Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.22%13.47B | -2.41%14.64B | -2.41%14.64B | 4.34%15.03B | 20.30%16.27B | 8.38%14.87B | 26.27%15B | 26.27%15B | 22.34%14.41B | 13.18%13.53B |
-Cash and cash equivalents | -17.22%13.47B | -2.41%14.64B | -2.41%14.64B | 4.34%15.03B | 20.30%16.27B | 8.38%14.87B | 26.27%15B | 26.27%15B | 22.34%14.41B | 13.18%13.53B |
Receivables | -11.98%13.53B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B | 6.12%13.54B | 8.29%15.28B | 8.29%15.28B | 13.27%14.08B | 22.60%14.1B |
-Accounts receivable | -11.98%13.53B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B | 6.12%13.54B | 8.29%15.28B | 8.29%15.28B | 13.27%14.08B | 22.60%14.1B |
-Gross accounts receivable | -11.98%13.53B | 16.91%17.87B | 16.91%17.87B | 6.22%14.95B | 8.95%15.37B | 6.12%13.54B | 8.29%15.28B | 8.29%15.28B | 13.27%14.08B | 22.60%14.1B |
Inventory | -0.98%21.09B | -0.76%20.11B | -0.76%20.11B | -1.50%21.4B | 1.08%21.3B | 7.54%22.05B | 22.22%20.27B | 22.22%20.27B | 31.67%21.72B | 42.04%21.07B |
Other current assets | 7.30%1.41B | -17.13%1.75B | -17.13%1.75B | -15.86%1.55B | -6.21%1.32B | 7.66%1.84B | 53.91%2.11B | 53.91%2.11B | 25.07%1.84B | 5.89%1.4B |
Total current assets | -8.77%49.5B | 3.24%54.37B | 3.24%54.37B | 1.70%52.93B | 8.28%54.25B | 7.41%52.3B | 19.83%52.66B | 19.83%52.66B | 23.41%52.05B | 26.48%50.1B |
Non current assets | ||||||||||
Net PPE | 1.48%12.62B | 5.31%12.92B | 5.31%12.92B | 4.85%12.42B | 5.64%12.44B | 6.91%12.44B | 7.78%12.27B | 7.78%12.27B | 4.02%11.85B | 7.26%11.78B |
-Gross PP&E | 1.47%12.62B | 5.79%29.18B | 5.79%29.18B | 4.85%12.42B | 5.65%12.44B | 6.91%12.44B | 3.49%27.58B | 3.49%27.58B | 4.02%11.85B | 7.25%11.77B |
-Accumulated depreciation | ---- | -6.20%-16.26B | -6.20%-16.26B | ---- | ---- | ---- | -0.29%-15.31B | -0.29%-15.31B | ---- | ---- |
Total investment | 3.18%3.18B | 16.57%204M | 16.57%204M | 2.37%2.76B | 7.64%3.09B | 3.13%2.73B | 4.17%175M | 4.17%175M | 24.99%2.7B | 20.01%2.87B |
-Financial asset investment | ---- | 16.57%204M | 16.57%204M | ---- | ---- | ---- | 4.17%175M | 4.17%175M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 16.57%204M | 16.57%204M | ---- | ---- | ---- | 4.17%175M | 4.17%175M | ---- | ---- |
Goodwill and other intangible assets | -1.67%1.35B | -8.38%1.35B | -8.38%1.35B | -12.10%1.35B | -12.37%1.37B | -7.41%1.44B | -0.54%1.47B | -0.54%1.47B | 3.71%1.54B | 4.05%1.57B |
-Goodwill | 0.00%12M | -80.00%7M | -80.00%7M | -83.93%9M | -84.81%12M | -86.27%14M | -71.54%35M | -71.54%35M | -61.38%56M | -52.41%79M |
-Other intangible assets | -1.69%1.34B | -6.63%1.34B | -6.63%1.34B | -9.39%1.34B | -8.53%1.36B | -1.86%1.42B | 5.91%1.43B | 5.91%1.43B | 10.77%1.48B | 11.04%1.49B |
