JP Stock MarketDetailed Quotes

7713 Sigma Koki

Watchlist

1422
+3+0.21%

20min DelayTrading Nov 8 13:39 JST

10.74BMarket Cap14.66P/E (Static)

Sigma Koki Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

-1.36%11.21B

-0.79%2.82B

-6.40%2.69B

-3.63%2.9B

6.10%2.8B

9.79%11.37B

2.03%2.85B

11.50%2.87B

14.85%3.01B

11.47%2.64B

Cost of revenue

0.03%6.93B

-0.84%1.67B

-5.08%1.71B

-2.16%1.8B

9.21%1.75B

10.48%6.93B

-3.56%1.69B

16.23%1.8B

17.92%1.84B

13.37%1.6B

Gross profit

-3.52%4.28B

-0.71%1.15B

-8.64%975.93M

-5.94%1.1B

1.33%1.06B

8.72%4.44B

11.43%1.16B

4.33%1.07B

10.35%1.17B

8.67%1.04B

Operating expense

5.78%3.11B

8.82%859.59M

2.46%739.46M

4.36%756.73M

7.23%750.28M

10.95%2.94B

8.00%789.93M

11.35%721.68M

10.27%725.14M

14.80%699.66M

Staff costs

3.39%1.19B

----

15.61%1.15B

----

Selling and administrative expenses

5.56%828.36M

----

7.49%784.74M

----

-Selling and marketing expense

3.85%502.36M

----

10.77%483.73M

----

-General and administrative expense

8.30%326M

----

2.61%301.01M

----

Research and development costs

-7.44%339.02M

----

2.46%366.25M

----

Depreciation and amortization

-10.21%81.4M

----

0.46%90.65M

----

-Depreciation

-10.21%81.4M

----

0.46%90.65M

----

Rent and land expenses

102.83%127.31M

----

31.00%62.77M

----

Other operating expenses

12.27%539.16M

----

13.08%480.22M

----

Operating profit

-21.66%1.18B

-21.18%289.6M

-31.76%236.47M

-22.68%344.77M

-10.66%307.66M

4.62%1.5B

19.59%367.42M

-7.77%346.54M

10.49%445.93M

-1.96%344.38M

Net non-operating interest income (expenses)

152.89%25.68M

31.90%7.32M

309.61%6.95M

164.15%6.55M

1,037.70%4.86M

627.89%10.15M

2,068.36%5.55M

190.41%1.7M

367.04%2.48M

1,679.17%427K

Non-operating interest income

108.96%36.63M

21.26%9.59M

180.04%9.34M

119.93%9.43M

314.40%8.26M

204.94%17.53M

581.31%7.91M

108.76%3.34M

159.78%4.29M

48.95%1.99M

Non-operating interest expense

48.47%10.95M

-3.77%2.27M

46.04%2.4M

59.31%2.88M

117.18%3.4M

69.40%7.37M

160.66%2.36M

61.74%1.64M

61.52%1.81M

19.18%1.57M

Net investment income

-50.65%34.06M

-22.10%11.02M

-194.58%-1.57M

-90.90%2.87M

0.23%21.74M

274.94%69.02M

-15.40%14.15M

1.66M

274.61%31.52M

422.24%21.69M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

1.64%31.31M

221.49%4.13M

-138.99%-2.04M

-11.73%9.44M

8.19%19.78M

-16.67%30.81M

-130.62%-3.4M

-15.94%5.23M

11.59%10.7M

81.90%18.28M

Special income (charges)

-178.19%-369.93M

-151.86%-248.05M

-27,791.76%-121.89M

2,230.22%473.12M

53,103.23%478.3M

74.13%-437K

Less:Other special charges

133.93%160.54M

108.08%38.65M

----

-59,988.73%-473.12M

-53,103.23%-478.3M

--437K

----

Less:Write off

--209.4M

----

--0

----

Other non-operating income (expenses)

