122.81%1.92B | 122.81%1.92B | 36.86%1.47B | 17.60%1.21B | 14.95%1.22B | -22.77%861.11M | -22.77%861.11M | -9.17%1.08B | -12.69%1.03B | -21.23%1.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B |
-common stock | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B |
Retained earnings | -24.38%-1.39B | -24.38%-1.39B | -29.22%-1.36B | -26.65%-1.28B | -28.50%-1.2B | -22.37%-1.12B | -22.37%-1.12B | -24.37%-1.05B | -22.45%-1.01B | -16.10%-935.01M |
Less: Treasury stock | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M | 0.00%81.72M |
Other reserves | -40.11%-40.87M | -40.11%-40.87M | -7.75%-55.29M | -150.86%-43.99M | -477.61%-27.7M | -229.73%-29.17M | -229.73%-29.17M | -304.70%-51.31M | -158.48%-17.54M | -74.77%7.34M |
Total stockholders'equity | -39.56%435.3M | -39.56%435.3M | -40.79%452.79M | -34.99%548.54M | -32.00%640.8M | -26.26%720.18M | -26.26%720.18M | -27.00%764.76M | -21.60%843.78M | -13.85%942.35M |
Total equity | -39.56%435.3M | -39.56%435.3M | -40.79%452.79M | -34.99%548.54M | -32.00%640.8M | -26.26%720.18M | -26.26%720.18M | -27.00%764.76M | -21.60%843.78M | -13.85%942.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data