Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.65%-2.22B | -197.84%-2.35B | -67.67%2.41B | 101.84%7.44B | 69.91%3.69B | 602.27%2.17B | 116.31%309M | -138.46%-1.9B | 24.45%4.93B | 267.60%3.96B |
Net profit before non-cash adjustment | 153.55%3.14B | -37.37%1.24B | 35.15%1.98B | -27.01%1.47B | -24.35%2.01B | 72.27%2.65B | 24.60%1.54B | -36.75%1.24B | -37.35%1.95B | -22.30%3.12B |
Total adjustment of non-cash items | -48.94%651M | 43.26%1.28B | -18.80%890M | -8.51%1.1B | -4.92%1.2B | 10.43%1.26B | 12.30%1.14B | 12.64%1.02B | 8.67%902M | -2.92%830M |
-Depreciation and amortization | -16.14%868M | -3.54%1.04B | -4.88%1.07B | -8.29%1.13B | -8.07%1.23B | 9.58%1.34B | 18.77%1.22B | 14.99%1.03B | 3.23%894M | -4.63%866M |
-Reversal of impairment losses recognized in profit and loss | --0 | --1.12B | --0 | ---- | ---- | ---- | ---- | ---- | --13M | ---- |
-Share of associates | 60.78%-40M | -21.43%-102M | -425.00%-84M | 44.83%-16M | 68.82%-29M | -30.99%-93M | -77.50%-71M | 20.00%-40M | 50.00%-50M | 9.91%-100M |
-Disposal profit | 76.68%-153M | -1,114.81%-656M | -671.43%-54M | -333.33%-7M | -57.14%3M | 125.00%7M | -275.00%-28M | 33.33%16M | -7.69%12M | 138.24%13M |
-Net exchange gains and losses | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 79.49%-24M | -160.00%-117M | -400.00%-45M | -50.00%-9M | -175.00%-6M | -57.89%8M | 58.33%19M | -63.64%12M | -35.29%33M | -44.57%51M |
Changes in working capital | -23.49%-6.02B | -952.05%-4.87B | -109.49%-463M | 912.66%4.88B | 127.67%482M | 26.53%-1.74B | 42.83%-2.37B | -300.14%-4.15B | 22,922.22%2.07B | 100.24%9M |
-Change in receivables | 6.60%-1.91B | -292.83%-2.04B | -67.66%1.06B | 622.81%3.28B | 25.53%-627M | 55.52%-842M | 8.77%-1.89B | -184.18%-2.08B | 2.24%2.47B | 144.43%2.41B |
-Change in inventory | -50.22%-4.74B | -37.48%-3.16B | -198.88%-2.3B | 16.79%2.32B | 506.75%1.99B | 80.03%-489M | 2.12%-2.45B | -1,237.27%-2.5B | 120.24%220M | -173.74%-1.09B |
-Change in payables | -23.79%189M | -82.98%248M | 306.96%1.46B | 42.53%-704M | -180.96%-1.23B | -132.63%-436M | 195.58%1.34B | 243.95%452M | -388.07%-314M | -87.22%109M |
-Provision for loans, leases and other losses | 48.51%-190M | -36.16%-369M | -388.30%-271M | 192.16%94M | -191.43%-102M | -145.45%-35M | 139.90%77M | -6.04%-193M | 83.60%-182M | -55.68%-1.11B |
-Changes in other current assets | -221.18%-273M | 55.50%-85M | -429.31%-191M | -80.67%58M | 1,204.35%300M | -92.97%23M | 16,450.00%327M | 99.52%-2M | -140.46%-416M | -53.10%-173M |
-Changes in other current liabilities | 69.83%912M | 342.99%537M | -31.55%-221M | -214.29%-168M | 297.30%147M | -83.98%37M | 33.53%231M | -42.14%173M | 312.06%299M | -206.82%-141M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -40.38%-73M | 5.45%-52M | 16.67%-55M | 19.51%-66M | 3.53%-82M | 1.16%-85M | -16.22%-86M | 21.28%-74M | 14.55%-94M | 9.09%-110M |
Interest received (cash flow from operating activities) | -39.23%110M | 63.06%181M | 27.59%111M | -13.00%87M | 13.64%100M | 10.00%88M | 6.67%80M | 1.35%75M | 0.00%74M | 23.33%74M |