Defined pension benefit | ---- | --172M | --172M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | ---- | 6.15%2.3B | 6.15%2.3B | ---- | ---- | ---- | 38.77%2.16B | 38.77%2.16B | ---- | ---- |
Other non current assets | ---- | 0.00%682M | 0.00%682M | ---- | ---- | ---- | 12.73%682M | 12.73%682M | ---- | ---- |
Total non current assets | 1.53%17.16B | 5.15%17.62B | 5.15%17.62B | 2.81%16.53B | 4.25%16.9B | 4.88%16.61B | 9.57%16.75B | 9.57%16.75B | 7.00%16.08B | 8.98%16.21B |
Total assets | -6.32%66.66B | 3.70%71.99B | 3.70%71.99B | 1.96%69.46B | 7.30%71.15B | 6.78%68.91B | 17.18%69.42B | 17.18%69.42B | 19.10%68.13B | 21.70%66.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.20%13.11B | -14.75%15.12B | -14.75%15.12B | -2.38%16.72B | 9.19%17.29B | 12.22%17.86B | 19.22%17.73B | 19.22%17.73B | 20.39%17.13B | 21.82%15.84B |
-Current debt and capital lease obligation | -24.20%13.11B | -14.75%15.12B | -14.75%15.12B | -2.38%16.72B | 9.19%17.29B | 12.22%17.86B | 19.22%17.73B | 19.22%17.73B | 20.39%17.13B | 21.82%15.84B |
-Including:Current debt | -24.20%13.11B | -15.32%14.69B | -15.32%14.69B | -2.38%16.72B | 9.19%17.29B | 12.22%17.86B | 19.06%17.35B | 19.06%17.35B | 20.39%17.13B | 21.82%15.84B |
-Including:Current capital Lease obligation | ---- | 10.94%426M | 10.94%426M | ---- | ---- | ---- | 27.15%384M | 27.15%384M | ---- | ---- |
Payables | -14.96%5.42B | 5.74%6.86B | 5.74%6.86B | -19.88%5.55B | -7.57%6.37B | -16.89%4.97B | 9.93%6.49B | 9.93%6.49B | 6.84%6.92B | 17.87%6.89B |
-accounts payable | -15.72%4.42B | 5.91%5.27B | 5.91%5.27B | -15.85%5.14B | -12.91%5.25B | -16.46%4.69B | -3.31%4.97B | -3.31%4.97B | -0.18%6.11B | 16.38%6.03B |
-Total tax payable | -11.40%995M | 5.15%1.59B | 5.15%1.59B | -49.94%409M | 29.53%1.12B | -23.48%277M | 99.60%1.52B | 99.60%1.52B | 125.07%817M | 29.40%867M |
Current provisions | -16.15%244M | 60.85%341M | 60.85%341M | 62.74%345M | 37.91%291M | 17.62%227M | 15.85%212M | 15.85%212M | 17.78%212M | 15.30%211M |
Pension and other retirement benefit plans | 2.18%1.46B | -0.72%1.39B | -0.72%1.39B | 9.38%723M | 8.70%1.42B | 1.90%803M | 10.95%1.4B | 10.95%1.4B | 9.08%661M | 7.03%1.31B |
Accrued and deferred income | ---- | -17.66%1.44B | -17.66%1.44B | ---- | ---- | ---- | 180.00%1.75B | 180.00%1.75B | ---- | ---- |
Other current liabilities | -25.85%4.65B | 31.13%4.75B | 31.13%4.75B | -10.51%6.09B | 38.95%6.27B | 27.39%6.29B | 7.83%3.62B | 7.83%3.62B | 45.04%6.8B | 10.99%4.51B |
Current liabilities | -21.41%24.88B | -4.19%29.9B | -4.19%29.9B | -7.26%29.42B | 10.03%31.65B | 8.40%30.15B | 19.08%31.2B | 19.08%31.2B | 21.17%31.73B | 18.27%28.77B |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.58%1.61B | -33.33%2.73B | -33.33%2.73B | -32.44%2.29B | -25.15%2.66B | -22.10%2.99B | -9.14%4.09B | -9.14%4.09B | -11.78%3.39B | -11.09%3.55B |
