(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.22%4.33M | -29.56%1.61M | 182.71%4.43M | -164.97%-3.54M | -78.51%1.83M | -70.05%10.89M | -70.41%2.28M | -136.96%-5.36M | 11.82%5.45M | -8.17%8.52M |
Net profit before non-cash adjustment | -33.64%10.77M | -7.38%1.54M | -26.39%2.11M | -8.38%2.49M | -48.48%4.62M | -21.94%16.23M | -67.23%1.66M | -67.04%2.87M | 3.62%2.72M | 104.72%8.98M |
Total adjustment of non-cash items | 0.09%11.77M | -12.12%2.49M | -1.97%3.23M | 6.29%2.84M | 8.50%3.21M | -11.84%11.76M | 49.22%2.84M | -35.66%3.3M | -26.43%2.67M | 10.10%2.95M |
-Depreciation and amortization | 19.90%9.53M | ---- | ---- | ---- | ---- | -1.89%7.95M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -71.61%640.2K | ---- | ---- | ---- | ---- | -41.54%2.26M | ---- | ---- | ---- | ---- |
-Disposal profit | 64.03%-191.25K | ---- | ---- | ---- | ---- | -449.71%-531.76K | ---- | ---- | ---- | ---- |
-Other non-cash items | -14.22%1.79M | -9.52%-7.48M | -1.97%3.23M | 6.29%2.84M | 8.50%3.21M | 41.48%2.09M | 31.39%-6.83M | -35.66%3.3M | -26.43%2.67M | 10.10%2.95M |
Changes in working capital | -6.54%-18.2M | -9.81%-2.43M | 92.11%-909K | -14,881.67%-8.87M | -75.95%-6M | -861.60%-17.08M | -400.49%-2.21M | -1,802.51%-11.53M | 104.35%60K | -254.18%-3.41M |
-Change in receivables | -140.05%-3.39M | ---- | ---- | ---- | ---- | -134.45%-1.41M | ---- | ---- | ---- | ---- |
-Change in inventory | 65.84%-7.98M | ---- | ---- | ---- | ---- | -2,103.59%-23.36M | ---- | ---- | ---- | ---- |
-Change in payables | -188.92%-6.84M | ---- | ---- | ---- | ---- | 357.97%7.69M | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | 62.58%-5.73M | -323.83%-911K | -11.01%-7.05M | ---- | ---- | -142.76%-15.31M | -94.69%407K | -4.77%-6.35M |
-Changes in other current liabilities | ---- | ---- | 27.30%4.82M | -2,193.37%-7.96M | -64.33%1.05M | ---- | ---- | -45.78%3.79M | 96.16%-347K | -64.47%2.94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -29.07%-2.77M | -35.72%-896.64K | -110.94%-810K | 0.00%-475K | 6.26%-584K | 12.91%-2.14M | -43.55%-660.67K | 32.63%-384K | 31.85%-475K | 15.01%-623K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 42.44%-1.22M | 90.57%-97.95K | 36.03%-538K | -52.61%-351K | -2,027.27%-234K | -143.93%-2.12M | -203.35%-1.04M | -102.16%-841K | -460.98%-230K | 84.29%-11K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -94.78%345.95K | 5.28%612.95K | 146.86%3.09M | -192.03%-4.37M | -87.15%1.01M | -79.94%6.63M | -91.57%582.19K | -148.72%-6.59M | 14.73%4.74M | -6.95%7.89M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -201.30%-7.21M | 7.85%-820.61K | -151.88%-2.15M | -873.76%-1.97M | -407.35%-2.28M | -87.45%-2.39M | -75.68%-890.5K | -195.83%-852K | -45.32%-202K | -30.90%-449K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | -81.12%191.25K | ---- | ---- | ---- | ---- | -91.17%1.01M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 319.58%185.96K | 1,039.13%128.96K | 70.00%17K | 46.67%22K | 125.00%18K | -79.58%44.32K | -24.55%11.32K | -86.84%10K | -78.26%15K | -85.96%8K |
Investing cash flow | -411.45%-6.83M | -474.22%-500.39K | -152.85%-2.13M | -940.11%-1.95M | -412.47%-2.26M | -112.84%-1.34M | -98.78%133.72K | -297.17%-842K | -167.14%-187K | -54.20%-441K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,102.90%18.72M | 242.26%8.04M | 1,130.74%3.16M | 128.96%2.85M | -42.21%4.67M | 104.36%849.81K | 134.71%2.35M | 101.84%257K | -279.89%-9.83M | 292.74%8.08M |
Increase or decrease of lease financing | -14.79%-6.8M | -179.35%-4.86M | 191.61%1.29M | -16.14%-1.63M | -16.38%-1.61M | -11.22%-5.93M | -73.46%-1.74M | 3.30%-1.41M | 1.48%-1.4M | 4.83%-1.38M |
Cash dividends paid | 0.00%-4.65M | 0.00%48 | 0.00%-2.33M | --0 | 0.00%-2.33M | -100.00%-4.65M | 110.08%48 | ---2.33M | --0 | ---2.33M |
Net other fund-raising expenses | -320.51%-2.52M | ---- | ---- | ---- | ---2.52M | 141.95%1.14M | ---- | ---- | ---- | ---- |
Financing cash flow | 155.29%4.75M | -64.52%666.55K | 158.95%2.13M | 133.28%3.74M | -140.76%-1.78M | 71.25%-8.59M | 117.91%1.88M | 71.70%-3.61M | -753.46%-11.23M | 152.27%4.37M |
Net cash flow | ||||||||||
Beginning cash position | -20.87%12.51M | -4.45%9.99M | -67.84%6.91M | -66.33%9.48M | -23.48%12.51M | 605.83%15.81M | -48.56%10.46M | 8.74%21.49M | 101.48%28.17M | 15.55%16.35M |
Current changes in cash | 47.26%-1.74M | -69.97%779.1K | 127.93%3.08M | 61.46%-2.57M | -125.63%-3.03M | -124.31%-3.3M | -64.90%2.59M | -2,049.29%-11.03M | -215.42%-6.68M | 7,009.36%11.82M |
End cash Position | -13.91%10.77M | -13.91%10.77M | -4.45%9.99M | -67.84%6.91M | -66.33%9.48M | -20.87%12.51M | -20.87%12.51M | -48.56%10.46M | 8.74%21.49M | 101.48%28.17M |
Free cash flow | -266.13%-6.87M | 32.65%-207.66K | 112.69%944K | -242.66%-6.34M | -117.01%-1.27M | -86.99%4.13M | -104.82%-308.31K | -156.22%-7.44M | 11.16%4.44M | -8.55%7.44M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data