4.61%79.48M

153.39%38.9M

-20.57%16.57M

-12.12%7.9M

-47.66%16.11M

-36.77%75.98M

-65.88%15.35M

-24.08%20.86M

-59.54%8.99M

20.83%30.77M

Income before tax

-54.74%979.1M

-88.27%102.93M

-64.19%134.49M

-24.92%371.54M

-10.93%370.14M

35.84%2.16B

130.14%877.36M

-8.02%375.56M

17.01%494.88M

9.33%415.55M

Income tax

-55.97%291.54M

-91.90%20.65M

-65.96%42.64M

-27.68%111.45M

-8.59%116.8M

59.62%662.19M

179.58%255.04M

-3.98%125.27M

97.23%154.11M

11.08%127.78M

Net income

-54.20%687.56M

-86.78%82.28M

-63.30%91.85M

-23.68%260.08M

-11.96%253.34M

27.46%1.5B

114.59%622.32M

-9.92%250.29M

-1.17%340.78M

8.57%287.77M

Net income continuous operations

-54.20%687.56M

-86.78%82.28M

-63.30%91.85M

-23.68%260.08M

-11.96%253.34M

27.46%1.5B

114.59%622.32M

-9.92%250.29M

-1.17%340.78M

8.57%287.77M

Noncontrolling interests

-95.74%335K

-87.10%195K

-140.98%-941K

-110.19%-290K

13.49%1.37M

5.49%7.86M

-43.96%1.51M

212.81%2.3M

1.32%2.85M

-0.33%1.21M

Net income attributable to the company

-53.98%687.22M

-86.78%82.09M

-62.58%92.79M

-22.95%260.37M

-12.07%251.97M

27.60%1.49B

116.08%620.81M

-10.51%247.99M

-1.19%337.93M

8.61%286.56M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-53.98%687.22M

-86.78%82.09M

-62.58%92.79M

-22.95%260.37M

-12.07%251.97M

27.60%1.49B

116.08%620.81M

-10.51%247.99M

-1.19%337.93M

8.61%286.56M

Gross dividend payment

Basic earnings per share

-53.98%97.03

-86.78%11.59

-62.59%13.1

-22.93%36.77

-12.09%35.57

27.61%210.85

116.12%87.66

-10.50%35.02

-1.20%47.71

8.62%40.46

Diluted earnings per share

-53.98%97.03

-86.78%11.59

-62.59%13.1

-22.94%36.7647

-12.09%35.57

27.61%210.85

116.12%87.6579

-10.51%35.0162

-1.20%47.71

8.62%40.46

Dividend per share

0.00%42

-4.55%21

5.00%21

5.00%42

10.00%22

0.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	-1.36%11.21B	-0.79%2.82B	-6.40%2.69B	-3.63%2.9B	6.10%2.8B	9.79%11.37B	2.03%2.85B	11.50%2.87B	14.85%3.01B	11.47%2.64B
Cost of revenue	0.03%6.93B	-0.84%1.67B	-5.08%1.71B	-2.16%1.8B	9.21%1.75B	10.48%6.93B	-3.56%1.69B	16.23%1.8B	17.92%1.84B	13.37%1.6B
Gross profit	-3.52%4.28B	-0.71%1.15B	-8.64%975.93M	-5.94%1.1B	1.33%1.06B	8.72%4.44B	11.43%1.16B	4.33%1.07B	10.35%1.17B	8.67%1.04B
Operating expense	5.78%3.11B	8.82%859.59M	2.46%739.46M	4.36%756.73M	7.23%750.28M	10.95%2.94B	8.00%789.93M	11.35%721.68M	10.27%725.14M	14.80%699.66M
Staff costs	3.39%1.19B	----	----	----	----	15.61%1.15B	----	----	----	----
Selling and administrative expenses	5.56%828.36M	----	----	----	----	7.49%784.74M	----	----	----	----
-Selling and marketing expense	3.85%502.36M	----	----	----	----	10.77%483.73M	----	----	----	----
-General and administrative expense	8.30%326M	----	----	----	----	2.61%301.01M	----	----	----	----
Research and development costs	-7.44%339.02M	----	----	----	----	2.46%366.25M	----	----	----	----
Depreciation and amortization	-10.21%81.4M	----	----	----	----	0.46%90.65M	----	----	----	----
-Depreciation	-10.21%81.4M	----	----	----	----	0.46%90.65M	----	----	----	----
Rent and land expenses	102.83%127.31M	----	----	----	----	31.00%62.77M	----	----	----	----
Other operating expenses	12.27%539.16M	----	----	----	----	13.08%480.22M	----	----	----	----
Operating profit	-21.66%1.18B	-21.18%289.6M	-31.76%236.47M	-22.68%344.77M	-10.66%307.66M	4.62%1.5B	19.59%367.42M	-7.77%346.54M	10.49%445.93M	-1.96%344.38M
Net non-operating interest income (expenses)	152.89%25.68M	31.90%7.32M	309.61%6.95M	164.15%6.55M	1,037.70%4.86M	627.89%10.15M	2,068.36%5.55M	190.41%1.7M	367.04%2.48M	1,679.17%427K
Non-operating interest income	108.96%36.63M	21.26%9.59M	180.04%9.34M	119.93%9.43M	314.40%8.26M	204.94%17.53M	581.31%7.91M	108.76%3.34M	159.78%4.29M	48.95%1.99M
Non-operating interest expense	48.47%10.95M	-3.77%2.27M	46.04%2.4M	59.31%2.88M	117.18%3.4M	69.40%7.37M	160.66%2.36M	61.74%1.64M	61.52%1.81M	19.18%1.57M
Net investment income	-50.65%34.06M	-22.10%11.02M	-194.58%-1.57M	-90.90%2.87M	0.23%21.74M	274.94%69.02M	-15.40%14.15M	1.66M	274.61%31.52M	422.24%21.69M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	1.64%31.31M	221.49%4.13M	-138.99%-2.04M	-11.73%9.44M	8.19%19.78M	-16.67%30.81M	-130.62%-3.4M	-15.94%5.23M	11.59%10.7M	81.90%18.28M
Special income (charges)	-178.19%-369.93M	-151.86%-248.05M	-27,791.76%-121.89M			2,230.22%473.12M	53,103.23%478.3M	74.13%-437K
Less:Other special charges	133.93%160.54M	108.08%38.65M	----	----	----	-59,988.73%-473.12M	-53,103.23%-478.3M	--437K	----	----
Less:Write off	--209.4M	----	----	----	----	--0	----	----	----	----
Other non-operating income (expenses)	4.61%79.48M	153.39%38.9M	-20.57%16.57M	-12.12%7.9M	-47.66%16.11M	-36.77%75.98M	-65.88%15.35M	-24.08%20.86M	-59.54%8.99M	20.83%30.77M
Income before tax	-54.74%979.1M	-88.27%102.93M	-64.19%134.49M	-24.92%371.54M	-10.93%370.14M	35.84%2.16B	130.14%877.36M	-8.02%375.56M	17.01%494.88M	9.33%415.55M
Income tax	-55.97%291.54M	-91.90%20.65M	-65.96%42.64M	-27.68%111.45M	-8.59%116.8M	59.62%662.19M	179.58%255.04M	-3.98%125.27M	97.23%154.11M	11.08%127.78M
Net income	-54.20%687.56M	-86.78%82.28M	-63.30%91.85M	-23.68%260.08M	-11.96%253.34M	27.46%1.5B	114.59%622.32M	-9.92%250.29M	-1.17%340.78M	8.57%287.77M
Net income continuous operations	-54.20%687.56M	-86.78%82.28M	-63.30%91.85M	-23.68%260.08M	-11.96%253.34M	27.46%1.5B	114.59%622.32M	-9.92%250.29M	-1.17%340.78M	8.57%287.77M
Noncontrolling interests	-95.74%335K	-87.10%195K	-140.98%-941K	-110.19%-290K	13.49%1.37M	5.49%7.86M	-43.96%1.51M	212.81%2.3M	1.32%2.85M	-0.33%1.21M
Net income attributable to the company	-53.98%687.22M	-86.78%82.09M	-62.58%92.79M	-22.95%260.37M	-12.07%251.97M	27.60%1.49B	116.08%620.81M	-10.51%247.99M	-1.19%337.93M	8.61%286.56M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-53.98%687.22M	-86.78%82.09M	-62.58%92.79M	-22.95%260.37M	-12.07%251.97M	27.60%1.49B	116.08%620.81M	-10.51%247.99M	-1.19%337.93M	8.61%286.56M
Gross dividend payment
Basic earnings per share	-53.98%97.03	-86.78%11.59	-62.59%13.1	-22.93%36.77	-12.09%35.57	27.61%210.85	116.12%87.66	-10.50%35.02	-1.20%47.71	8.62%40.46
Diluted earnings per share	-53.98%97.03	-86.78%11.59	-62.59%13.1	-22.94%36.7647	-12.09%35.57	27.61%210.85	116.12%87.6579	-10.51%35.0162	-1.20%47.71	8.62%40.46
Dividend per share	0.00%42	-4.55%21	0	5.00%21	0	5.00%42	10.00%22	0	0.00%20	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data