-Long term debt and capital lease obligation | -39.58%1.61B | -33.33%2.73B | -33.33%2.73B | -32.44%2.29B | -25.15%2.66B | -22.10%2.99B | -9.14%4.09B | -9.14%4.09B | -11.78%3.39B | -11.09%3.55B |
-Including:Long term debt | -39.58%1.61B | -36.30%2.1B | -36.30%2.1B | -32.44%2.29B | -25.15%2.66B | -22.10%2.99B | -23.67%3.29B | -23.67%3.29B | -11.78%3.39B | -11.09%3.55B |
-Including:Long term capital lease obligation | ---- | -21.01%628M | -21.01%628M | ---- | ---- | ---- | 329.73%795M | 329.73%795M | ---- | ---- |
Long term provisions | -72.00%21M | -27.38%61M | -27.38%61M | 97.92%95M | -2.60%75M | -34.48%57M | 7.69%84M | 7.69%84M | -29.41%48M | 0.00%77M |
Long term pension and other post-retirement benefit plans | -12.16%1.11B | 5.71%1.22B | 5.71%1.22B | 15.20%1.27B | 12.13%1.27B | 12.46%1.29B | 3.49%1.16B | 3.49%1.16B | 3.85%1.11B | 8.77%1.13B |
Non current deferred liabilities | ---- | -42.86%4M | -42.86%4M | ---- | ---- | ---- | 40.00%7M | 40.00%7M | ---- | ---- |
Other non current liabilities | -7.71%969M | 2.59%317M | 2.59%317M | 5.25%1B | 33.25%1.05B | 87.67%1.11B | 3.00%309M | 3.00%309M | 59.63%953M | 28.13%788M |
Total non current liabilities | -26.56%3.71B | -23.29%4.33B | -23.29%4.33B | -15.20%4.66B | -8.94%5.05B | -3.80%5.45B | -5.92%5.64B | -5.92%5.64B | -1.36%5.5B | -3.13%5.55B |
Total liabilities | -22.12%28.58B | -7.11%34.23B | -7.11%34.23B | -8.44%34.09B | 6.96%36.7B | 6.33%35.59B | 14.43%36.85B | 14.43%36.85B | 17.21%37.23B | 14.19%34.31B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B |
-common stock | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B | 0.00%6.39B |
Additional paid-in capital | 0.31%8.35B | 0.00%8.32B | 0.00%8.32B | 0.01%8.32B | 0.01%8.32B | 0.01%8.32B | 29.72%8.32B | 29.72%8.32B | 29.71%8.32B | 29.71%8.32B |
Retained earnings | 19.04%24.69B | 22.62%23.47B | 22.62%23.47B | 27.22%21.81B | 33.80%20.74B | 40.01%19.42B | 33.24%19.14B | 33.24%19.14B | 32.33%17.14B | 25.34%15.5B |
Less: Treasury stock | -9.26%147M | -5.81%162M | -5.81%162M | -5.26%162M | -5.26%162M | -3.31%175M | -83.52%172M | -83.52%172M | -83.62%171M | -83.62%171M |
Other reserves | -40.42%-1.28B | 70.75%-344M | 70.75%-344M | -20.23%-1.06B | -148.69%-908M | -128.42%-719M | 40.30%-1.18B | 40.30%-1.18B | 57.22%-880M | 179.50%1.87B |
Total stockholders'equity | 10.54%38B | 15.91%37.67B | 15.91%37.67B | 14.60%35.29B | 7.76%34.38B | 7.47%33.24B | 34.56%32.5B | 34.56%32.5B | 35.95%30.8B | 46.48%31.9B |
Noncontrolling interests | -3.90%74M | 23.61%89M | 23.61%89M | -21.15%82M | -25.96%77M | -38.93%80M | -97.50%72M | -97.50%72M | -96.27%104M | -96.10%104M |
Total equity | 10.50%38.07B | 15.93%37.76B | 15.93%37.76B | 14.48%35.38B | 7.65%34.45B | 7.27%33.32B | 20.47%32.57B | 20.47%32.57B | 21.46%30.9B | 30.93%32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |