Allied Telesis Holdings KK
6835
Bleach
9162
Plaid
4165
AVIX
7836
Trade Works
3997
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.22%31.02B | 106.09%52.86B | 22.26%33.69B | 25.12%30.1B | 10.90%27.64B | --27.64B | 26.52%25.65B | 30.03%27.56B | 32.54%24.05B | 4.03%24.93B |
-Cash and cash equivalents | 9.93%30.21B | 103.67%51.99B | 19.31%32.74B | 21.53%29.08B | 10.98%27.48B | --27.48B | 27.24%25.53B | 31.11%27.44B | 34.11%23.93B | 4.82%24.76B |
-Short term investments | 405.00%808M | 617.36%868M | 751.35%945M | 701.57%1.02B | -0.62%160M | --160M | -42.11%121M | -57.14%111M | -58.77%127M | -51.65%161M |
Receivables | -38.90%28.02B | -39.77%26.83B | 8.69%46.98B | -1.08%45.55B | -3.08%45.86B | --45.86B | -0.54%44.55B | -5.88%43.23B | 1.34%46.05B | 8.22%47.32B |
-Accounts receivable | 9.05%26.02B | 10.13%24.83B | 7.56%24.98B | -9.59%23.55B | -12.65%23.86B | --23.86B | -9.04%22.55B | -10.41%23.23B | 16.09%26.05B | 15.15%27.32B |
-Gross accounts receivable | 9.05%26.02B | 10.13%24.83B | 7.56%24.98B | -9.59%23.55B | -12.65%23.86B | --23.86B | -9.04%22.55B | -10.41%23.23B | 16.09%26.05B | 15.15%27.32B |
-Other receivables | -90.91%2B | -90.91%2B | 10.00%22B | 10.00%22B | 10.00%22B | --22B | 10.00%22B | 0.00%20B | -13.04%20B | 0.00%20B |
Inventory | -8.96%12.56B | -12.28%13.45B | -15.11%14.28B | -10.06%14.4B | -6.16%13.79B | --13.79B | 0.95%15.33B | 15.46%16.82B | 15.02%16.01B | 28.62%14.7B |
Other current assets | 9.07%1.06B | -24.01%1.02B | -47.83%1.08B | -63.67%1.03B | -50.36%970M | --970M | -36.05%1.34B | -10.78%2.07B | 33.36%2.85B | -24.59%1.95B |
Total current assets | -17.69%72.66B | 8.39%94.15B | 7.09%96.03B | 2.39%91.08B | -0.71%88.27B | --88.27B | 5.49%86.87B | 6.75%89.67B | 11.70%88.96B | 8.81%88.89B |
Non current assets | ||||||||||
Net PPE | -3.05%32.1B | -2.57%32.28B | -18.83%32.86B | -19.26%33.02B | -19.52%33.1B | --33.1B | -18.87%33.13B | -0.95%40.48B | 0.38%40.9B | 5.31%41.13B |
-Gross PP&E | 1.42%97.84B | -2.57%32.28B | -18.83%32.86B | -19.26%33.02B | -6.94%96.47B | --96.47B | -18.88%33.13B | -0.95%40.48B | 0.38%40.9B | 5.04%103.65B |
-Accumulated depreciation | -3.76%-65.74B | ---- | ---- | ---- | -1.35%-63.36B | ---63.36B | ---- | ---- | ---- | -4.87%-62.52B |
Prepaid assets-non current | --26.5B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total investment | -19.43%2.75B | -32.52%2.91B | 32.05%3.04B | 76.09%3.81B | 63.46%3.42B | --3.42B | 110.72%4.31B | 14.86%2.3B | 8.05%2.16B | 2.70%2.09B |
-Long-term equity investment | -69.48%286M | -76.52%463M | --377M | --925M | --937M | --937M | --1.97B | ---- | ---- | --0 |
-Financial asset investment | -0.52%2.47B | 4.67%2.44B | 15.68%2.66B | 33.30%2.88B | 18.65%2.48B | --2.48B | 14.19%2.33B | 14.86%2.3B | 8.05%2.16B | 2.70%2.09B |
-Including:Available-for-sale securities | -0.52%2.47B | 4.67%2.44B | 15.68%2.66B | 33.30%2.88B | 18.65%2.48B | --2.48B | 14.19%2.33B | 14.86%2.3B | 8.05%2.16B | 2.70%2.09B |