Tax refund paid | -7.78%-651M | -191.79%-604M | 47.73%-207M | 49.94%-396M | -47.85%-791M | -434.38%-535M | 115.17%160M | -414.63%-1.06B | 84.86%-205M | -105.15%-1.35B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%1M | 0.00%1M | 1M | 0 | 0 | 0 | 200.00%1M | 0.00%-1M |
Operating cash flow | -0.21%-2.84B | -225.40%-2.83B | -68.08%2.26B | 142.47%7.07B | 77.96%2.92B | 253.78%1.64B | 115.70%463M | -162.70%-2.95B | 83.14%4.7B | 623.38%2.57B |
Investing cash flow | ||||||||||
Net investment product transactions | -75.88%213M | 322.49%883M | 171.43%209M | 1,062.50%77M | 0.00%-8M | 93.44%-8M | -2,340.00%-122M | 95.28%-5M | -430.00%-106M | -300.00%-20M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2M |
Net changes in other investments | -194.20%-2.59B | -12.55%-879M | 22.29%-781M | 11.14%-1.01B | -0.35%-1.13B | 9.98%-1.13B | 19.95%-1.25B | 6.63%-1.56B | -54.52%-1.68B | 4.83%-1.08B |
Investing cash flow | -59,425.00%-2.37B | 100.70%4M | 38.36%-572M | 18.53%-928M | -0.35%-1.14B | 17.39%-1.14B | 12.43%-1.37B | 11.90%-1.57B | -61.62%-1.78B | 3.50%-1.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,770.83%4.81B | 58.97%-288M | 61.60%-702M | 37.89%-1.83B | -487.43%-2.94B | -116.55%-501M | 157.70%3.03B | 224.47%1.18B | -1,700.00%-944M | -57.55%59M |
Net common stock issuance | ---1M | --0 | --0 | --0 | 0.00%-85M | 2.30%-85M | -8,600.00%-87M | 99.41%-1M | -96.51%-169M | -8,500.00%-86M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.75%-41M | 1.23%-80M |
Cash dividends paid | 0.00%-492M | -20.00%-492M | -0.24%-410M | 0.49%-409M | -24.17%-411M | 0.30%-331M | 20.00%-332M | -10.37%-415M | 0.53%-376M | -50.00%-378M |
Cash dividends for minorities | ---19M | --0 | 11.11%-8M | 47.06%-9M | -466.67%-17M | 85.00%-3M | -11.11%-20M | -50.00%-18M | 25.00%-12M | ---16M |
Net other fund-raising expenses | ---1M | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 651.15%4.3B | 30.36%-780M | 50.16%-1.12B | 34.98%-2.25B | -275.65%-3.46B | -135.53%-920M | 249.39%2.59B | 148.05%741M | -207.78%-1.54B | -156.92%-501M |
Net cash flow | ||||||||||
Beginning cash position | -28.97%8.67B | 5.35%12.21B | 50.32%11.59B | -17.96%7.71B | -4.39%9.4B | 20.40%9.83B | -31.72%8.16B | 13.01%11.96B | 10.50%10.58B | -8.95%9.57B |
Current changes in cash | 74.79%-909M | -739.18%-3.61B | -85.51%564M | 331.73%3.89B | -302.88%-1.68B | -124.85%-417M | 144.43%1.68B | -373.70%-3.78B | 43.01%1.38B | 198.27%965M |
Effect of exchange rate changes | -50.00%34M | 21.43%68M | 473.33%56M | -87.50%-15M | 38.46%-8M | 0.00%-13M | 13.33%-13M | -200.00%-15M | -112.82%-5M | -4.88%39M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | ---1M | ---- | ---- | 0.00%1M | --1M |
End cash Position | -10.09%7.8B | -28.97%8.67B | 5.35%12.21B | 50.32%11.59B | -17.96%7.71B | -4.39%9.4B | 20.40%9.83B | -31.72%8.16B | 13.01%11.96B | 10.50%10.58B |
Free cash flow | -0.21%-2.84B | -225.40%-2.83B | -68.08%2.26B | 142.47%7.07B | 77.96%2.92B | 253.78%1.64B | 115.70%463M | -162.70%-2.95B | 83.14%4.7B | 623.38%2.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |