(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -48.19%267.51M | -16.07%516.33M | 38.32%615.19M | 508.70%444.77M | -114.38%-108.82M | 84.65%757.02M | 35.83%409.97M | 74.57%301.83M | -70.20%172.89M | 82.07%580.25M |
Net profit before non-cash adjustment | 20.20%563.55M | 62.30%468.83M | 2,952.75%288.87M | -104.09%-10.13M | -43.10%247.47M | 1,517.36%434.89M | -91.58%26.89M | -4.35%319.36M | -22.61%333.9M | 49.68%431.45M |
Total adjustment of non-cash items | 47.75%176.19M | -21.25%119.25M | -7.67%151.43M | -6.24%164M | -16.71%174.92M | 0.14%210M | 57.45%209.71M | 8.50%133.19M | 59.48%122.75M | -44.63%76.97M |
-Depreciation and amortization | -6.43%149.48M | 11.11%159.75M | -14.69%143.78M | -4.92%168.54M | -1.77%177.25M | 0.51%180.45M | 38.55%179.54M | 6.73%129.59M | 4.70%121.41M | 7.90%115.96M |
-Reversal of impairment losses recognized in profit and loss | --0 | --8.95M | ---- | ---- | ---- | ---- | --31.46M | ---- | --4.57M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -374.40%-13.05M | 88.83%-2.75M | 46.94%-24.63M |
-Disposal profit | 182.35%8.43M | -383.05%-10.24M | 784.11%3.62M | 108.73%409K | 8.35%-4.69M | -42,708.33%-5.11M | -99.49%12K | 524.55%2.34M | -150.00%-550K | -100.84%-220K |
-Other non-cash items | 146.62%18.28M | -1,072.89%-39.22M | 181.55%4.03M | -310.52%-4.94M | -93.23%2.35M | 2,751.87%34.66M | -109.13%-1.31M | 20,637.68%14.31M | 100.49%69K | -127.35%-14.15M |
Changes in working capital | -558.19%-472.23M | -141.02%-71.75M | -39.88%174.89M | 154.76%290.89M | -573.76%-531.21M | -35.33%112.13M | 215.03%173.37M | 46.88%-150.72M | -495.00%-283.75M | 166.18%71.84M |
-Change in receivables | -362.28%-396.39M | 21.08%-85.75M | -128.17%-108.65M | 267.12%385.68M | -182.29%-230.78M | 1,183.72%280.44M | 89.99%-25.88M | -90.40%-258.65M | -224.65%-135.84M | 130.59%108.98M |
-Change in inventory | 37.21%-82.58M | -216.27%-131.52M | 60.61%113.12M | 210.50%70.43M | 63.08%-63.74M | -145.76%-172.62M | -1,123.86%-70.24M | 105.40%6.86M | -13,643.14%-127.12M | -101.25%-925K |
-Change in payables | -13.32%88.13M | -39.14%101.66M | 254.08%167.05M | 49.43%-108.42M | -509.43%-214.41M | 219.64%52.37M | -145.78%-43.77M | 22,078.62%95.61M | 99.43%-435K | -143.16%-76.32M |
-Provision for loans, leases and other losses | -411.10%-123.52M | 342.85%39.7M | 66.29%-16.35M | -272.74%-48.51M | 154.85%28.08M | -115.94%-51.2M | --321.25M | ---- | ---- | ---- |
-Changes in other current assets | -34.82%6.41M | 184.12%9.84M | -8,255.71%-11.7M | 95.18%-140K | -115.03%-2.9M | 136.66%19.31M | -1,065.21%-52.66M | 126.81%5.46M | -150.76%-20.35M | 1,484.60%40.1M |
-Changes in other current liabilities | 728.32%35.73M | -118.10%-5.69M | 485.34%31.42M | 82.82%-8.15M | -193.38%-47.46M | -136.21%-16.18M | --44.67M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.43%-10.98M | 2.39%-12.4M | 3.48%-12.7M | -8.42%-13.16M | 2.72%-12.14M | 6.52%-12.48M | 21.61%-13.35M | 5.48%-17.03M | 2.00%-18.02M | -1.47%-18.38M |
Interest received (cash flow from operating activities) | -9.56%9.31M | 0.46%10.29M | -0.03%10.25M | 1.52%10.25M | -3.86%10.1M | 7.81%10.5M | 2.47%9.74M | -10.28%9.5M | 1.72%10.59M | 13.48%10.41M |
Tax refund paid | -107.27%-216.83M | -574.31%-104.61M | 166.02%22.06M | 75.36%-33.41M | -58.26%-135.57M | -46.99%-85.67M | 50.33%-58.28M | 25.00%-117.34M | -5.13%-156.46M | -201.98%-148.82M |
Other operating cash inflow (outflow) | -59.75%16.68M | 2,761.53%41.44M | -120.28%-1.56M | 58.28%7.68M | 116.17%4.85M | -656.72%-30M | 167.64%5.39M | -207.63%-7.97M | -73.97%7.4M | 345.51%28.43M |
Operating cash flow | -85.44%65.69M | -28.77%451.04M | 52.17%633.23M | 272.24%416.12M | -137.79%-241.59M | 80.89%639.38M | 109.15%353.46M | 929.73%169M | -96.37%16.41M | 69.33%451.89M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 46.76%-95.15M | -65.05%-178.72M | 49.28%-108.28M | -6.70%-213.5M | -35.96%-200.09M | -51.90%-147.17M | 65.77%-96.88M | -166.24%-283.02M | 34.74%-106.3M | -220.45%-162.88M |
Net intangibles purchase and sale | 79.57%-267K | ---1.31M | ---- | ---- | -1,722.14%-29.3M | 40.44%-1.61M | 10.12%-2.7M | 53.70%-3M | -628.99%-6.49M | ---890K |
Net investment product transactions | 20.19%56.38M | 2,436.01%46.91M | 65.31%-2.01M | -2,169.80%-5.79M | 96.78%-255K | -67.50%-7.93M | -107.97%-4.74M | 1,619.72%59.42M | -115.59%-3.91M | -73.68%25.09M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | 50.00%-500K | 50.00%-1M |
Repayment of advance payments to other parties and cash income from loans | -85.71%5M | 600.00%35M | 0.00%5M | -2.63%5M | -25.57%5.14M | -24.10%6.9M | -8.09%9.09M | 6.92%9.89M | 2.78%9.25M | -0.06%9M |
Net changes in other investments | --1K | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- |
Investing cash flow | 65.31%-34.03M | 6.81%-98.12M | 51.09%-105.29M | 4.11%-215.29M | -49.86%-224.51M | -57.31%-149.81M | 56.06%-95.23M | -100.75%-216.71M | 17.40%-107.95M | -353.83%-130.69M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -357.14%-128M | 10.66%-28M | 34.76%-31.34M | -121.90%-48.04M | 599.14%219.36M | -21.92%-43.95M | -153.41%-36.05M | 353.35%67.49M | -161.50%-26.64M | 187.80%43.32M |
Net common stock issuance | -992,004.35%-456.37M | ---46K | ---- | ---- | 62.50%-27K | 99.95%-72K | 6.48%-143.22M | -7,245.04%-153.14M | 98.85%-2.09M | -29,989.67%-180.54M |
Cash dividends paid | -8.34%-157.83M | 4.11%-145.69M | 10.32%-151.93M | -0.24%-169.41M | -3.13%-169.01M | -18.51%-163.87M | -2.44%-138.28M | -13.10%-134.98M | -31.34%-119.35M | -13.66%-90.87M |
Net other fund-raising expenses | -48.35%-8.26M | -14.10%-5.57M | -100.00%-4.88M | 74.74%-2.44M | -23.16%-9.66M | 0.00%-7.84M | -783,900.00%-7.84M | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -318.56%-750.46M | 4.70%-179.3M | 14.44%-188.15M | -640.61%-219.89M | 118.85%40.67M | 33.70%-215.73M | -47.48%-325.39M | -49.01%-220.64M | 35.08%-148.07M | -75.60%-228.09M |
Net cash flow | ||||||||||
Beginning cash position | 17.38%1.17B | 51.56%998.84M | -2.81%659.05M | -38.55%678.1M | 33.00%1.1B | -7.49%829.7M | -23.03%896.86M | -17.06%1.17B | 7.10%1.4B | 16.78%1.31B |
Current changes in cash | -513.99%-718.81M | -48.90%173.63M | 1,883.21%339.79M | 95.52%-19.06M | -255.36%-425.43M | 507.75%273.83M | 74.97%-67.16M | -11.99%-268.34M | -357.32%-239.61M | -50.59%93.12M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | -200.00%-1K | 0.00%1K |
End cash Position | -61.31%453.66M | 17.38%1.17B | 51.56%998.84M | -2.81%659.05M | -38.55%678.1M | 33.00%1.1B | -7.49%829.7M | -23.03%896.86M | -17.06%1.17B | 7.10%1.4B |
Free cash flow | -110.97%-29.73M | -48.37%271.02M | 159.08%524.95M | 143.02%202.62M | -196.00%-470.99M | 93.24%490.6M | 316.96%253.88M | -21.42%-117.02M | -133.45%-96.38M | 33.37%288.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data