Goodwill and other intangible assets | -27.56%1.04B | -8.31%1.36B | -9.80%1.45B | -9.93%1.45B | -12.30%1.43B | --1.43B | -10.41%1.48B | -1.41%1.61B | 1.77%1.61B | 5.01%1.63B |
Defined pension benefit | 57.28%5.89B | 56.34%3.9B | 58.10%3.85B | 59.81%3.81B | 75.16%3.75B | --3.75B | 510.78%2.49B | --2.44B | --2.38B | --2.14B |
Deferred tax assets-non current | -86.30%50M | -14.99%777M | -43.45%380M | -44.57%587M | -60.15%365M | --365M | -21.55%914M | -33.92%672M | -26.56%1.06B | -29.05%916M |
Other non current assets | 11.73%905M | 13.44%903M | 12.36%909M | 18.93%980M | 18.42%810M | --810M | 18.45%796M | 23.89%809M | 31.00%824M | 9.97%684M |
Total non current assets | 61.47%69.23B | -2.32%42.12B | -12.04%42.5B | -10.80%43.65B | -11.77%42.88B | --42.88B | -7.82%43.12B | 4.62%48.31B | 5.47%48.94B | 9.05%48.6B |
Total assets | 8.19%141.89B | 4.84%136.28B | 0.39%138.53B | -2.29%134.74B | -4.62%131.15B | --131.15B | 0.67%129.99B | 5.99%137.99B | 9.40%137.9B | 8.89%137.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 340.00%286M | 373.33%284M | 147.46%292M | 141.46%297M | -56.08%65M | --65M | -64.91%60M | -37.57%118M | -40.58%123M | -22.92%148M |
-Current debt and capital lease obligation | 340.00%286M | 373.33%284M | 147.46%292M | 141.46%297M | -56.08%65M | --65M | -64.91%60M | -37.57%118M | -40.58%123M | -22.92%148M |
-Including:Current capital Lease obligation | 340.00%286M | 373.33%284M | 147.46%292M | 141.46%297M | -56.08%65M | --65M | -64.91%60M | -37.57%118M | -40.58%123M | -22.92%148M |
Payables | 15.56%12.47B | 7.36%12.3B | 1.82%13.34B | -15.18%11.78B | -23.20%10.79B | --10.79B | -15.18%11.46B | -13.06%13.1B | 3.65%13.88B | 4.59%14.05B |
-accounts payable | 22.41%11.83B | 3.50%11.62B | 0.94%12.16B | -15.72%11.04B | -19.59%9.66B | --9.66B | -11.80%11.23B | -12.38%12.05B | 3.52%13.1B | 5.16%12.01B |
-Total tax payable | -43.05%643M | 197.37%678M | 11.89%1.18B | -6.11%737M | -44.55%1.13B | --1.13B | -70.58%228M | -20.14%1.05B | 5.94%785M | 1.39%2.04B |
Current provisions | 94.44%35M | 22.22%22M | -96.76%21M | -99.13%5M | -96.19%18M | --18M | 80.00%18M | 6,390.00%649M | 5,660.00%576M | 3,271.43%472M |
Pension and other retirement benefit plans | 81.96%908M | -2.61%1.45B | -2.17%450M | -5.08%1.33B | -0.99%499M | --499M | -1.71%1.49B | 0.22%460M | -0.85%1.4B | 2.86%504M |
Accrued and deferred income | -0.95%1.36B | -5.02%1.12B | 13.64%1.4B | -11.62%1.02B | 5.23%1.37B | --1.37B | 20.39%1.18B | -0.32%1.23B | 18.26%1.15B | 3.17%1.3B |
Other current liabilities | -10.57%2.5B | -22.51%1.88B | -8.26%2.56B | -32.66%2.35B | -27.01%2.79B | --2.79B | 7.95%2.43B | 6.74%2.79B | 73.22%3.49B | 12.64%3.82B |
Current liabilities | 12.99%17.55B | 2.56%17.06B | -1.57%18.06B | -18.66%16.77B | -23.49%15.53B | --15.53B | -9.77%16.64B | -6.27%18.35B | 14.50%20.62B | 8.06%20.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | 407.48%543M | 807.58%599M | -83.88%667M | -82.33%735M | -97.44%107M | --107M | -98.31%66M | 5.00%4.14B | 5.88%4.16B | 25.31%4.18B |
-Long term debt and capital lease obligation | 407.48%543M | 807.58%599M | -83.88%667M | -82.33%735M | -97.44%107M | --107M | -98.31%66M | 5.00%4.14B | 5.88%4.16B | 25.31%4.18B |
-Including:Long term debt | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 9.38%3.5B | 9.38%3.5B | 9.38%3.5B |
-Including:Long term capital lease obligation | 407.48%543M | 807.58%599M | 4.55%667M | 11.36%735M | -84.36%107M | --107M | -90.73%66M | -13.90%638M | -9.47%660M | 392.09%684M |
Long term pension and other post-retirement benefit plans | -0.81%1.6B | 0.31%1.64B | -1.09%1.63B | -0.98%1.62B | -3.94%1.61B | --1.61B | 236.91%1.63B | 257.83%1.65B | 95.70%1.64B | 37.41%1.68B |
Non current deferred liabilities | 820.00%460M | -1.82%54M | 50.98%77M | 76.19%74M | 35.14%50M | --50M | -1.79%55M | 4.08%51M | 13.51%42M | 48.00%37M |
Other non current liabilities | 66.67%5M | 0.00%4M | -72.73%3M | -37.50%5M | -25.00%3M | --3M | 0.00%4M | 175.00%11M | 100.00%8M | -20.00%4M |
Total non current liabilities | 47.20%2.6B | 30.53%2.3B | -59.37%2.38B | -58.34%2.44B | -70.02%1.77B | --1.77B | -60.53%1.76B | 31.25%5.85B | 21.66%5.85B | 28.60%5.9B |
Total liabilities | 16.49%20.15B | 5.24%19.36B | -15.54%20.43B | -27.43%19.21B | -33.96%17.3B | --17.3B | -19.65%18.39B | 0.69%24.19B | 16.01%26.47B | 12.09%26.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | --4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B |
-common stock | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | --4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B | 0.00%4.97B |
Additional paid-in capital | 0.08%10.62B | 0.08%10.62B | 0.08%10.62B | 0.00%10.61B | 0.00%10.61B | --10.61B | 11.02%10.61B | 11.02%10.61B | 12.44%10.61B | 12.44%10.61B |
Retained earnings | 5.14%102.28B | 5.10%100.27B | 4.79%99.63B | 4.82%98.01B | 4.42%97.28B | --97.28B | 5.74%95.41B | 5.26%95.08B | 5.55%93.5B | 5.28%93.17B |
Less: Treasury stock | -0.98%2.44B | -0.94%2.44B | -0.94%2.44B | -0.93%2.46B | -0.93%2.46B | --2.46B | -0.97%2.46B | -0.97%2.46B | -0.84%2.48B | -0.84%2.48B |
Other reserves | 86.50%6.14B | 14.35%3.34B | 103.63%5.15B | 182.42%4.24B | 140.15%3.29B | --3.29B | 46.10%2.92B | 84.88%2.53B | 334.10%1.5B | 852.75%1.37B |
Total stockholders'equity | 6.93%121.57B | 4.77%116.76B | 6.51%117.93B | 6.73%115.37B | 5.63%113.69B | --113.69B | 6.88%111.44B | 6.73%110.73B | 7.21%108.1B | 7.40%107.63B |
Noncontrolling interests | 11.11%170M | 10.00%165M | -94.75%161M | -95.26%158M | -95.82%153M | --153M | -92.36%150M | 26.93%3.07B | 39.10%3.33B | 36.64%3.66B |
Total equity | 6.93%121.74B | 4.77%116.92B | 3.78%118.1B | 3.68%115.53B | 2.29%113.85B | --113.85B | 5.05%111.59B | 7.19%113.79B | 7.95%111.43B | 8.16%111.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |