(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 478.90%42.23B | 189.83%7.22B | 287.11%35.34B | -2,264.71%-6.26B | 0.27%5.93B | -78.44%7.3B | -154.45%-8.04B | 42.28%9.13B | -97.32%289M | 213.35%5.91B |
Net profit before non-cash adjustment | -25.22%42.67B | 36.24%6.46B | -20.29%20.95B | 9.60%10.44B | -70.82%4.82B | -0.07%57.06B | 4.49%4.74B | 57.90%26.28B | -35.56%9.53B | -21.87%16.51B |
Total adjustment of non-cash items | -7.75%36.07B | -10.88%14.02B | 4.55%10.71B | 7.38%11.1B | -91.39%240M | 195.92%39.1B | 123.91%15.73B | 305.79%10.24B | -7.12%10.34B | 7,647.22%2.79B |
-Depreciation and amortization | 22.75%35.67B | 9.61%9.22B | 28.05%9.06B | 28.94%8.92B | 27.29%8.47B | 16.89%29.06B | 29.58%8.41B | 13.15%7.07B | 14.36%6.92B | 9.70%6.65B |
-Reversal of impairment losses recognized in profit and loss | -38.12%2.72B | -59.83%1.62B | -97.04%4M | ---- | ---- | 877.51%4.39B | 402,400.00%4.03B | --135M | ---- | ---- |
-Share of associates | 2.99%-2.47B | 23.92%-442M | -14.91%-840M | 27.27%-456M | -20.70%-729M | -109.65%-2.54B | -16.67%-581M | -32.67%-731M | -323.93%-627M | -36.04%-604M |
-Disposal profit | 180.97%217M | 223.33%37M | 183.67%164M | 235.71%19M | 89.29%-3M | 92.42%-268M | 88.81%-30M | 63.36%-196M | 92.05%-14M | 98.91%-28M |
-Other non-cash items | -100.76%-64M | -8.14%3.59B | -41.34%2.32B | -60.34%1.52B | -132.05%-7.49B | 215.29%8.47B | 200.62%3.91B | 139.06%3.96B | -15.42%3.83B | -6.78%-3.23B |
Changes in working capital | 58.92%-36.51B | 53.47%-13.27B | 113.46%3.69B | -42.03%-27.8B | 106.53%874M | -143.67%-88.86B | -992.92%-28.51B | -422.07%-27.39B | -29.30%-19.58B | 30.57%-13.38B |
-Change in receivables | -11.44%-17.27B | 18.23%-6.61B | 133.89%3.27B | -580.82%-10.51B | -7,239.58%-3.43B | -16.37%-15.5B | -4.69%-8.09B | -0.56%-9.65B | -31.22%2.19B | -94.15%48M |
-Change in inventory | 117.02%4.91B | -21.42%7.9B | 222.06%9.17B | 68.89%-5.2B | 52.51%-6.97B | -1,422.51%-28.84B | 617.60%10.06B | 8.42%-7.52B | -275.06%-16.72B | -627.52%-14.67B |
-Change in payables | 569.27%5.99B | 542.47%2.6B | 271.91%1.7B | 37.65%-1.54B | -18.04%3.23B | -70.82%895M | -91.70%405M | -114.35%-986M | 16.36%-2.47B | 168.67%3.94B |
-Provision for loans, leases and other losses | 660.28%3.16B | 334.52%856M | -1,898.15%-1.08B | 545.11%1.55B | 610.86%1.83B | 19.31%-564M | -85.12%197M | 61.70%-54M | 23.18%-348M | 74.88%-359M |
-Changes in other current assets | 25.77%-33.29B | 42.05%-18.02B | -2.01%-9.37B | -443.60%-12.11B | 364.03%6.2B | -61.93%-44.85B | -567.09%-31.09B | -257.79%-9.19B | ---2.23B | ---2.35B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -70.83%-3.02B | -12.87%-1.27B | -199.18%-365M | -208.91%-1.21B | -34.65%-171M | -57.52%-1.77B | -449.76%-1.13B | -18.45%-122M | -0.26%-393M | 69.98%-127M |
Interest received (cash flow from operating activities) | 26.95%8.84B | 52.85%4.05B | 24.57%1.72B | -24.76%1.32B | 48.47%1.75B | 77.55%6.96B | 142.40%2.65B | 84.74%1.38B | 38.47%1.75B | 44.79%1.18B |
Tax refund paid | -38.55%-17.28B | 58.25%-1.14B | -60.59%-6.22B | 20.72%-2.45B | -168.91%-7.47B | -135.97%-12.47B | -55.20%-2.73B | -184.98%-3.87B | -269.50%-3.09B | -108.95%-2.78B |
Other operating cash inflow (outflow) | 0 | 0 | 200.00%1M | -200.00%-1M | 0 | 0 | 200.00%1M | -1M | 1M | -1M |
Operating cash flow | 205,013.33%30.77B | 195.72%8.85B | 367.76%30.48B | -497.71%-8.6B | -99.12%37M | -99.95%15M | -166.61%-9.25B | 14.28%6.52B | -113.30%-1.44B | 341.10%4.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -68.96%-38.45B | -115.52%-17.11B | -12.72%-7.47B | -237.06%-10.86B | 39.41%-3.01B | -82.11%-22.76B | -74.71%-7.94B | -86.28%-6.63B | 28.62%-3.22B | -4,312.71%-4.97B |
Net intangibles purchase and sale | -61.89%-16B | -59.37%-4.63B | -58.19%-4.09B | -18.57%-3.61B | -172.13%-3.67B | -69.13%-9.88B | -73.48%-2.9B | -122.72%-2.59B | -125.24%-3.04B | 18.59%-1.35B |
Net business purchase and sale | 97.02%-2.29B | --0 | --29M | ---- | ---- | -20,235.71%-76.87B | ---76.88B | --0 | ---- | ---- |
Net investment product transactions | 536.18%15.34B | -28.89%5.07B | 658.66%4.84B | 95.82%-361M | 604.01%5.79B | -121.66%-3.52B | 923.79%7.13B | -171.75%-866M | -148.23%-8.64B | 42.97%-1.15B |
Net changes in other investments | ---- | ---- | -167.07%-112M | -0.48%415M | 114.05%259M | -58.03%881M | 153.99%176M | -88.62%167M | -49.45%417M | -8.33%121M |
Investing cash flow | 63.08%-41.41B | 78.58%-17.23B | 31.32%-6.81B | -15.58%-16.73B | 91.32%-638M | -29,028.83%-112.15B | -985.16%-80.41B | -384.98%-9.91B | -212.50%-14.48B | -93.44%-7.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 876.88%27.53B | 764.23%28.28B | -87.07%106M | -367.62%-491M | ---373M | 53.47%-3.54B | 58.48%-4.26B | 229.13%820M | 62.37%-105M | --0 |
Net common stock issuance | 99.99%-3M | 99.99%-1M | 99.99%-1M | 99.99%-1M | --0 | -1,499,950.00%-30B | ---8.05B | -898,300.00%-8.98B | -835,400.00%-8.36B | ---4.61B |
Increase or decrease of lease financing | -37.84%-11.09B | -13.70%-2.28B | -129.90%-4.6B | -7.64%-2.24B | -0.61%-1.97B | -8.16%-8.05B | -2.45%-2.01B | -6.50%-2B | -15.09%-2.08B | -9.16%-1.96B |
Cash dividends paid | -19.20%-17.31B | -15.19%-182M | -20.97%-8.49B | -10.17%-195M | -17.78%-8.45B | -31.73%-14.52B | 22.17%-158M | 1.79%-7.02B | -68.57%-177M | -100.73%-7.17B |
Cash dividends for minorities | -204.76%-64M | --0 | --0 | ---- | ---- | -23.53%-21M | --0 | --0 | ---- | ---- |
Net other fund-raising expenses | -10,152.56%-8B | 96.97%-1M | 77.78%-2M | -19,687.50%-7.92B | -2,075.00%-79M | -39.29%-78M | 26.67%-33M | -164.29%-9M | -73.91%-40M | 300.00%4M |
Financing cash flow | 84.10%-8.94B | 277.97%25.82B | 24.48%-12.98B | -1.18%-10.91B | 20.89%-10.87B | -114.94%-56.21B | -16.39%-14.51B | -78.24%-17.19B | -382.54%-10.78B | -658.48%-13.74B |
Net cash flow | ||||||||||
Beginning cash position | -42.92%211.34B | -41.52%183.34B | -48.94%176.39B | -42.86%209.96B | -42.92%211.34B | 5.25%370.28B | -14.66%313.52B | -6.43%345.43B | 5.78%367.44B | 5.25%370.28B |
Current changes in cash | 88.37%-19.58B | 116.74%17.44B | 151.93%10.69B | -35.76%-36.24B | 32.14%-11.47B | -3,596.18%-168.34B | -1,639.26%-104.16B | -243.94%-20.59B | -224.46%-26.7B | -262.60%-16.9B |
Effect of exchange rate changes | 58.31%14.88B | 196.06%5.86B | 67.03%-3.74B | -43.06%2.67B | -28.24%10.09B | -31.20%9.4B | -77.77%1.98B | -370.72%-11.33B | 1,177.66%4.69B | 6,595.24%14.06B |
End cash Position | -2.22%206.64B | -2.22%206.64B | -41.52%183.34B | -48.94%176.39B | -42.86%209.96B | -42.92%211.34B | -42.92%211.34B | -14.66%313.52B | -6.43%345.43B | 5.78%367.44B |
Free cash flow | 25.93%-24.45B | 34.74%-13.15B | 731.40%18.46B | -198.21%-23.11B | -204.34%-6.66B | -538.59%-33.01B | -380.55%-20.15B | -3,260.92%-2.92B | -266.52%-7.75B | 48.20%-2.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data