(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 36.47%1.47B | -11.01%1.08B | 57.25%1.21B | -32.53%771.17M | 42.89%1.14B | -13.79%799.94M | -4.38%927.9M | -2.71%970.4M | 21.17%997.39M | 16.55%823.15M |
Net profit before non-cash adjustment | 52.06%1.55B | 100.30%1.02B | 232.41%509.25M | -67.81%153.2M | -34.36%475.97M | 152.42%725.14M | -29.11%287.27M | -36.36%405.21M | 30.57%636.68M | 24.48%487.6M |
Total adjustment of non-cash items | -8.21%684.99M | 8.19%746.22M | 336.33%689.76M | -54.40%158.08M | -28.48%346.63M | 2.05%484.65M | 3.03%474.94M | 13.37%460.96M | -12.71%406.59M | 82.56%465.79M |
-Depreciation and amortization | -22.72%559.3M | 19.12%723.76M | 6.37%607.58M | -0.23%571.18M | 23.11%572.47M | 4.85%464.99M | 26.21%443.48M | -4.86%351.4M | 3.13%369.36M | 7.44%358.15M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.43M | ---- |
-Share of associates | -25.82%-11.78M | 49.16%-9.36M | -69.97%-18.41M | 14.59%-10.83M | 2.69%-12.68M | -56.67%-13.03M | -1,829.31%-8.32M | -97.98%481K | 364.01%23.83M | -464.73%-9.03M |
-Disposal profit | 41.31%8.18M | 114.61%5.79M | 60.75%-39.64M | -7,439.46%-100.99M | 100.64%1.38M | -6,481.28%-215.87M | -420.00%-3.28M | -91.99%1.03M | 153.37%12.79M | 297.11%5.05M |
-Other non-cash items | 396.65%129.28M | -81.44%26.03M | 146.54%140.22M | -40.43%-301.28M | -186.31%-214.53M | 477.32%248.56M | -60.15%43.05M | 502.94%108.05M | -124.03%-26.82M | 242.87%111.62M |
Changes in working capital | -11.10%-763.46M | -5,147.11%-687.16M | -97.04%13.62M | 43.52%459.88M | 178.18%320.43M | -347.36%-409.85M | 58.97%165.69M | 327.19%104.23M | 64.77%-45.88M | -319.18%-130.24M |
-Change in receivables | 70.76%-145.97M | -326.48%-499.15M | -32.31%220.39M | -9.98%325.59M | 369.64%361.68M | -118.69%-134.14M | 91.30%717.87M | 1,390.40%375.25M | 103.18%25.18M | -961.93%-792.68M |
-Change in inventory | -70.56%-624.61M | 4.75%-366.2M | -293.19%-384.45M | 643.58%199M | 105.97%26.76M | -45.61%-448.28M | -2,295.69%-307.87M | -14.86%-12.85M | 88.88%-11.19M | -595.14%-100.61M |
-Change in payables | -127.70%-14.43M | -24.04%52.08M | 134.45%68.56M | -7.42%-198.99M | -354.67%-185.25M | 130.37%72.74M | 54.10%-239.54M | -181.05%-521.87M | -131.04%-185.69M | 1,206.25%598.32M |
-Provision for loans, leases and other losses | -70.75%36.88M | 15.58%126.11M | -18.75%109.11M | 14.54%134.29M | 17.45%117.24M | 2,193.14%99.82M | -101.81%-4.77M | 203.36%263.7M | -57.31%86.93M | 16,590.41%203.62M |
-Changes in other current assets | ---15.34M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%38.89M | ---38.89M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -63.61%-47.15M | -30.41%-28.82M | 14.78%-22.1M | 26.13%-25.93M | -18.49%-35.1M | -15.61%-29.62M | 4.73%-25.62M | 6.61%-26.9M | -14.16%-28.8M | -7.16%-25.23M |
Interest received (cash flow from operating activities) | 18.67%24.09M | 38.74%20.3M | -37.63%14.63M | -11.71%23.46M | 11.49%26.57M | -4.63%23.83M | -4.59%24.99M | 2.64%26.19M | 14.04%25.52M | 21.12%22.37M |
Tax refund paid | -53.99%-434.09M | -499.70%-281.89M | 30.64%-47.01M | 77.41%-67.77M | -201.63%-300.06M | 49.48%-99.48M | 37.29%-196.92M | -62.59%-314.03M | -6.28%-193.14M | -53.72%-181.73M |
Other operating cash inflow (outflow) | 92.34%-13.11M | -347.42%-171.24M | -43.80%69.21M | 250.80%123.14M | -541.24%-81.66M | 925,400.00%18.51M | -2K | 0 | -262.59%-20.2M | -5.57M |
Operating cash flow | 62.34%1B | -49.69%617.45M | 48.94%1.23B | 9.47%824.06M | 5.56%752.8M | -2.35%713.18M | 11.39%730.34M | -16.02%655.67M | 23.34%780.77M | 8.58%633M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.21%-275.83M | 15.20%-373.81M | 47.46%-440.79M | -106.63%-838.96M | -412.72%-406.01M | 91.48%-79.19M | -99.09%-929.78M | -66.74%-467.01M | -35.64%-280.08M | 28.81%-206.48M |
Net intangibles purchase and sale | 82.10%-6.36M | -186.87%-35.54M | 66.69%-12.39M | 23.21%-37.18M | 23.97%-48.42M | -4.13%-63.68M | 73.39%-61.16M | -275.59%-229.8M | -259.95%-61.18M | 55.64%-17M |
Net business purchase and sale | --0 | -156.88%-22.75M | --40M | --0 | ---946.07M | ---- | ---- | ---- | 218.93%24.79M | ---20.85M |
Net investment product transactions | 745.83%23.14M | -101.38%-3.58M | 786.19%259.11M | 622.84%29.24M | 2,228.95%4.05M | -100.03%-190K | 548.64%549.17M | 46,365.03%84.67M | 13.27%-183K | -21.97%-211K |
Advance cash and loans provided to other parties | -126.44%-7.61M | 17.78%-3.36M | -24.44%-4.09M | 13.16%-3.29M | 0.16%-3.78M | 52.70%-3.79M | 39.73%-8.01M | -223.35%-13.29M | 9.96%-4.11M | -5.69%-4.57M |
Repayment of advance payments to other parties and cash income from loans | 53.61%7.07M | 3.18%4.6M | -45.07%4.46M | 25.61%8.12M | 42.32%6.47M | -28.16%4.54M | 34.57%6.33M | 5.81%4.7M | -36.50%4.44M | 67.83%7M |
Net changes in other investments | 59.58%87.38M | 35.34%54.76M | 129.06%40.46M | -230.93%-139.22M | -127.29%-42.07M | 245.44%154.16M | 45.57%-105.99M | -1,077.44%-194.73M | 118.16%19.92M | -203.22%-109.68M |
Investing cash flow | 54.65%-172.2M | -235.31%-379.68M | 88.46%-113.23M | 31.66%-981.28M | -12,213.78%-1.44B | 102.16%11.85M | 32.62%-549.45M | -175.12%-815.46M | 15.75%-296.4M | 3.58%-351.79M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.95%-360.56M | 72.86%-364.01M | -189.31%-1.34B | 111.52%1.5B | 414.92%709.93M | -359.92%-225.43M | 85.27%-49.02M | -197.48%-332.65M | 518.27%341.24M | 218.85%55.19M |
Net common stock issuance | --0 | ---22K | ---- | ---- | ---24K | ---- | ---30K | ---- | 88.33%-7K | ---60K |
Increase or decrease of lease financing | 11.90%-36.26M | 13.28%-41.15M | 41.44%-47.45M | 17.09%-81.04M | -2.88%-97.73M | 24.45%-95M | -129.70%-125.73M | 1.56%-54.74M | -16.59%-55.61M | 35.08%-47.69M |
Cash dividends paid | -71.43%-268.85M | -16.67%-156.83M | 0.00%-134.42M | 14.29%-134.42M | -16.67%-156.83M | 0.00%-134.42M | 14.29%-134.43M | -55.56%-156.83M | 47.06%-100.82M | -70.00%-190.44M |
Cash dividends for minorities | -42.37%-17.79M | -211.23%-12.5M | 59.62%-4.02M | 10.91%-9.94M | -14.23%-11.16M | -3.43%-9.77M | 35.50%-9.45M | -47.73%-14.64M | -121.62%-9.91M | 35.50%-4.47M |
Net other fund-raising expenses | -100.00%-4K | 0.00%-2K | 99.92%-2K | -83,533.33%-2.51M | 100.00%-3K | ---73.02M | ---- | 75.00%-1K | -100.00%-4K | -100.02%-2K |
Financing cash flow | -18.96%-683.46M | 62.38%-574.51M | -219.89%-1.53B | 186.77%1.27B | 182.62%444.18M | -68.72%-537.64M | 42.98%-318.65M | -419.56%-558.86M | 193.29%174.89M | 18.45%-187.47M |
Net cash flow | ||||||||||
Beginning cash position | -7.10%2.96B | -8.31%3.19B | 47.38%3.48B | -9.97%2.36B | 5.43%2.62B | -3.89%2.49B | -23.85%2.59B | 20.64%3.4B | 8.05%2.82B | 7.49%2.61B |
Current changes in cash | 143.57%146.72M | 18.45%-336.74M | -136.98%-412.93M | 567.43%1.12B | -227.47%-238.87M | 236.03%187.39M | 80.83%-137.76M | -209.01%-718.65M | 603.34%659.25M | 897.44%93.73M |
Effect of exchange rate changes | -20.38%87.65M | -10.97%110.08M | 5,996.99%123.65M | 108.92%2.03M | 56.64%-22.72M | -241.30%-52.4M | 140.24%37.09M | -29.43%-92.16M | -161.22%-71.2M | -39.85%116.3M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 0.00%1K | --1K | ---- | ---1K | ---- | 99.97%-2K | -658,200.00%-6.58M | -200.00%-1K |
End cash Position | 7.91%3.2B | -7.10%2.96B | -8.31%3.19B | 47.38%3.48B | -9.97%2.36B | 5.43%2.62B | -3.89%2.49B | -23.85%2.59B | 20.64%3.4B | 8.05%2.82B |
Free cash flow | 246.25%718.61M | -72.21%207.54M | 937.57%746.77M | -130.00%-89.16M | 19.36%297.16M | 191.58%248.96M | -434.92%-271.84M | -111.61%-50.82M | 7.14%437.89M | 67.23%408.71M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data